The Environmental Group Limited
ASX:EGL.AX
0.28 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.147 | 9.367 | 1.738 | 0.642 | 0.764 | 0.171 | 2.232 | 5.572 | 3.115 | 2.42 | 1.193 | 0.594 | 0.256 | 2.272 | 3.266 | 5.04 | 5.513 | 1.607 | -0.205 | 2.569 | 1.101 | 0.91 | 0.42 | 0.205 | 0.055 | 1.532 | 3.123 | 3.488 | 0.791 | 1.721 | 2.074 | 0.25 | 0.387 | 0 | -0.02 | -0.003 |
Short Term Investments
| 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.126 | 0.125 | 0.958 | 0.177 | 0.182 | 0.318 | 0.394 | 0.396 | 0.856 | 0.792 | 0.958 | 1.089 | 2.016 | 1.973 | 2.378 | 1.433 | 1.472 | 1.405 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.147 | 9.367 | 1.738 | 0.642 | 0.764 | 0.171 | 2.232 | 5.706 | 3.242 | 2.546 | 2.151 | 0.77 | 0.438 | 2.59 | 3.66 | 5.436 | 6.369 | 2.399 | 0.753 | 3.658 | 3.118 | 2.883 | 2.798 | 1.638 | 1.527 | 2.937 | 3.885 | 3.488 | 0.791 | 1.721 | 2.074 | 0.25 | 0.387 | 0 | -0.02 | -0.003 |
Net Receivables
| 28.041 | 22.688 | 17.25 | 10.327 | 9.326 | 8.817 | 5.271 | 7.039 | 5.01 | 5.53 | 3.249 | 3.469 | 6.285 | 5.809 | 7.276 | 4.2 | 7.547 | 3.374 | 5.282 | 5.595 | 3.521 | 6.601 | 1.687 | 1.812 | 1.824 | 2.398 | 0.678 | 1.832 | 1.724 | 0.074 | 0.149 | 0.008 | 0.001 | 0.002 | 0.002 | 0.491 |
Inventory
| 5.103 | 5.101 | 1.484 | 1.399 | 1.399 | 1.221 | 0.168 | 0.069 | 0.12 | 0.121 | 0.161 | 0.314 | 0.567 | 0.758 | 1.106 | 0.85 | 0.613 | 0.761 | 0.509 | 0.63 | 0.628 | 0.279 | 0.157 | 0.356 | 0.068 | 0.088 | 0.484 | 0.123 | 0.074 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.212 | 0.747 | 0.537 | 0.495 | 0.224 | 0.606 | 1.676 | 0.636 | 0.731 | 0.571 | 0.338 | 0.155 | 0.76 | 1.021 | 0.334 | 0.168 | 0.14 | 0.21 | 0.235 | 0.137 | 0.163 | 0.138 | 0.05 | 0.12 | 0.115 | 0.035 | 0 | 0 | 0.172 | 4.787 | 0.764 | 1.304 | 0 | 0 | 0 | 0 |
Total Current Assets
| 44.503 | 37.904 | 21.009 | 12.863 | 11.713 | 10.815 | 9.348 | 13.451 | 9.103 | 8.767 | 5.898 | 4.708 | 7.916 | 10.179 | 12.377 | 10.654 | 14.669 | 6.743 | 7.03 | 10.02 | 9.965 | 9.9 | 4.692 | 3.927 | 3.559 | 5.458 | 5.08 | 5.443 | 2.761 | 6.582 | 2.987 | 1.566 | 0.388 | 0.002 | 0.002 | 0.491 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.991 | 5.066 | 4.009 | 3.055 | 3.31 | 1.201 | 0.816 | 0.546 | 0.699 | 0.725 | 0.772 | 0.491 | 2.294 | 3.96 | 2.834 | 2.658 | 2.243 | 0.917 | 0.301 | 0.292 | 0.295 | 0.316 | 0.219 | 0.177 | 0.224 | 0.14 | 0.166 | 0.254 | 0.373 | 0.757 | 4.952 | 4.646 | 0.348 | 1.657 | 1.601 | 1.542 |
Goodwill
