The Environmental Group Limited
ASX:EGL.AX
0.28 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 4.39 | 2.613 | 1.554 | 1.576 | -1.316 | 0.778 | 1.569 | 1.697 | 0.022 | 0.37 | 0.838 | -0.796 | -10.118 | -0.767 | 0.559 | 0.958 | 0.342 | -0.971 | 0.354 | -1.163 | 0.52 | 0.745 | 0.576 | 0.18 | -0.238 | -1.107 | 0 | 0 | -4.562 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 |
Depreciation & Amortization
| 2.543 | 1.713 | 1.383 | 1.291 | 1.291 | 0.186 | 0.08 | 0.226 | 0.071 | 0.07 | 0.102 | 0.096 | 0.411 | 0.617 | 0.315 | 0.681 | 0.467 | 0.378 | 0.247 | 0.338 | 0.322 | 0.262 | 0.189 | 0.182 | 0.075 | 0 | 0 | 0.285 | 0.282 | 0.079 | 0.063 | 0.051 | 0.016 | 0.003 | 0.01 | 0.005 |
Deferred Income Tax
| 0 | -2.851 | 0.21 | -0.338 | -0.69 | -0.592 | 0.227 | 0.364 | 0.06 | 0 | -3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.158 | 0.331 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.043 | 0.468 | -3.477 | -1.957 | 1.62 | -3.44 | 0.513 | -1.951 | 0.333 | -2.469 | 3.43 | 3.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.997 | -1.016 | -1.259 | 0.949 | -0.278 | -2.386 | 0.611 | -2.002 | 0.333 | -2.509 | 3.276 | 2.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.428 | 0.087 | -0.086 | 0 | -0.177 | -1.053 | -0.099 | 0.051 | 0 | 0.04 | 0.153 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 2.801 | 1.835 | 2.233 | -1.657 | 2.026 | 1.778 | -3.934 | 4.014 | -1.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.419 | -0.438 | -4.366 | -1.249 | 0.048 | -1.778 | 3.934 | -4.014 | 1.275 | -0.596 | 0.144 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 6.031 | 2.97 | 0.27 | 3.571 | 1.244 | -1.158 | -3.155 | 4.085 | -1.403 | 2.84 | -4.148 | -0.487 | 9.78 | 0.972 | -1.438 | 0.021 | 1.125 | 2.181 | -3.899 | 0.471 | -0.567 | -1.008 | 0.787 | -0.197 | 0.163 | 1.107 | 0 | -0.484 | 4.246 | 0.094 | -0.056 | -0.847 | -0.655 | -0.272 | -0.01 | 0.001 |
Operating Cash Flow
| 4.211 | 5.244 | 0.185 | 0.853 | 1.14 | -0.194 | -1.507 | 4.421 | -0.917 | 0.81 | 0.276 | 1.817 | 0.072 | 0.822 | -0.564 | 1.661 | 1.935 | 1.588 | -3.298 | -0.354 | 0.276 | 0 | 1.552 | 0.164 | 0 | 0 | 0 | -0.2 | -0.034 | 0.173 | 0.007 | -0.796 | -0.639 | -0.269 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.045 | -0.653 | -0.482 | -0.468 | -0.144 | -0.572 | -0.661 | -0.073 | -0.047 | -0.023 | 0 | -0.123 | -0.335 | -1.562 | -0.679 | -0.503 | -0.849 | -0.463 | -0.089 | -0.3 | -0.377 | -0.196 | -0.216 | -0.034 | -0.186 | -0.038 | -0.003 | -0.02 | -0.38 | -0.926 | -0.463 | -0.037 | -0.174 | -0.093 | 0 | 0 |
Acquisitions Net
