Edgio, Inc.
NASDAQ:EGIO
6.17 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 338.598 | 217.63 | 230.194 | 200.634 | 195.67 | 184.36 | 168.234 | 170.912 | 162.259 | 173.433 | 180.236 | 171.292 | 183.327 | 35.294 | 129.53 | 103.111 | 64.343 | 21.303 | 11.192 | 1.677 | 1.908 |
| Cost of Revenue
| 231.058 | 157.65 | 147.088 | 119.09 | 102.197 | 96.561 | 96.889 | 102.793 | 98.849 | 111.725 | 111.715 | 109.586 | 102.719 | 2.993 | 83.861 | 65.541 | 35.978 | 11.888 | 0 | 1.038 | 1.272 |
| Gross Profit
| 107.54 | 59.98 | 83.106 | 81.544 | 93.473 | 87.799 | 71.345 | 68.119 | 63.41 | 61.708 | 68.521 | 61.706 | 80.608 | 32.301 | 45.669 | 37.57 | 28.365 | 9.415 | 11.192 | 0.639 | 0.636 |
| Gross Profit Ratio
| 0.318 | 0.276 | 0.361 | 0.406 | 0.478 | 0.476 | 0.424 | 0.399 | 0.391 | 0.356 | 0.38 | 0.36 | 0.44 | 0.915 | 0.353 | 0.364 | 0.441 | 0.442 | 1 | 0.381 | 0.333 |
| Reseach & Development Expenses
| 83.652 | 22.044 | 21.68 | 22.534 | 24.075 | 25.342 | 24.335 | 28.016 | 20.965 | 22.003 | 20.182 | 17.146 | 15.755 | 7.937 | 7.365 | 5.504 | 3.151 | 0.462 | 0 | 0.051 | 0.052 |
| General & Administrative Expenses
| 61.961 | 41.359 | 31.284 | 30.785 | 32.372 | 32.053 | 30.042 | 25.027 | 28.176 | 31.904 | 36.003 | 36.925 | 42.119 | 29.29 | 52.44 | 31.827 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 48.803 | 30.051 | 42.945 | 43.078 | 39.553 | 36.098 | 32.945 | 37.868 | 37.458 | 41.474 | 45.044 | 40.081 | 46.752 | 32.587 | 34.916 | 25.462 | 0 | 0 | 0 | 0.345 | 0.708 |
| SG&A
| 110.764 | 71.41 | 74.229 | 73.863 | 71.925 | 68.151 | 62.987 | 62.895 | 65.634 | 73.378 | 81.047 | 77.006 | 88.871 | 29.29 | 87.356 | 57.289 | 25.115 | 7.185 | 0 | 0.345 | 0.708 |
| Other Expenses
| 14.741 | 2.794 | 1.591 | 0.872 | -0.264 | 0.452 | -0.098 | 1.748 | 1.821 | 4.643 | -0.602 | 4.787 | 6.359 | -63.294 | 18.871 | 48.987 | 0.226 | 0.1 | 0 | 0.444 | 0.821 |
| Operating Expenses
| 209.157 | 96.248 | 97.5 | 97.269 | 98.313 | 95.869 | 143.774 | 93.84 | 90.128 | 101.185 | 107.072 | 94.152 | 104.626 | 30.097 | 113.592 | 111.78 | 28.492 | 7.747 | 0 | 0.84 | 1.581 |
| Operating Income
| -101.617 | -36.268 | -14.693 | -15.218 | -4.84 | -8.07 | -72.429 | -25.721 | -26.718 | -39.477 | -38.551 | -32.446 | -24.018 | 2.204 | -67.923 | -74.21 | -0.127 | 1.668 | 11.192 | -0.202 | -0.945 |
| Operating Income Ratio
| -0.3 | -0.167 | -0.064 | -0.076 | -0.025 | -0.044 | -0.431 | -0.15 | -0.165 | -0.228 | -0.214 | -0.189 | -0.131 | 0.062 | -0.524 | -0.72 | -0.002 | 0.078 | 1 | -0.12 | -0.495 |
| Total Other Income Expenses Net
| -55.982 | -19.644 | -3.939 | -0.076 | 14.636 | 0.452 | -0.098 | 1.748 | 1.821 | 4.643 | 8.818 | -0.311 | -0.222 | -0.014 | -17.686 | -48.274 | 0.175 | -0.016 | 0 | 0.006 | -0.045 |
| Income Before Tax
| -157.599 | -55.912 | -18.632 | -15.294 | 10.38 | -7.204 | -73.322 | -23.685 | -24.653 | -34.589 | -29.554 | -32.304 | -23.403 | -1.136 | -63.051 | -70.619 | -1.526 | 0.697 | 0 | -0.219 | -0.99 |
| Income Before Tax Ratio
| -0.465 | -0.257 | -0.081 | -0.076 | 0.053 | -0.039 | -0.436 | -0.139 | -0.152 | -0.199 | -0.164 | -0.189 | -0.128 | -0.032 | -0.487 | -0.685 | -0.024 | 0.033 | 0 | -0.131 | -0.519 |
| Income Tax Expense
| -21.08 | 1.153 | 0.645 | 0.75 | 0.538 | 0.426 | 0.603 | 0.267 | 0.203 | 0.387 | 0.481 | -2.238 | -3.052 | 0.955 | 0.016 | 2.401 | 2.187 | 0.3 | -0.516 | 0.017 | 0 |
| Net Income
| -136.519 | -57.065 | -19.277 | -16.044 | 9.842 | -7.63 | -73.925 | -23.952 | -24.591 | -35.402 | -32.896 | -25.288 | -20.351 | -1.695 | -63.067 | -73.02 | -3.713 | 0.397 | 0.516 | -0.202 | -0.99 |
| Net Income Ratio
| -0.403 | -0.262 | -0.084 | -0.08 | 0.05 | -0.041 | -0.439 | -0.14 | -0.152 | -0.204 | -0.183 | -0.148 | -0.111 | -0.048 | -0.487 | -0.708 | -0.058 | 0.019 | 0.046 | -0.12 | -0.519 |
| EPS
| -0.75 | -0.45 | -0.16 | -0.14 | 0.082 | -0.07 | -0.71 | -0.24 | -0.25 | -0.37 | -0.32 | -0.23 | -0.22 | -0.02 | -0.76 | -1.3 | -0.097 | 0.007 | 0.007 | -0.007 | -0.03 |
| EPS Diluted
| -0.75 | -0.45 | -0.16 | -0.14 | 0.082 | -0.07 | -0.71 | -0.24 | -0.25 | -0.37 | -0.32 | -0.23 | -0.22 | -0.019 | -0.76 | -1.3 | -0.097 | 0.007 | 0.007 | -0.007 | -0.03 |
| EBITDA
| -62.374 | -11.94 | 8.477 | 4.847 | 14.156 | 13.39 | -51.92 | -2.752 | -4.419 | -5.767 | -4.962 | 1.123 | 5.622 | 3.048 | -23.206 | -4.34 | 10.24 | 4.635 | 11.192 | -0.194 | -0.922 |
| EBITDA Ratio
| -0.184 | -0.055 | 0.037 | 0.024 | 0.072 | 0.073 | -0.309 | -0.016 | -0.027 | -0.033 | -0.028 | 0.007 | 0.031 | 0.086 | -0.179 | -0.042 | 0.159 | 0.218 | 1 | -0.116 | -0.483 |