
Eicher Motors Limited
NSE:EICHERMOT.NS
5625.5 (INR) • At close July 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,189.6 | 1,072.1 | 888.1 | 505.3 | 941.2 | 432.1 | 7,269.8 | 924.6 | 172.4 | 491.7 | 4,805.8 | 6,825.6 | 8,035 | 11,915.1 | 12,456.8 | 11,706.5 | 12,318 | 519.3 | 480.5 | 275.1 | 310.4 | 331.5 |
Short Term Investments
| 37,156.7 | 13,512.3 | 9,607.8 | 30,700 | 68,008.6 | 54,077.3 | 27,059.5 | 17,423.9 | 6 | 5,829 | 9,170.9 | 8,254.1 | 6,384.5 | 5,125.7 | 1,813.5 | 1,540.3 | 1,226.5 | 2,220.8 | 2,002.1 | 1,696.3 | 1,547.1 | 1,014 |
Cash and Short Term Investments
| 39,786.8 | 14,584.4 | 10,495.9 | 31,205.3 | 68,949.8 | 54,509.4 | 34,329.3 | 18,348 | 9,014.5 | 6,320.7 | 13,976.7 | 15,079.7 | 14,419.5 | 15,363.3 | 14,270.3 | 13,246.8 | 13,544.5 | 519.3 | 2,482.6 | 1,971.4 | 1,857.5 | 1,345.5 |
Net Receivables
| 9,956 | 9,420.7 | 0 | 0 | 1,612.3 | 1,944.8 | 842.9 | -38.1 | 685.6 | 459.1 | 6,044.2 | 5,622.6 | 4,925.8 | 6,448.6 | 4,311.4 | 3,807.9 | 2,686.8 | 1,481.8 | 2,931.6 | 2,218.7 | 2,598.9 | 0 |
Inventory
| 15,637.5 | 14,096.4 | 12,784.4 | 11,324 | 8,745.7 | 5,723.5 | 6,333.8 | 3,946.4 | 3,359 | 3,350.5 | 6,455.2 | 5,268 | 4,888.4 | 4,279.6 | 3,265.2 | 2,189.6 | 3,380.7 | 2,103.8 | 1,689.1 | 1,612.3 | 1,612.5 | 1,262.5 |
Other Current Assets
| 4,161.3 | 3,411.8 | 13,552 | 13,664.1 | 8,777 | 1,993.5 | 2,613.3 | 3,094.1 | 381 | 348.1 | 2,895.8 | 3,142.2 | 2,152.3 | 799.6 | 3,033.1 | 417.3 | 625 | 4,833.4 | 1,092.1 | 785.5 | 529.1 | 1,549.3 |
Total Current Assets
| 69,541.6 | 41,513.3 | 36,832.3 | 56,193.4 | 88,084.8 | 63,745.9 | 44,153.1 | 25,350.4 | 13,809.4 | 10,478.4 | 30,331 | 29,112.5 | 26,386 | 26,818.7 | 20,500.2 | 18,121.3 | 19,010.5 | 5,235.7 | 6,193.2 | 4,891.6 | 5,050.8 | 4,157.3 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 26,960.4 | 24,339 | 23,035.3 | 22,284.2 | 21,560.4 | 22,162.8 | 20,146.2 | 16,672.8 | 12,338.8 | 8,333.5 | 23,852.9 | 17,346.5 | 12,227.7 | 7,127.2 | 4,365.9 | 3,611.4 | 3,577.2 | 3,075.2 | 2,826.8 | 2,748.7 | 3,284.3 | 3,094.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.1 | 64.5 | 66.5 | 143.2 | 111.1 | 0 |
Intangible Assets
| 12,689 | 10,355.8 | 8,585.3 | 7,006.4 | 5,915.5 | 4,702.5 | 4,438.4 | 3,182.3 | 2,313.4 | 902.1 | 5,107 | 3,850.8 | 2,513.1 | 1,439.9 | 146.7 | 146.1 | 180.3 | 202.1 | 208.3 | 244 | 490.8 | 552.8 |
Goodwill and Intangible Assets
| 12,689 | 10,355.8 | 8,585.3 | 7,006.4 | 5,915.5 | 4,702.5 | 4,438.4 | 3,182.3 | 2,313.4 | 902.1 | 5,107 | 3,850.8 | 2,513.1 | 1,439.9 | 146.7 | 146.1 | 229.4 | 266.6 | 274.8 | 350.1 | 601.9 | 552.8 |
Long Term Investments
