Eastern Michigan Financial Corporation
OTC:EFIN
24.73 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.321 | 26.757 | 45.816 | 27.722 | 34.671 | 29.782 | 57.693 | 72.362 | 115.042 | 95.204 | 98.701 | 76.322 | 108.876 | 114.883 | 155.662 | 128.284 | 137.154 | 79.606 | 54.488 | 48.312 | 96.26 | 60.36 | 55.015 | 65.458 | 52.644 | 35.431 | 37.253 | 25.957 | 43.746 | 43.777 | 45.972 | 23.453 | 38.7 | 32.052 | 16.341 | 27.654 | 15.325 | 10.066 | 13.749 | 12.144 | 21.753 | 0 | 9.076 | 7.067 | 6.554 | 4.814 | 5.599 | 5.098 | 6.034 | 5.192 | 6.061 | 5.163 | 5.541 | 5.646 | 6.111 | 5.535 | 5.68 | 5.608 | 7.553 | 6.024 | 7.022 | 6.124 |
Short Term Investments
| 0 | 2.404 | 1.301 | 0 | 0 | 0.913 | 0.734 | -4.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21.321 | 29.161 | 47.117 | 27.722 | 34.671 | 30.695 | 58.427 | 67.527 | 115.042 | 95.204 | 98.701 | 76.322 | 108.876 | 114.883 | 155.662 | 128.284 | 137.154 | 79.606 | 54.488 | 48.312 | 96.26 | 60.36 | 55.015 | 65.458 | 52.644 | 35.431 | 37.253 | 25.957 | 43.746 | 43.777 | 45.972 | 23.453 | 38.7 | 32.052 | 16.341 | 27.654 | 15.325 | 10.066 | 13.749 | 12.144 | 21.753 | 0 | 9.076 | 7.067 | 6.554 | 4.814 | 5.599 | 5.098 | 6.034 | 5.192 | 6.061 | 5.163 | 5.541 | 5.646 | 6.111 | 5.535 | 5.68 | 5.608 | 7.553 | 6.024 | 7.022 | 6.124 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.667 | 1.429 | 1.673 | 1.424 | 1.464 | 0 | 0 | 1.278 | 1.427 | 1.243 | 1.315 | 1.382 | 1.44 | 1.334 | 1.356 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.381 | 0 | 0 | 0 | 93.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 21.321 | 29.161 | 47.117 | 32.487 | 34.671 | 30.695 | 58.427 | 75.381 | 115.042 | 95.204 | 98.701 | 93.037 | 108.876 | 114.883 | 155.662 | 128.284 | 137.154 | 79.606 | 54.488 | 48.312 | 96.26 | 60.36 | 55.015 | 65.458 | 52.644 | 35.431 | 37.253 | 25.957 | 43.746 | 43.777 | 45.972 | 23.453 | 38.7 | 32.052 | 16.341 | 27.654 | 15.325 | 10.066 | 13.749 | 12.144 | 21.753 | 0 | 9.076 | 7.067 | 6.554 | 4.814 | 5.599 | 6.765 | 7.463 | 6.865 | 7.485 | 6.627 | 5.541 | 5.646 | 7.389 | 6.962 | 6.923 | 6.923 | 8.935 | 7.464 | 8.356 | 7.48 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 7.698 | 0 | 0 | 0 | 7.381 | 0 | 0 | 0 | 7.587 | 0 | 0 | 0 | 7.244 | 0 | 0 | 0 | 5.456 | 0 | 0 | 0 | 5.425 | 0 | 0 | 0 | 5.524 | 0 | 0 | 0 | 5.689 | 0 | 0 | 0 | 5.735 | 0 | 0 | 0 | 5.842 | 0 | 0 | 6.091 | 6.356 | 6.51 | 6.578 | 6.594 | 5.761 | 5.427 | 5.128 | 5.153 | 5.176 | 0 | 0 | 4.922 | 3.934 | 3.964 | 4.036 | 4.087 | 4.13 | 4.144 | 4.043 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 457.355 | 0 | 0 | 0 | 391.755 | 0 | 0 | 0 | 332.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.257 | 0 | 0 | 0 | 0.193 | 0.194 | 0.19 | 0.171 | 0.169 | 0.178 | 0.191 | 0.202 | 0.213 | 0 | 0 | 0 | 0.276 | 0.289 | 0.302 | 0 | 0.324 | 0.314 | 0.295 |
