Edgio, Inc.

NASDAQ:EGIO

1.11 (USD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42005 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 27.63336.18832.78755.27559.30655.17527.17541.91839.58544.06535.6246.79575.16918.221.42118.33514.83224.69816.49925.38328.67828.71919.86320.91220.74422.97219.15221.73474.430.88524.14144.6835.45240.50245.50857.76767.02873.40479.21485.95679.22282.11186.163108.915102.46895.029108.733120.349143.84109.973128.35756.74152.22960.77195.29589.509102.447145.162146.791138.18123.146114.841120.254113.824128.75159.10312.7497.6111.536
Short Term Investments 0015.39618.73411.44422.15834.75137.36736.20175.47181.30876.92849.6230003.2184.22422.14225.08323.95716.85123.83228.40436.94837.62441.67644.45300028.32234.12334.41535.43635.31734.22834.05233.15832.50633.04336.75534.04119.0427.49329.60427.91419.8513.8896.4746.39912.00918.42122.07353.55764.8750.36719.14115.19736.46353.50969.65874.42383.27365.3728.576000
Cash and Short Term Investments 27.63336.18848.18374.00970.7577.33361.92679.28575.786119.536116.928123.723124.79218.221.42118.33518.0528.92238.64150.46652.63545.5743.69549.31657.69260.59660.82866.18774.430.88524.14173.00269.57574.91780.94493.084101.256107.456112.372118.462112.265118.866120.204127.955129.961124.633136.647140.199157.729116.447134.75668.7570.6582.844148.852154.379152.814164.303161.988174.643176.655184.499194.677197.097194.12187.67912.7497.6111.536
Net Receivables 68.08563.718100.434101.717137.211115.07860.09542.27850.69524.92433.68331.74342.30348.4134.67934.55835.89531.22329.62926.16326.30132.01532.65732.47928.81428.26626.2927.54322.97625.00727.63826.96527.33631.65627.57522.85924.58524.32425.18221.80126.00624.80430.75927.07328.83228.47227.41928.07628.48137.95439.38642.66139.94735.26626.45126.9827.87626.41534.40236.90735.9623.61526.53625.98222.56723.55518.21621.034.503
Inventory 00-17.973-17.09-14.755-6.5750000000000000000000000.0880.08562.870.0830.0890.0720.0710.0770.07800.0800.0930.0830.06700.03800000000002.87100002.5383.59200.150.525001.7521.3360.549
Other Current Assets 33.68236.77837.3636.47928.77532.10711.05213.0368.94214.55710.35415.58812.5617.14511.2059.929.5228.73912.27614.78917.85918.1475.7175.3974.4534.1213.9894.8655.3476.2786.0549.5789.1569.7148.249.6257.2527.6527.6658.19210.23210.1078.27512.30811.89212.83715.23220.70823.78912.5410.0929.6288.8919.7216.0489.6549.2067.7318.4271.8782.4039.541.8031.3295.5066.6592.8010.950.318
Total Current Assets 129.4136.684168.004195.115221.981217.943133.073134.599135.423159.017160.965171.054179.65673.75567.30562.81363.46768.88480.54691.41896.79595.73282.06987.19290.95992.98391.10798.683102.808125.0457.916109.634106.139116.358116.836125.646133.093139.512145.219148.548148.586153.844159.238167.374170.685165.942179.298188.983209.999166.941184.234121.039119.488127.831184.222191.013189.896198.449204.817215.966218.61217.654223.166224.933222.193217.89335.51830.9276.906
Non-Current Assets:
Property, Plant & Equipment, Net 74.78478.48378.02978.75798.35113.18340.85640.29844.07551.33556.38456.56858.33760.35758.7258.97858.97138.23236.00827.37827.39226.30327.37128.99129.83530.41530.20430.35229.64330.64733.3336.14340.07737.78834.06232.63632.15432.56231.76532.90533.29133.9935.33941.25148.07649.61752.90356.36858.90463.55556.23854.40751.78544.65135.77635.52439.65335.16937.72140.18542.35542.47643.96346.96847.54446.12442.53541.78411.986
