Société de la Tour Eiffel
EPA:EIFF.PA
6.9 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 59.507 | 49.894 | 178.55 | 187.25 | 50.275 | 67.13 | 13.008 | 22.59 | 68.56 | 14.775 | 21.688 | 3.155 | 16.363 | 9.192 | 20.892 | 28.335 | 27.026 | 22.985 | 66.905 | 5.581 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -990.296 | 0 | 0 | 0 | 0 | 0 | 0 | 11.691 |
Cash and Short Term Investments
| 59.507 | 49.894 | 178.55 | 187.25 | 50.275 | 67.13 | 13.008 | 22.59 | 68.56 | 14.775 | 21.688 | 3.157 | 16.363 | 9.192 | 20.892 | 28.335 | 27.026 | 22.985 | 66.905 | 17.272 |
Net Receivables
| 76.972 | 70.135 | 77.019 | 98.417 | 98.21 | 30.919 | 25.358 | 25.843 | 17.861 | 19.148 | 20.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -136.479 | -120.029 | -255.569 | -285.667 | -148.485 | 92.019 | 19.524 | 19.302 | 8.899 | 14.555 | 19.546 | 76.408 | -8.676 | 46.707 | 52.67 | 70.687 | 37.926 | 47.173 | 28.239 | 13.083 |
Total Current Assets
| 137.807 | 167.248 | 286.908 | 304.796 | 201.019 | 190.068 | 57.89 | 67.735 | 95.32 | 48.478 | 62.02 | 79.565 | 42.848 | 55.899 | 73.562 | 99.022 | 64.952 | 70.158 | 95.144 | 30.355 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.889 | 15.612 | 15.106 | 16.606 | 17.301 | 1,472.295 | 946.556 | 930.717 | 747.437 | 608.124 | 692.497 | 0.356 | 0.41 | 0.369 | 0.427 | 8.771 | 74.938 | 41.544 | 654.036 | 242.336 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.783 |
Intangible Assets
| 0.289 | 0.544 | 0.522 | 0.162 | 0.184 | 0.303 | 0.299 | 0.007 | 0.018 | 0.015 | 0.014 | 0.024 | 0.019 | 0.764 | 1.51 | 2.286 | 3.043 | 3.707 | 0.001 | 0 |
Goodwill and Intangible Assets
| 0.289 | 0.544 | 0.522 | 0.162 | 0.184 | 1.267 | 0.299 | 0.007 | 0.018 | 0.015 | 0.014 | 0.024 | 0.019 | 0.764 | 1.51 | 2.286 | 3.043 | 3.707 | 0.001 | 5.783 |
Long Term Investments
| 15.198 | 41.385 | 7.511 | 1.961 | 3.252 | 1.5 | 0.452 | 0.759 | 747.504 | 607.817 | 692.189 | 0 | 990.762 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 |
Tax Assets
| 0.326 | 0.34 | 0.392 | 0.864 | 0.92 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0.322 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,404.92 | 1,333.356 | 1,403.595 | 1,500.28 | 1,492.999 | -0.322 | -0.774 | -1.081 | -747.826 | -608.139 | -692.511 | 874.467 | 8.916 | 1,007.902 | 1,041.809 | 1,079.469 | 1,027.599 | 839.909 | 10.17 | 11.691 |
Total Non-Current Assets
| 1,435.622 | 1,391.237 | 1,427.126 | 1,519.873 | 1,514.656 | 1,475.062 | 946.855 | 930.724 | 747.455 | 608.139 | 692.511 | 875.169 | 1,000.429 | 1,009.357 | 1,044.068 | 1,090.526 | 1,105.58 | 885.16 | 664.207 | 259.691 |
Total Assets
| 1,573.43 | 1,564.916 | 1,717.103 | 1,828.875 | 1,722.021 | 1,674.016 | 1,005.888 | 1,000.045 | 843.7 | 662.184 | 758.468 | 954.734 | 1,043.277 | 1,065.256 | 1,117.63 | 1,189.548 | 1,170.532 | 955.318 | 759.351 | 290.046 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 10.193 | 16.603 | 11.896 | 12.921 | 10.842 | 18.475 | 7.852 | 5.342 | 6.098 | 10.722 | 5.665 | 29.367 | 30.63 | 27.713 | 49.859 | 36.16 | 49.053 | 40.239 | 43.378 | 0 |
Short Term Debt
| 85.19 | 5.953 | 5.078 | 9.537 | 13.957 | 34.656 | 36 | 23.004 | 0.002 | 16.629 | 14.414 | 16.752 | 22.018 | 69.71 | 87.332 | 11.914 | 14.905 | 7.73 | 37.94 | 146.15 |
Tax Payables
| 9.953 | 12.711 | 8.806 | 10.469 | 10.571 | 11.269 | 11.34 | 10.443 | 5.125 | 6.604 | 12.358 | 9.146 | 8.245 | 8.448 | 12.337 | 16.128 | 12.843 | 11.464 | 27.155 | 0 |