Long Term Investments
| 282.135 | 283.011 | 277.919 | 27.13 | 272.493 | 268.714 | 290.213 | 70.537 | 0 | 0 | 0 | 88.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.989 | 27.031 | 24.253 | 22.597 | 26.862 | 30.116 | 33.278 | 32.399 | 29.573 | 25.448 | 27.921 | 28.808 | 31.209 | 35.084 | 35.975 | 34.168 | 31.467 | 28.973 | 30.643 |
Tax Assets
| 0 | 0 | 0 | 3.672 | 0 | 0 | 0 | 4.505 | 0 | 0 | 0 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -282.135 | 246.48 | 239.288 | 11.994 | -272.493 | 212.709 | 208.62 | 14.646 | 469.613 | 453.626 | 446.65 | 11.928 | 409.772 | 387.323 | 338.515 | 332.437 | 344.388 | 360.546 | 318.757 | 319.885 | 303.912 | 307.618 | 305.836 | 283.893 | 295.734 | 294.784 | 297.751 | 297.669 | 287.352 | 286.273 | 283.667 | 295.519 | 284.954 | 286.496 | 274.128 | 259.378 | 268.288 | 267.734 | 268.481 | 265.008 | 261.223 | 0 | 264.195 | -32.538 | -33.735 | -31.021 | -29.362 | -32.792 | -35.721 | -38.597 | -37.754 | -34.962 | -25.448 | -27.921 | -33.73 | -35.419 | -39.337 | -40.313 | -38.255 | -35.921 | -33.431 | -34.981 |
Total Non-Current Assets
| 527.284 | 529.491 | 517.207 | 507.849 | 272.493 | 481.423 | 498.833 | 488.824 | 469.613 | 453.626 | 446.65 | 441.408 | 409.772 | 387.323 | 338.515 | 339.681 | 344.388 | 360.546 | 318.757 | 325.594 | 303.912 | 307.618 | 305.836 | 289.615 | 295.734 | 294.784 | 297.751 | 303.469 | 287.352 | 286.273 | 283.667 | 301.503 | 284.954 | 286.496 | 274.128 | 265.374 | 268.288 | 267.734 | 268.481 | 271.107 | 261.223 | 0 | 270.286 | 32.538 | 33.735 | 31.021 | 29.362 | 32.792 | 35.721 | 38.597 | 37.754 | 34.962 | 25.448 | 27.921 | 33.73 | 35.419 | 39.337 | 40.313 | 38.255 | 35.921 | 33.431 | 34.981 |
Total Assets
| 548.605 | 558.652 | 564.324 | 540.336 | 544.143 | 512.118 | 557.26 | 564.205 | 584.655 | 548.83 | 545.351 | 534.445 | 518.648 | 502.206 | 494.177 | 467.965 | 481.542 | 440.152 | 373.245 | 373.906 | 400.172 | 367.978 | 360.851 | 355.073 | 348.378 | 330.215 | 335.004 | 329.426 | 331.098 | 330.05 | 329.639 | 324.956 | 323.654 | 318.548 | 290.469 | 293.028 | 283.613 | 277.8 | 282.23 | 283.251 | 282.976 | 0 | 279.362 | 223.144 | 225.137 | 229.387 | 233.383 | 225.263 | 231.038 | 236.781 | 231.589 | 231.261 | 225.505 | 223.727 | 228.061 | 223.894 | 228.213 | 227.141 | 231.797 | 230.591 | 226.09 | 222.265 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.363 | 0.954 | 0.564 | 0.582 | 0.981 | 0.767 | 0.776 | 0.573 | 0.148 | 0.148 | 0.159 | 0.517 | 0.171 | 0.182 | 0.199 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | 388.454 | 0 | 0 | 0 | 401.167 | 0 | 0 | 0 | 353.619 | 0 | 129.693 | 130.54 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | -0.363 | -0.954 | -0.564 | -0.582 | -0.981 | -0.767 | -0.776 | -0.573 | -0.148 | -0.148 | -0.159 | -0.517 | -0.171 | -0.182 | -0.199 |
Total Current Liabilities
| 0 | 125.513 | 118.926 | 388.454 | 138.048 | 128.434 | 140.9 | 401.167 | 0 | 150.716 | 129.379 | 353.619 | 138.386 | 129.693 | 130.54 | 0.008 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0.363 | 0.954 | 0.564 | 0.582 | 0.981 | 0.767 | 0.776 | 0.573 | 0.148 | 0.148 | 0.159 | 0.517 | 0.171 | 0.182 | 0.199 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.29 | 0.29 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 110.992 | 0 | 0 | 0 | 122.024 | 0 | 0 | 0 | 135.846 | 0 | 457.811 | 450.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.283 | -0.29 | -0.29 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 389.684 | 403.922 | 111.465 | 370.303 | 348.449 | 382.047 | 122.659 | 0 | 366.05 | 378.495 | 136.248 | 334.426 | 328.118 | 319.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.29 | 0.29 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 499.906 | 515.197 | 522.848 | 499.919 | 508.351 | 476.883 | 522.947 | 523.826 | 0 | 516.766 | 507.874 | 489.867 | 472.812 | 457.811 | 450.471 | 0.008 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.035 | 0.283 | 0.29 | 0.29 | 0.285 | 0.363 | 0.954 | 0.564 | 0.582 | 0.981 | 0.767 | 0.776 | 0.573 | 0.148 | 0.148 | 0.159 | 0.517 | 0.171 | 0.182 | 0.199 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.163 | 6.159 | 6.158 | 6.119 | 6.129 | 6.129 | 6.133 | 6.145 | 6.19 | 6.186 | 6.221 | 6.188 | 6.156 | 6.133 | 6.13 | 6.082 | 6.091 | 6.087 | 6.064 | 6.006 | 6.013 | 6.01 | 6.009 | 5.955 | 5.962 | 5.945 | 5.917 | 5.88 | 5.821 | 5.809 | 5.796 | 5.771 | 5.765 | 5.76 | 5.755 | 5.728 | 5.729 | 5.712 | 5.709 | 5.686 | 5.686 | 0 | 5.678 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 5.762 | 5.762 | 5.762 | 1.6 | 1.6 | 1.6 | 5.759 | 1.6 | 1.6 | 1.6 |
Retained Earnings