| 18.069 | 18.967 | 15.07 | 13.486 | 13.293 | 13.293 | 9.18 | 9.18 | 9.18 | 9.106 | 9.106 | 5.172 | 5.015 | 10.622 | 10.219 | 9.828 | 9.135 | 4.811 | 2.59 | 2.063 | 2.271 | 2.434 | 1.211 | 1.298 | 1.42 | 1.146 | 0.452 | 0.49 | 0.528 | 0.004 | 0.008 | 0.011 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.105 | 20.275 | 16.299 | 14.585 | 13.581 | 0.345 | 0.355 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.029 | 0.01 | 0.01 | 0.01 | 0.01 | 0.658 | 0.318 | 0.138 | 0.151 | 2.649 | 1.213 | 1.3 | 1.419 | 1.146 | 1.353 | 2.657 | 2.333 | 3.6 | 3.6 | 3.6 | 3.6 | 46.028 | 42.428 | 42.428 |
Goodwill and Intangible Assets
| 19.857 | 39.243 | 31.37 | 28.07 | 26.874 | 13.638 | 9.535 | 9.183 | 9.183 | 9.109 | 9.109 | 5.175 | 5.044 | 10.632 | 10.229 | 9.838 | 9.145 | 5.468 | 2.908 | 2.202 | 2.422 | 2.649 | 1.213 | 1.3 | 1.419 | 1.146 | 1.353 | 2.657 | 2.861 | 3.604 | 3.608 | 3.611 | 3.6 | 46.028 | 42.428 | 42.428 |
Long Term Investments
| 0.155 | 0.231 | 0.043 | 0.068 | 3.599 | 12.845 | 8.984 | 8.151 | 7.886 | 7.735 | 9.881 | 5.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.093 | -0.048 | 0 | 0 | 0 | 0 | 0.047 | 0.122 | 0.062 | 0.009 | 0.004 | 0.009 | 0.009 | 0.009 |
Tax Assets
| 3.213 | 3.19 | 3.772 | 3.662 | 3.41 | 1.995 | 1.366 | 1.578 | 1.996 | 2.099 | 2.339 | 0.6 | 1.5 | 1.76 | 1.19 | 1.385 | 1.733 | 1.871 | 1.285 | 0.774 | 0.355 | 0.334 | 0.074 | 0.048 | 0 | 0 | 0 | 0 | 0.003 | -0.122 | -0.062 | -0.009 | -0.004 | -0.009 | -0.009 | -0.009 |
Other Non-Current Assets
| -0 | -18.967 | -15.07 | -13.486 | -16.892 | -14.84 | -10.351 | -9.729 | -9.882 | -9.834 | -9.881 | -5.666 | -1.085 | -0.053 | 0 | 0 | 0 | 0 | 0.503 | 0.669 | 0.418 | 0.084 | 0.075 | 0.099 | 0.012 | 0 | -0 | -0 | 0 | 0.122 | 0.062 | 0.009 | 0.004 | 0.009 | 0.009 | 0.009 |
Total Non-Current Assets
| 30.217 | 28.763 | 24.123 | 21.369 | 20.301 | 14.84 | 10.351 | 9.729 | 9.882 | 9.834 | 12.22 | 6.266 | 7.754 | 16.3 | 14.254 | 13.881 | 13.121 | 8.256 | 5.237 | 3.936 | 3.489 | 3.383 | 1.674 | 1.576 | 1.655 | 1.286 | 1.519 | 2.911 | 3.284 | 4.483 | 8.622 | 8.266 | 3.952 | 47.694 | 44.038 | 43.979 |
Total Assets
| 74.72 | 66.667 | 45.132 | 34.232 | 32.014 | 27.65 | 21.066 | 24.757 | 20.982 | 20.7 | 18.118 | 10.974 | 15.67 | 26.479 | 26.63 | 24.535 | 27.79 | 14.999 | 12.267 | 13.956 | 13.455 | 13.283 | 6.366 | 5.503 | 5.214 | 6.744 | 6.598 | 8.354 | 6.045 | 11.065 | 11.609 | 9.832 | 4.34 | 47.696 | 44.04 | 44.47 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 14.47 | 11.415 | 8.549 | 5.527 | 4.929 | 5.91 | 4.84 | 6.182 | 4.373 | 5.632 | 2.569 | 2.569 | 2.874 | 4.399 | 4.343 | 2.161 | 3.125 | 3.038 | 3.079 | 5.892 | 5.642 | 4.538 | 1.149 | 1.284 | 0.866 | 0.877 | 0.952 | 1.105 | 1.157 | 0.106 | 0.124 | 0.062 | 0.41 | 0.483 | 0.249 | 0.079 |
