Eicher Motors Limited
NSE:EICHERMOT.NS
5417.2 (INR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 162,340.2 | 141,759 | 101,270.7 | 86,615.6 | 90,988.8 | 97,510.4 | 89,252.1 | 70,079.2 | 83,238.9 | 86,916.5 | 67,295.6 | 63,613.2 | 61,234.1 | 43,970.8 | 29,386.3 | 17,179.6 | 22,625.4 | 19,820.5 | 16,672.6 | 19,825.6 | 13,647 |
| Cost of Revenue
| 92,197.9 | 82,119 | 61,542.4 | 52,522.8 | 51,523.2 | 52,270.1 | 47,928.5 | 38,203.7 | 50,154.4 | 58,621 | 47,034.7 | 46,333.9 | 42,669.9 | 33,657.5 | 22,354.2 | 13,112.6 | 16,403 | 14,568.1 | 12,538.3 | 14,857.6 | 9,519.5 |
| Gross Profit
| 70,142.3 | 59,640 | 39,728.3 | 34,092.8 | 39,465.6 | 45,240.3 | 41,323.6 | 31,875.5 | 33,084.5 | 28,295.5 | 20,260.9 | 17,279.3 | 18,564.2 | 10,313.3 | 7,032.1 | 4,067 | 6,222.4 | 5,252.4 | 4,134.3 | 4,968 | 4,127.5 |
| Gross Profit Ratio
| 0.432 | 0.421 | 0.392 | 0.394 | 0.434 | 0.464 | 0.463 | 0.455 | 0.397 | 0.326 | 0.301 | 0.272 | 0.303 | 0.235 | 0.239 | 0.237 | 0.275 | 0.265 | 0.248 | 0.251 | 0.302 |
| Reseach & Development Expenses
| 1,489.8 | 814.4 | 120.4 | 89.3 | 111.2 | 135.9 | 105.4 | 72 | 206.64 | 363 | 292.3 | 213.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,332 | 10,693.6 | 1,038.8 | 855.5 | 776.8 | 717 | 425.2 | 601.8 | 2,780.86 | 503.3 | 330.2 | 312.1 | 2,501.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 8,669.4 | 422.1 | 4,964.8 | 3,202.3 | 4,114 | 3,699.8 | 3,286.9 | 2,293.9 | 342.9 | 3,337.1 | 2,737.2 | 2,424.6 | 665.4 | 525.2 | 361.5 | 344.3 | 449.2 | 636.2 | 630.4 | 941.6 | 829.7 |
| SG&A
| 10,001.4 | 11,115.7 | 6,003.6 | 4,057.8 | 4,890.8 | 4,416.8 | 3,712.1 | 2,895.7 | 3,123.76 | 3,840.4 | 3,067.4 | 2,736.7 | 3,166.8 | 525.2 | 361.5 | 344.3 | 449.2 | 636.2 | 630.4 | 941.6 | 829.7 |
| Other Expenses
| 10,758.7 | 30,466.3 | 16,347.9 | 16,539.1 | 16,270.5 | 241.5 | 50.6 | 35.2 | 1,609.6 | 79.7 | 21.4 | 6.6 | 4,237.2 | -9.4 | -10.4 | -30.3 | -10.7 | -4.1 | 3,038.2 | -5.6 | -2.3 |
| Operating Expenses
| 70,142.3 | 30,466.3 | 22,471.9 | 20,686.2 | 21,272.5 | 19,132.6 | 15,469.9 | 11,551.8 | 16,336.6 | 19,314.9 | 14,396.7 | 12,534.1 | 7,404 | 6,023.3 | 5,040.5 | 3,733.3 | 5,244 | 4,299.7 | 3,668.6 | 3,904.6 | 3,206.5 |
| Operating Income
| 45,270.8 | 38,276.5 | 20,702.2 | 17,099 | 20,734.8 | 30,198.7 | 28,867.2 | 21,715.1 | 18,357.5 | 9,437.8 | 6,508.2 | 5,770.6 | 11,183 | 4,298.9 | 2,013 | -49.8 | 997.7 | 984.3 | -1,163.6 | 1,162.9 | 1,024.4 |