Goodwill 168.547168.775168.961169.156171.065163.489113.463114.511105.22177.64277.42177.75377.12677.11376.86777.10277.05176.84876.70776.40776.68376.64877.02777.05476.92577.03276.70276.24376.43776.24276.3776.14376.09676.38176.0276.13376.58377.16476.99877.03580.65880.49380.45880.27879.90379.86280.30480.10580.287113.00695.29694.36497.97594.8351.8950.6190.6191.0800000000000
Intangible Assets 75.59280.94886.34891.66167.73872.65513.82714.61323.6800000000000000000000000.0150.470.6930.8581.0711.3441.7042.0092.3544.3435.0075.7136.3876.9817.6888.5989.20710.10626.75518.13419.40619.91219.3314.2910.370.404000000000000
Goodwill and Intangible Assets 244.139249.723255.309260.817238.803236.144127.29129.124128.90177.64277.42177.75377.12677.11376.86777.10277.05176.84876.70776.40776.68376.64877.02777.05476.92577.03276.70276.24376.43776.24276.3776.15876.56677.07476.87877.20477.92778.86879.00779.38985.00185.586.17186.66586.88487.5588.90289.31290.393139.761113.43113.77117.887114.1666.1860.9891.0231.0800000000000
Long Term Investments 000.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.0450.0460.0060.0080.0110.0180.0240.0120.040.0510.0661.5671.6121.7552.0240.9960.0080.0120.0160.0240.0080.013000000000
Tax Assets 2.7592.9252.3882.3382.7452.8661.8221.9081.6931.6041.5771.531.4281.3281.3611.3191.4741.4431.5081.4621.591.551.5461.5061.3931.3071.1931.0171.3171.2841.2071.2521.261.3741.3091.3641.3371.4761.3231.3072.8622.9082.8492.8381.3861.2871.2731.1770.9460.9440.9480.7180.6020.6680.0140000000000.2590.050.050.1730
Other Non-Current Assets 2.1912.5822.5465.3137.787.3344.7795.4855.9726.1476.7427.2337.4597.9158.7219.1177.3945.8484.1992.222.4342.2352.1741.6651.7941.8021.8061.7941.8481.90364.8612.43.8574.4373.6464.4515.0985.1885.4926.1035.7966.1296.66.7359.21111.55812.23910.45410.62410.97810.9846.9516.9186.9788.2858.1329.0484.8994.9390.6280.6720.8280.9081.5271.5271.4071.021.0440.691
Total Non-Current Assets 323.873333.713338.312347.265347.718359.567174.787176.855180.681136.768142.164143.124144.39146.753145.709146.556144.93122.411118.462107.507108.139106.776108.158109.256109.987110.596109.945109.446109.285110.116175.808115.993121.8120.713115.935115.695116.556118.134117.632119.75126.956128.535130.97137.507145.581150.024155.357157.362160.933216.805183.212177.601179.216167.45950.26944.65749.7441.17242.66840.82643.02743.30444.87148.49549.3347.58143.60543.00112.677
Total Assets 453.273470.397506.316542.38569.699577.51307.86311.454316.104295.785303.129314.178324.046220.508213.014209.369208.397191.295199.008198.925204.934202.508190.227196.448200.946203.579201.052208.129212.093235.156233.724225.627227.939237.071232.771241.341249.649257.646262.851268.298275.542282.379290.208304.881316.266315.966334.655346.345370.932383.746367.446298.64298.704295.29234.491235.67239.636239.621247.485256.792261.637260.958268.037273.428271.523265.47479.12373.92819.583
Liabilities & Equity:
Current Liabilities:
Account Payables 78.25263.79948.31252.77639.75519.815.59911.63113.76812.4598.0294.58712.43717.00414.29712.0220.64114.34617.8589.2168.9766.17910.3764.4398.80410.7638.5588.799.9227.637.5859.13710.35814.3398.0597.0659.3149.28210.1285.4738.0088.2296.1086.736.345.7343.5196.7979.95511.5969.38512.23610.90911.386.865.1447.186.45311.778.927.566.1265.0798.7531.8228.5298.9497.23.5
Short Term Debt 2.7693.6214.48310.9034.3964.7551.7541.8611.9661.9772.2332.4652.6542.392.0462.0561.871.5791.629.12413.61118.21918.07218.45218.38318.33418.19318.18818.1411.1190.8210.4660.1210.1850.1660.2230.2190.2530.360.4660.5890.7771.0321.3011.5521.7141.7411.751.7331.4771.0631.0490.970.1150000013.4360011.966.1519.6804.3523.1833.434