| -0.1 | -3.42 | -1.471 | 0.127 | 0 | -3.088 | 0 | 0.005 | 0.001 | 0 | 0.42 | -0.536 | -0.343 | -0.436 | 0 | -0.309 | -3.738 | -2.062 | -0.236 | 0 | -0.015 | -0.058 | -0.083 | 0 | -0.492 | -0.217 | 0 | 0 | -2.115 | -0.039 | 0.342 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.009 | 1.761 | 0.298 | 0 | 0 | 0 | -0.008 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.083 | -0.05 | 0 | -0.252 | 0 | 0 | -0.206 | -0.095 | -0.127 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 3.721 | 0.025 | -0.077 | 0 | 0 | 0 | 0.003 | 0.754 | 0.038 | 0.145 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.207 | 0 | 0 | 0.251 | 0 | 0.016 | 0.073 | 0.709 | 0.162 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.076 | -3.721 | -1.761 | -0.221 | -0.148 | -0.067 | 0 | -0.005 | -0.754 | 0.794 | 0.145 | -0.536 | 0.027 | 0.077 | -0.34 | -0.181 | -0.363 | -0.257 | 0.131 | 0.928 | -0.029 | -0.648 | -1.162 | 0.069 | -0.537 | -0.63 | 0.016 | 0.09 | -4.023 | -0.709 | -0.342 | 5.609 | 0 | 0.016 | 0 | 0 |
Investing Cash Flow
| -1.069 | -4.081 | -1.928 | -0.342 | -0.144 | -3.727 | -0.661 | -0.081 | -0.047 | 0.81 | 0.566 | -0.654 | -0.651 | -1.921 | -1.188 | -0.993 | -4.95 | -2.782 | -0.194 | 0.629 | -0.421 | -0.408 | -1.337 | -0.015 | -0.678 | -0.886 | 0.013 | 0.086 | -6.65 | -1.06 | -0.428 | 5.572 | -0.174 | -0.077 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.6 | -0.6 | -0.6 | -0.6 | -0.272 | 1.989 | -1.043 | -0.766 | -0.212 | -0.325 | -0.238 | -0.686 | -1.001 | -0.349 | -0.08 | -0.347 | -0.079 | 0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | -0.025 | -0.065 | -0.037 | 0 | -0.234 | 0.011 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 8.318 | 4.511 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.547 | 2.292 | 0 | 1.391 | 0.338 | 0.6 | 0 | 0 | 0 | 0 | 0 | 3 | 0.99 | 0 | 2.183 | 0.693 | 0.584 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.547 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | -0.131 | -0.13 | -0.13 | 0 | 0 | 0 | -0 | -0 | -0 | -0.001 | -0.221 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.763 | -1.251 | -1.071 | -0.952 | 0 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | -0 | 0 | 0.178 | 0 | 0 | -0.066 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | -0.733 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0.627 | 0.335 | 0 | 0 |
Financing Cash Flow
| -2.363 | 6.466 | 2.839 | -0.565 | -0.403 | 1.859 | -1.172 | -0.766 | 0.542 | -0.325 | -0.238 | -0.687 | -0.332 | -0.35 | -0.122 | -1.141 | 6.922 | 3.007 | 0 | 1.391 | 0.338 | 0.6 | 0 | 0 | 0 | -0.718 | -0.025 | 2.825 | 0.953 | 0 | 1.949 | 0.704 | 1.211 | 0.335 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.068 | -0.068 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.661 | -0.045 | 0.1 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.78 | 7.629 | 1.096 | -0.122 | 0.593 | -2.061 | -3.339 | 3.573 | -0.422 | 1.295 | 0.603 | 0.476 | -1.544 | -1.494 | -1.775 | -0.473 | 3.906 | 1.812 | -2.775 | 1.468 | 0.192 | 0.49 | 0.215 | 0.15 | -1.477 | -1.591 | 0.347 | 2.711 | -5.731 | -0.887 | 1.528 | 5.48 | 0.398 | -0.011 | 0 | 0 |
Cash At End Of Period
| 10.147 | 9.367 | 1.738 | 0.642 | 0.764 | 0.171 | 2.232 | 5.572 | 1.998 | 2.42 | 1.125 | 0.594 | -0.215 | 1.772 | 3.266 | 5.04 | 5.513 | 1.607 | -0.205 | 2.569 | 1.101 | 0.91 | 0.42 | 0.205 | 0.055 | 1.532 | 3.123 | 3.488 | 0.777 | 6.508 | 7.395 | 5.867 | 0.387 | -0.011 | 0 | 0 |