Short Term Debt
| 1.862 | 2.017 | 1.702 | 2.756 | 1.462 | 0.125 | 0 | 0.245 | 1.82 | 0.068 | 1.078 | 0.09 | 0.991 | 1.188 | 0.669 | 0.54 | 0.79 | 0.151 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.034 | 0.052 | 0.025 | 0.079 | 0 | 0 | 0.204 | 1.199 | 0.505 | 0.148 | 0.828 |
Tax Payables
| 1.322 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.106 | 3.87 | 0.756 | 1.677 | 3.174 | -0.125 | 0 | -0.245 | -1.82 | -0.068 | 0.837 | 0.255 | 0.194 | -0.283 | 0 | 0.184 | 0.044 | 0 | 0 | 0 | 0 | 0 | -1.982 | -1.433 | 0.873 | -0.381 | 0.476 | 0.064 | 0.425 | 4.787 | 0.763 | 1.304 | -1.199 | -0.505 | -0.148 | -0.828 |
Other Current Liabilities
| 6.313 | 7.95 | 5.295 | 3.969 | 3.709 | 3.701 | 0.853 | 3.457 | 1.222 | 1.333 | 0.917 | 0.738 | 4.429 | 3.023 | 2.795 | 2.946 | 5.804 | 1.393 | 0.789 | 0.713 | 0.669 | 2.68 | 1.106 | 0.623 | 0.846 | 2.074 | 0.454 | 0.762 | 0.723 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 28.072 | 25.605 | 16.301 | 13.929 | 13.274 | 9.736 | 5.693 | 9.884 | 7.414 | 7.032 | 5.401 | 3.397 | 8.294 | 8.61 | 7.806 | 5.831 | 9.763 | 4.581 | 4.119 | 6.605 | 6.311 | 7.218 | 2.255 | 1.907 | 1.735 | 2.985 | 1.458 | 1.891 | 1.959 | 4.898 | 0.887 | 1.57 | 1.609 | 0.988 | 0.397 | 0.907 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 3.616 | 2.351 | 2.55 | 1.521 | 3.577 | 1.864 | 0 | 0.797 | 1.106 | 1.953 | 1.269 | 1.23 | 0.199 | 0.333 | 0.702 | 0.91 | 0.301 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.086 | 0.111 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 0 |
Deferred Revenue Non-Current
| 3.478 | 2.021 | 1.8 | -0 | 1.627 | 1.807 | 0 | 0.543 | 0.797 | 1.588 | 0.004 | 0 | -0.08 | -0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.512 | 4.314 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.934 | 1.238 | 1.015 | 0.696 | 0.781 | 0.056 | 0.02 | 0.004 | 0.059 | 0.102 | 0.162 | 0.057 | 0.014 | 0.274 | 0.055 | 0.073 | 0.1 | 0.167 | 0.245 | 0.173 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | -4.314 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.154 | 1.077 | 0.131 | 0.111 | 0.099 | 0.108 | 0.051 | 0.042 | 0.069 | 0.043 | 0.069 | 0.033 | 0.109 | 0.09 | 0.13 | 0.122 | 0.183 | 0.1 | 0.07 | 0.02 | 0.01 | 0.021 | 0.101 | 0.191 | 0.283 | 0.376 | 0.011 | 0.007 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 |
Total Non-Current Liabilities
| 5.704 | 4.666 | 3.696 | 2.328 | 4.457 | 1.864 | 0.071 | 0.547 | 0.856 | 1.69 | 1.504 | 1.32 | 0.323 | 0.697 | 0.886 | 1.104 | 0.583 | 1.267 | 0.315 | 0.193 | 0.212 | 0.021 | 0.101 | 0.191 | 0.283 | 0.376 | 0.045 | 0.093 | 0.142 | 0 | 4.512 | 4.344 | 0 | 0 | 0.015 | 0 |