Tax Payables 2.9443.1553.2863.1330.4330.2620.2150.8880.4430.3880.3220.2530.1530.1690.170.1780.3250.270.1860.1240.1110.2190.0720.4520.3830.3340.1930.1880.1410.1650.0850.2040.1210.1850.1660.2481.380.7661.3050.7990.9690.8411.8820.5190.7220.5960.2870.7743.813.57603.405002.4422.6520000000000000
Deferred Revenue 8.97210.13210.59.2866.3574.792.1893.2667.9650.5240.8440.9330.7970.9340.7260.9761.2051.3311.5241.8830.8530.9650.951.1871.6941.7411.8452.1381.42.4693.3792.893.6364.1423.4713.5093.6843.4113.4873.5236.0156.5427.5726.8927.3837.4627.9037.2875.8676.5956.0846.87710.04911.46210.6512.19912.07710.73410.3289.8657.9875.1175.3994.2370.4313.23200.1970
Other Current Liabilities 62.05567.3787.07279.29387.18775.65320.61822.82218.39317.26519.58617.81317.73717.19718.35813.57612.84115.49716.34212.92213.80412.26911.49518.50715.66512.72210.612.83610.82861.5128.70411.06112.97211.39111.35114.63112.69812.84512.14615.82113.41912.29611.05515.38512.50113.25612.6813.96916.9819.42916.632019.46418.25815.49514.148.9058.5559.78567.13778.39372.49658.05651.2914.10112.0156.8276.3141.799
Total Current Liabilities 152.048144.922150.367152.258137.695104.99840.1639.5842.09232.22530.69225.79833.62537.52535.42728.62836.55732.75337.34433.14537.24437.63240.89342.58544.54643.5639.19641.95240.29172.7320.48923.55427.08730.05723.04725.42825.91525.79126.12125.28328.03127.84425.76730.30827.77628.16625.84329.80334.53539.09733.16240.16241.39241.21533.00531.48328.16225.74231.88399.35893.9483.73980.49470.43216.03423.77620.12816.8948.733
Non-Current Liabilities:
Long Term Debt 130.757130.8130.915145.596132.927133.554131.2131.398131.621131.729131.981112.21111.68212.31612.98313.48813.3311.3251.630004.5913.51822.52731.515.79815.1351.4360000.1350.1920.2480.3040.3580.4120.5010.6640.82411.2791.6972.1242.5432.0651.4791.751.7060.1680000000008.189-11.86020.6420.4158.809
Deferred Revenue Non-Current 1.5552.2472.3332.9492.9381.530.2820.1160.3070.2720.2260.220.230.2650.1610.1610.1620.1490.1050.0420.0680.0370.0160.0160.0150.0150.0130.0220.030.0520.0770.0920.0270.0890.2410.4050.6270.8050.9851.51.9312.232.2810.7970.850.630.6960.5390.419000.5980-0.66801.3773.0064.646.0187.3038.7656.8367.3288.18911.860.598000
Deferred Tax Liabilities Non-Current 1.4271.4310.6020.5960.0950.10.3030.3080.3080.3060.360.2790.2510.2830.2620.2390.1230.140.1280.1520.1740.1240.1590.1440.1460.1470.1540.1520.1480.1450.1410.1370.1330.1340.1440.170.1810.2340.2760.3210.3570.3760.4230.4610.470.5040.5660.580.371.7861.2810.5980.6020.6680.0140.010000000-8.1890.030000.188
Other Non-Current Liabilities 13.88515.06613.4591.6580.710.7160.7210.7770.4530.3690.4760.4790.5790.3040.3180.3160.30.2830.2630.4350.3850.3890.4110.5580.8591.0571.2381.4351.7471.9632.1372.3112.3542.5852.7493.042.9553.2733.3313.5054.8324.985.1445.2613.6643.7373.6874.1943.8528.7742.17-0.5770.0210.6680000000.7970.850.7720.7711.890.030.030.030.03
Total Non-Current Liabilities 147.624149.544147.309150.799136.67135.9132.506132.599132.689132.676133.043113.188112.74213.16813.72414.20413.9161.8972.1260.6290.6270.555.0869.71814.5219.21923.90528.60933.42517.95817.493.9762.5142.8083.1343.753.9554.564.8965.6847.5328.0878.5127.3435.9846.156.6467.4377.18412.6254.932.3692.3290.8360.0141.3873.0064.646.0187.3039.5627.6868.18.95911.920.62820.6720.4459.027
Total Liabilities 299.672294.466297.676303.057274.365240.898172.666172.179174.781164.901163.735138.986146.36750.69349.15142.83250.47334.6539.4733.77437.87138.18245.97952.30359.06662.77963.10170.56173.71690.68837.97927.5329.60132.86526.18129.17829.8730.35131.01730.96735.56335.93134.27937.65133.7634.31632.48937.2441.71951.72238.09242.53143.72142.05133.01932.8731.16830.38237.901106.661103.50291.42588.59479.39127.95424.40440.79837.33917.76