| 160,137.5 | 151,360.4 | 111,399.9 | 42,065.2 | -39,748 | -21,714.6 | 44,537.1 | 49,474.4 | 41,035.2 | 28,478.4 | 3,845.2 | -8,253.6 | -6,384 | 0.5 | 2,772.4 | 1,400.8 | -1,164.1 | 391.6 | 610.3 | 883.8 | -1,520.4 | -987.3 |
Tax Assets
| 0 | 0 | 9,607.8 | 0 | 68,008.6 | 54,831.7 | 269.3 | 242.2 | 131.9 | 154 | 849.6 | 8,253.6 | 6,604.9 | 3,183.2 | 0 | 0 | 147.2 | 0 | 0 | 0 | 1,520.4 | 987.3 |
Other Non-Current Assets
| 2,415.6 | 3,710.8 | 12,123.6 | 34,460.7 | 69,773.4 | 55,600.6 | 593.5 | 542.4 | 277.9 | 10,134 | 90 | 11,309.7 | 9,972 | 5,731.2 | 1,848 | 1,540.3 | 1,229.7 | 2,220.8 | 2,008.4 | 1,754.3 | 1,605.8 | 1,094.9 |
Total Non-Current Assets
| 202,202.5 | 189,766 | 155,144.1 | 105,816.5 | 57,501.3 | 60,751.3 | 69,715.2 | 69,871.9 | 56,097.2 | 48,002 | 33,744.7 | 24,253.4 | 18,328.8 | 14,298.8 | 9,133 | 6,698.6 | 4,019.4 | 5,954.2 | 5,720.3 | 5,736.9 | 3,971.6 | 3,755 |
Total Assets
| 271,744.1 | 231,279.3 | 191,976.4 | 162,009.9 | 145,586.1 | 124,497.2 | 113,868.3 | 95,222.3 | 70,090.8 | 58,480.4 | 64,075.7 | 53,365.9 | 44,714.8 | 37,933.8 | 29,633.2 | 24,819.9 | 23,029.9 | 12,351.2 | 11,913.5 | 10,628.5 | 9,022.4 | 7,912.3 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 25,297.5 | 20,901.3 | 18,104.4 | 17,880.8 | 15,132.3 | 10,078.2 | 12,340.5 | 11,718.6 | 7,653 | 7,297.7 | 4,822.1 | 12,001.8 | 9,566.8 | 7,941 | 173.5 | 4,759.5 | 3,742.7 | 2,811.9 | 3,066.7 | 2,361.9 | 2,846.9 | 2,446.3 |
Short Term Debt
| 1,499.6 | 1,480 | 1,576.6 | 723.9 | 1,731.3 | 1,712.8 | 1,867.6 | 1,508.4 | 444.1 | 225.7 | 583.6 | 839 | 234.2 | 426.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,386.8 | 2,120.2 | 2,228.3 | 2,317.9 | 1,310.3 | 901.2 | 1,418 | 1,460.2 | 377.7 | 4.7 | 2,135.6 | 1,705.4 | 2,084.8 | 1,912.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4,565.7 | 4,449.6 | 0 | 4,123.8 | 4,355.9 | 0 | 4,501.8 | 0 | 2,562.7 | 2,459.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13,473.9 | 6,916.9 | 5,986.9 | 8,911 | 3,990.4 | 3,137.7 | 5,354.9 | 3,463.4 | 6,822.7 | 1,959 | 14,775.5 | 5,330 | 3,826.5 | 2,991.6 | 9,158.6 | 2,218 | 1,288.9 | 1,471.1 | 2,301.3 | 2,511.3 | 1,712.6 | 896.4 |
Total Current Liabilities
| 42,657.8 | 35,984.1 | 32,345.8 | 29,833.6 | 26,288.1 | 20,185.8 | 20,981 | 22,652.4 | 15,297.5 | 12,049.8 | 24,776 | 19,876.2 | 15,712.3 | 13,271.9 | 9,332.1 | 6,977.5 | 5,031.6 | 4,283 | 5,368 | 4,873.2 | 4,559.5 | 3,342.7 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 3,081.7 | 2,714.4 | 1,307.5 | 353.2 | 461.2 | 777.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 956.4 | 1,263.7 | 1,656.1 | 2,195.3 | 2,176.6 | 1,871.6 | 1,382.8 | 1,956.6 |