Total Liabilities
| 33.776 | 30.271 | 19.998 | 16.257 | 17.731 | 11.764 | 5.764 | 10.727 | 8.647 | 9.13 | 6.905 | 4.716 | 8.617 | 9.308 | 8.692 | 6.935 | 10.347 | 5.848 | 4.434 | 6.797 | 6.523 | 7.239 | 2.356 | 2.098 | 2.018 | 3.361 | 1.503 | 1.984 | 2.102 | 4.898 | 5.399 | 5.914 | 1.609 | 0.988 | 0.412 | 0.907 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 37.064 | 37.064 | 28.747 | 23.386 | 21.84 | 21.84 | 21.76 | 21.76 | 21.76 | 21.006 | 21.006 | 16.856 | 16.856 | 16.856 | 16.856 | 16.61 | 16.708 | 9.031 | 6.777 | 6.777 | 5.386 | 5.019 | 3.73 | 3.701 | 19.222 | 19.172 | 13.389 | 13.389 | 10.389 | 8.208 | 7.809 | 6.236 | 4.778 | 39.409 | 35.809 | 35.809 |
Retained Earnings
| 2.514 | -1.876 | -4.489 | -6.042 | -7.618 | -5.851 | -6.381 | -7.67 | -9.576 | -9.598 | -9.967 | -10.751 | -9.034 | 0.163 | 0.929 | 0.837 | 0.382 | 0.025 | 0.997 | 0.382 | 1.545 | 1.025 | 0.279 | -3.023 | -18.753 | -18.515 | -17.409 | -16.134 | -15.671 | -10.957 | -10.915 | -11.023 | -10.54 | -10.658 | -10.137 | -10.203 |
Accumulated Other Comprehensive Income/Loss
| 1.365 | 1.207 | 0.876 | 0.631 | 0.149 | 0.238 | 0.059 | 0.209 | 0.226 | 0.202 | 0.179 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.354 | 0.094 | 0.06 | 0 | 0 | -0.348 | -0.286 | 2.727 | 2.727 | 2.727 | 9.117 | 9.116 | 9.226 | 8.916 | 8.916 | 8.705 | 8.493 | 17.957 | 17.956 | 17.957 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | -0.209 | 0 | 0 | 0 | 0 | -0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 40.944 | 36.396 | 25.134 | 17.975 | 14.371 | 15.988 | 15.379 | 14.09 | 12.41 | 11.61 | 11.218 | 6.257 | 7.053 | 17.171 | 17.938 | 17.6 | 17.443 | 9.151 | 7.833 | 7.159 | 6.931 | 6.044 | 4.01 | 3.405 | 3.196 | 3.384 | 5.096 | 6.37 | 3.944 | 6.167 | 6.21 | 3.918 | 2.731 | 46.708 | 43.628 | 43.563 |
Total Equity
| 40.944 | 36.396 | 25.134 | 17.975 | 14.283 | 15.885 | 15.301 | 14.03 | 12.334 | 11.57 | 11.214 | 6.257 | 7.053 | 17.171 | 17.938 | 17.6 | 17.443 | 9.151 | 7.833 | 7.159 | 6.931 | 6.044 | 4.01 | 3.405 | 3.196 | 3.384 | 5.096 | 6.37 | 3.944 | 6.167 | 6.21 | 3.918 | 2.731 | 46.708 | 43.628 | 43.563 |
Total Liabilities & Shareholders Equity
| 74.72 | 66.667 | 45.132 | 34.232 | 32.014 | 27.65 | 21.066 | 24.757 | 20.982 | 20.7 | 18.118 | 10.974 | 15.67 | 26.479 | 26.63 | 24.535 | 27.79 | 14.999 | 12.267 | 13.956 | 13.455 | 13.283 | 6.366 | 5.503 | 5.214 | 6.744 | 6.598 | 8.354 | 6.045 | 11.065 | 11.609 | 9.832 | 4.34 | 47.696 | 44.04 | 44.47 |