Deferred Revenue
| 30.122 | 28.681 | 28.148 | 30.183 | 28.229 | 20.575 | 22.653 | 21.576 | 13.779 | -16.629 | -14.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 55.201 | 38.63 | 43.159 | 46.847 | 49.664 | 62.77 | 18.884 | 13.696 | 13.283 | 51.226 | 49.307 | 9.146 | 9.109 | 10.272 | 14.745 | 16.445 | 13.17 | 11.464 | 27.173 | 5.111 |
Total Current Liabilities
| 180.706 | 89.867 | 88.281 | 99.488 | 102.692 | 136.476 | 85.389 | 63.618 | 33.162 | 61.948 | 54.972 | 55.265 | 61.757 | 107.695 | 151.936 | 64.519 | 77.128 | 59.433 | 108.491 | 151.261 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 965.721 | 973.992 | 1,098.434 | 1,155.172 | 1,020.869 | 860.24 | 408.721 | 409.673 | 409.148 | 377.695 | 340.132 | 499.246 | 572.131 | 560.563 | 591.312 | 678.056 | 597.976 | 458.849 | 311.286 | 0 |
Deferred Revenue Non-Current
| 30.122 | 28.681 | 28.148 | 30.183 | 28.229 | 20.575 | 23.247 | 22.121 | 14.391 | 7.004 | 6.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254.428 | 0 |
Deferred Tax Liabilities Non-Current
| -156.282 | -357.68 | -355.754 | -364.471 | -190.109 | 839.665 | 3.908 | 7.781 | 14.756 | 370.691 | 333.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.46 | 0 |
Other Non-Current Liabilities
| -97.063 | 74.154 | 72.814 | 79.737 | 82.846 | -860.24 | -27.155 | -29.902 | -29.147 | -377.695 | -340.132 | 29.53 | 22.178 | 23.568 | 28.789 | 28.298 | 23.86 | 26.238 | 264.229 | 0.343 |
Total Non-Current Liabilities
| 742.498 | 719.147 | 843.642 | 900.621 | 941.835 | 860.24 | 408.721 | 409.673 | 409.148 | 377.695 | 340.132 | 528.776 | 594.309 | 584.131 | 620.101 | 706.354 | 621.836 | 485.087 | 345.547 | 0.343 |
Total Liabilities
| 1,178.101 | 1,097.28 | 1,218.274 | 1,289.341 | 1,161.516 | 1,017.887 | 510.718 | 493.16 | 465.467 | 447.713 | 402.312 | 584.041 | 656.066 | 691.826 | 772.037 | 770.873 | 698.964 | 544.52 | 454.038 | 151.604 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 83.057 | 83.057 | 82.949 | 82.949 | 82.544 | 78.264 | 61.273 | 60.553 | 47.319 | 31.641 | 31.27 | 30.553 | 28.681 | 27.961 | 27.165 | 249.264 | 249.264 | 249.132 | 243.674 | 121.837 |
Retained Earnings
| -47.206 | 11.417 | 10.133 | 17.794 | 7.533 | -8.617 | 22.797 | 20.915 | 15.605 | 7.303 | 1.163 | -6.071 | 29.35 | 42.487 | -60.116 | -16.748 | 91.595 | 117.908 | 15.779 | 3.036 |
Accumulated Other Comprehensive Income/Loss
| -8.742 | 51.132 | 57.451 | 70.069 | 80.097 | 80.15 | 118.172 | 132.295 | 114.917 | 114.689 | 265.285 | 0 | 0 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 368.22 | 322.03 | 348.296 | 368.722 | 390.328 | 506.332 | 292.928 | 293.122 | 200.392 | 60.838 | 58.438 | 346.211 | 329.18 | 303.43 | 378.544 | 185.797 | 130.64 | 43.737 | 45.86 | 13.569 |
Total Shareholders Equity
| 395.329 | 467.636 | 498.829 | 539.534 | 560.502 | 656.129 | 495.17 | 506.885 | 378.233 | 214.471 | 356.156 | 370.693 | 387.211 | 373.43 | 345.593 | 418.313 | 471.499 | 410.777 | 305.313 | 138.442 |
Total Equity
| 395.329 | 467.636 | 498.829 | 539.534 | 560.502 | 656.129 | 495.17 | 506.885 | 378.233 | 214.471 | 356.156 | 370.693 | 387.211 | 373.43 | 345.593 | 418.675 | 471.568 | 410.798 | 305.313 | 138.442 |
Total Liabilities & Shareholders Equity
| 1,573.43 | 1,564.916 | 1,717.103 | 1,828.875 | 1,722.018 | 1,674.016 | 1,005.888 | 1,000.045 | 843.699 | 810.369 | 758.468 | 954.734 | 1,043.277 | 1,065.256 | 1,117.63 | 1,189.548 | 1,170.532 | 955.318 | 759.351 | 290.046 |