Deferred Revenue Non-Current
| 1,232 | 4,281 | 4,327.5 | 3,003 | 1,869.2 | 0 | 632.7 | 0 | 0 | 0 | 39.4 | 36.4 | 74.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,929.5 | 5,584.3 | 2,913.1 | 2,200.6 | 2,215 | 2,521.5 | 2,738.9 | 1,420.8 | 777.7 | 512.5 | 219.7 | 1,804.5 | 1,231.9 | 644.6 | 249.2 | 141.6 | 0 | 353.2 | 365.7 | 426.4 | 670.6 | 663.8 |
Other Non-Current Liabilities
| 6,878.2 | 2,260.2 | 1,179.7 | 539.5 | 371.8 | 1,203.4 | 328.5 | 848.4 | 663.7 | 9,291.7 | 3,031.4 | 697.4 | 662.3 | 703.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16,121.4 | 14,839.9 | 9,727.8 | 6,096.3 | 4,917.2 | 4,502.1 | 3,700.1 | 2,269.2 | 1,441.4 | 9,804.2 | 3,290.5 | 2,538.3 | 1,969 | 1,354.1 | 1,205.6 | 1,405.3 | 1,656.1 | 2,548.5 | 2,542.3 | 2,298 | 2,053.4 | 2,620.4 |
Total Liabilities
| 58,779.2 | 50,824 | 42,073.6 | 35,929.9 | 31,205.3 | 24,687.9 | 24,288.7 | 24,656.8 | 16,540 | 21,854 | 28,066.5 | 22,414.5 | 17,681.3 | 14,626 | 10,537.7 | 8,382.8 | 6,687.7 | 6,831.5 | 7,910.3 | 6,225.8 | 6,612.9 | 5,963.1 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 274.2 | 273.8 | 273.5 | 273.4 | 273.3 | 273 | 272.8 | 272.6 | 272.1 | 271.6 | 271 | 270.4 | 270 | 269.9 | 269.4 | 126.6 | 280.9 | 280.9 | 280.9 | 280.9 | 280.9 | 200 |
Retained Earnings
| 0 | 172,139.5 | 142,517.9 | 119,213.6 | 107,127 | 93,619 | 83,681.1 | 65,284.5 | 48,983.5 | 32,331.8 | 18,801.9 | 14,274.5 | 8,500.4 | 6,366.9 | 0 | 0 | 0 | 3,160.8 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 4,534.7 | 4,182.5 | 4,730.5 | 4,327.3 | 4,082.2 | 0 | 0 | 3,669.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 212,690.7 | 8,042 | 2,576.7 | 2,410.5 | 2,250 | 1,590 | 1,151.1 | 4,743.6 | 4,195.1 | 258 | 6,085.7 | 6,009.3 | 8,778.5 | 8,294.5 | 12,052 | 10,563.8 | 10,756 | 916.7 | 3,722.3 | 4,121.8 | 2,128.6 | 1,749.2 |
Total Shareholders Equity
| 212,964.9 | 180,455.3 | 149,902.8 | 126,080 | 114,380.8 | 99,809.3 | 89,187.2 | 70,300.7 | 53,450.7 | 36,530.9 | 25,158.6 | 20,554.2 | 17,548.9 | 14,931.3 | 12,321.4 | 10,690.4 | 11,036.9 | 4,358.4 | 4,003.2 | 4,402.7 | 2,409.5 | 1,949.2 |
Total Equity
| 212,964.9 | 180,455.3 | 149,902.8 | 126,080 | 114,380.8 | 99,809.3 | 89,187.2 | 70,300.7 | 53,450.7 | 36,530.9 | 36,009.2 | 30,951.4 | 27,033.5 | 23,307.8 | 19,095.5 | 16,437.1 | 16,342.2 | 4,358.4 | 4,003.2 | 4,402.7 | 2,409.5 | 1,949.2 |
Total Liabilities & Shareholders Equity
| 271,744.1 | 231,279.3 | 191,976.4 | 162,009.9 | 145,586.1 | 124,497.2 | 113,868.3 | 95,222.3 | 70,090.8 | 58,480.4 | 64,075.7 | 53,365.9 | 44,714.8 | 37,933.8 | 29,633.2 | 24,819.9 | 23,029.9 | 12,351.2 | 11,913.5 | 10,628.5 | 9,022.4 | 7,912.3 |