Equity:
Preferred Stock 16.3000000000000000000000000000000000000000000000000000000000000000000.0450.0450.007
Common Stock 0.22616.52316.52316.52216.5220.220.1380.1340.1340.1270.1250.1240.1230.1220.120.1180.1170.1160.1150.1140.1130.1120.1110.1110.110.1090.1080.1070.1050.1040.1030.1020.1010.10.0990.0980.0990.0990.0980.0980.130.130.1290.1310.0990.10.1040.1040.110.1140.1120.10.0990.0980.0850.0850.0850.0840.0840.0830.0830.0830.0830.0830.0820.0820.0220.0220.035
Retained Earnings -668.167-643.676-608.024-573.041-505.234-462.617-446.189-429.321-421.588-411.483-397.785-373.933-365.624-361.639-359.913-354.656-357.114-354.363-347.171-338.612-333.419-333.146-348.307-349.95-349.038-347.282-345.657-342.32-338.401-329.235-274.341-268.395-264.25-256.488-250.126-244.443-239.436-234.358-227.492-219.852-214.738-203.82-192.586-184.45-172.216-171.388-161.56-151.554-145.001-150.019-136.084-126.266-119.919-113.964-111.699-105.915-96.188-90.969-85.67-140.805-126.863-111.511-96.18-77.738-22.393-19.952-9.489-5.054-1.341
Accumulated Other Comprehensive Income/Loss -12.148-11.321-11.43-11.665-13.462-11.413-9.004-8.345-8.491-7.965-8.462-7.511-9.379-10.031-10.549-9.21-9.837-9.483-9.657-10.033-9.477-9.324-7.861-8.328-8.679-9.045-10.067-11.038-9.901-10.304-10.109-10.812-10.912-9.795-10.796-7.786-4.596-0.888-1.503-1.663-1.566-2.945-2.239-0.709-0.537-1.559-0.067-0.5090.2162.0651.7490.3290.75-1.188-0.1310.0930.1050.0880.0150.26-0.3040.0770.0640.106-0.222-0.229-0.198-0.113-0.162
Other Total Stockholders Equity 817.39814.405811.571807.507797.508810.422590.249576.807571.268550.205545.516556.512552.559541.363534.205530.285524.758520.375516.251513.682509.846506.684500.305502.312499.487497.018493.567490.819486.574483.903480.092477.202473.399470.389467.413464.294463.712462.442460.731458.748456.153453.083450.625452.258455.16454.497463.689461.064473.888479.864463.577381.946374.053368.293313.217308.537304.466300.036295.155290.593285.219280.884275.476271.586266.102261.16947.94541.6893.284
Total Shareholders Equity 153.601175.931208.64239.323295.334336.612135.194139.275141.323130.884139.394175.192177.679169.815163.863166.537157.924156.645159.538165.151167.063164.326144.248144.145141.88140.8137.951137.568138.377144.468195.745198.097198.338204.206206.59212.163219.779227.295231.834237.331239.979246.448255.929267.23282.506281.65302.166309.105329.213332.024329.354256.109254.983253.239201.472202.8208.468209.239209.584150.131158.135169.533179.443194.037243.569241.0738.32536.5891.823
Total Equity 153.601175.931208.64239.323295.334336.612135.194139.275141.323130.884139.394175.192177.679169.815163.863166.537157.924156.645159.538165.151167.063164.326144.248144.145141.88140.8137.951137.568138.377144.468195.745198.097198.338204.206206.59212.163219.779227.295231.834237.331239.979246.448255.929267.23282.506281.65302.166309.105329.213332.024329.354256.109254.983253.239201.472202.8208.468209.239209.584150.131158.135169.533179.443194.037243.569241.0738.32536.5891.823
Total Liabilities & Shareholders Equity 453.273470.397506.316542.38569.699577.51307.86311.454316.104295.785303.129314.178324.046220.508213.014209.369208.397191.295199.008198.925204.934202.508190.227196.448200.946203.579201.052208.129212.093235.156233.724225.627227.939237.071232.771241.341249.649257.646262.851268.298275.542282.379290.208304.881316.266315.966334.655346.345370.932383.746367.446298.64298.704295.29234.491235.67239.636239.621247.485256.792261.637260.958268.037273.428271.523265.47479.12373.92819.583