| Operating Income Ratio
| 0.279 | 0.27 | 0.204 | 0.197 | 0.228 | 0.31 | 0.323 | 0.31 | 0.221 | 0.109 | 0.097 | 0.091 | 0.183 | 0.098 | 0.069 | -0.003 | 0.044 | 0.05 | -0.07 | 0.059 | 0.075 |
| Total Other Income Expenses Net
| 6,749.4 | 5,668.2 | 5,529.2 | 4,839.8 | 5,355.8 | 2,774.2 | 2,289.3 | 2,618.7 | -25.3 | 945.6 | 841.4 | 1,251.8 | -4,581 | -122.2 | -118.5 | 253.9 | -239.5 | -183.9 | 1,814.8 | -328.4 | -345.4 |
| Income Before Tax
| 52,020.2 | 37,996.3 | 22,025.1 | 17,983.9 | 23,548.9 | 32,972.9 | 31,156.5 | 23,873.8 | 18,332.2 | 9,926.2 | 6,705.6 | 5,997 | 6,602 | 4,176.7 | 1,873.1 | 587.6 | 758.2 | 768.8 | 1,936.1 | 735 | 575.6 |
| Income Before Tax Ratio
| 0.32 | 0.268 | 0.217 | 0.208 | 0.259 | 0.338 | 0.349 | 0.341 | 0.22 | 0.114 | 0.1 | 0.094 | 0.108 | 0.095 | 0.064 | 0.034 | 0.034 | 0.039 | 0.116 | 0.037 | 0.042 |
| Income Tax Expense
| 12,010.1 | 8,857.3 | 5,259.1 | 4,515 | 5,274.5 | 10,770.4 | 9,359.3 | 7,203 | 5,709.7 | 2,908.8 | 1,451.8 | 1,248.5 | 1,628 | 1,108.2 | 578.2 | 85.3 | 210.6 | 241.5 | -183.3 | 146.5 | 239.4 |
| Net Income
| 40,010.1 | 29,139.4 | 16,766 | 13,468.9 | 18,274.4 | 22,027.3 | 19,596.7 | 16,670.8 | 13,300.2 | 6,153.6 | 3,939.4 | 3,242.6 | 4,974 | 3,068.5 | 1,294.9 | 672.9 | 547.6 | 527.3 | 2,119.4 | 588.5 | 336.2 |
| Net Income Ratio
| 0.246 | 0.206 | 0.166 | 0.156 | 0.201 | 0.226 | 0.22 | 0.238 | 0.16 | 0.071 | 0.059 | 0.051 | 0.081 | 0.07 | 0.044 | 0.039 | 0.024 | 0.027 | 0.127 | 0.03 | 0.025 |
| EPS
| 146.18 | 106.56 | 61.33 | 49.3 | 66.95 | 80.78 | 71.97 | 61.31 | 48.73 | 22.72 | 14.59 | 12.01 | 11.45 | 7.05 | 3.08 | 2.23 | 1.95 | 1.88 | 7.54 | 2.1 | 1.2 |
| EPS Diluted
| 145.92 | 106.38 | 61.26 | 49.24 | 66.92 | 80.69 | 71.83 | 61.14 | 48.73 | 22.61 | 14.5 | 11.94 | 11.4 | 7.03 | 3.07 | 2.23 | 1.95 | 1.87 | 7.54 | 2.1 | 1.2 |
| EBITDA
| 58,505 | 40,342.2 | 26,106.6 | 22,336.7 | 27,538.4 | 36,029.5 | 33,422.5 | 25,888.7 | 20,437.5 | 12,210.3 | 8,082.3 | 6,855.1 | 7,302.5 | 4,871.9 | 2,551.8 | 319.1 | 1,455.6 | 1,435.6 | -661.7 | 1,646.6 | 1,447.2 |
| EBITDA Ratio
| 0.36 | 0.307 | 0.249 | 0.249 | 0.27 | 0.34 | 0.348 | 0.332 | 0.246 | 0.134 | 0.116 | 0.104 | 0.193 | 0.111 | 0.087 | 0.019 | 0.067 | 0.072 | -0.04 | 0.083 | 0.106 |