| 44.757 | 43.422 | 42.459 | 41.195 | 40.139 | 39.164 | 38.128 | 37.73 | 37.343 | 36.851 | 36.645 | 36.969 | 36.333 | 35.172 | 34.378 | 33.433 | 32.583 | 31.909 | 30.901 | 30.459 | 29.954 | 29.044 | 28.182 | 27.497 | 26.694 | 26.071 | 25.713 | 25.291 | 24.743 | 24.275 | 23.862 | 23.541 | 23.142 | 22.747 | 22.449 | 22.207 | 21.853 | 21.536 | 21.172 | 20.877 | 20.543 | 0 | 19.675 | 14.868 | 14.685 | 14.316 | 14.063 | 13.84 | 13.527 | 13.133 | 12.805 | 12.965 | 13.716 | 13.42 | 13.072 | 11.97 | 11.568 | 11.139 | 11.756 | 10.517 | 10.047 | 11.93 |
Accumulated Other Comprehensive Income/Loss
| 0 | -8.871 | -9.846 | -9.594 | -13.599 | -13.116 | -12.941 | -13.809 | -11.684 | -13.531 | -8.039 | -1.044 | 0.599 | 0.444 | 0.596 | 1.083 | 3.536 | 3.144 | 2.165 | 0.026 | 2.193 | 2.091 | 1.539 | -1.189 | 0.935 | 1.024 | 0.945 | -0.68 | 1.908 | 1.835 | 1.499 | -0.668 | 2.537 | 2.545 | 2.214 | -0.227 | 2.014 | 1.74 | 2.078 | 0.019 | 1.326 | 26.489 | -0.666 | 0.046 | -0.05 | -0.016 | -0.046 | -0.09 | -0.163 | -0.149 | -0.161 | -0.117 | -0.13 | -0.154 | -0.054 | 0.028 | -0.131 | 0.21 | 0.164 | 0.2 | 0.342 | 0.33 |
Other Total Stockholders Equity
| -2.221 | -0 | -7.141 | 2.697 | 0 | -10.058 | -0 | 2.596 | -11.684 | -0 | -5.389 | 2.465 | 2.748 | 0 | 0 | 2.299 | 0 | 0 | 0 | 2.261 | 0 | 0 | 0 | 2.214 | 0 | 0 | 0 | 2.158 | 0 | 0 | 0 | 1.999 | 0 | 0 | 0 | 1.864 | 0 | 0 | 0 | 1.812 | 0 | 0 | 1.802 | 6.4 | 6.4 | 6.4 | 6.4 | 6.401 | 6.401 | 6.4 | 6.4 | 6.4 | 1.635 | 1.635 | 1.635 | 6.808 | 6.808 | 6.808 | 1.627 | 6.808 | 6.808 | 6.808 |
Total Shareholders Equity
| 48.699 | 43.455 | 41.476 | 40.417 | 35.792 | 35.235 | 34.313 | 32.662 | 31.849 | 32.064 | 37.477 | 44.578 | 45.836 | 44.395 | 43.706 | 42.897 | 42.21 | 41.14 | 39.13 | 38.752 | 38.16 | 37.145 | 35.73 | 34.477 | 33.591 | 33.04 | 32.575 | 32.649 | 32.472 | 31.919 | 31.157 | 30.643 | 31.444 | 31.052 | 30.418 | 29.572 | 29.596 | 28.988 | 28.959 | 28.394 | 27.555 | 26.489 | 26.489 | 22.914 | 22.635 | 22.3 | 22.017 | 21.751 | 21.365 | 20.984 | 20.644 | 20.848 | 20.983 | 20.663 | 20.415 | 20.406 | 19.845 | 19.757 | 19.306 | 19.125 | 18.797 | 20.668 |
Total Equity
| 48.699 | 43.455 | 41.476 | 40.417 | 35.792 | 35.235 | 34.313 | 32.662 | 31.849 | 32.064 | 37.477 | 44.578 | 45.836 | 44.395 | 43.706 | 42.897 | 42.21 | 41.14 | 39.13 | 38.752 | 38.16 | 37.145 | 35.73 | 34.477 | 33.591 | 33.04 | 32.575 | 32.649 | 32.472 | 31.919 | 31.157 | 30.643 | 31.444 | 31.052 | 30.418 | 29.572 | 29.596 | 28.988 | 28.959 | 28.394 | 27.555 | 26.489 | 26.489 | 23.455 | 23.169 | 22.827 | 22.537 | 22.264 | 21.872 | 21.485 | 21.139 | 21.337 | 20.983 | 20.663 | 20.415 | 20.406 | 19.845 | 19.757 | 19.306 | 19.125 | 18.797 | 20.668 |
Total Liabilities & Shareholders Equity
| 548.605 | 558.652 | 564.324 | 540.336 | 544.143 | 512.118 | 557.26 | 556.488 | 31.849 | 548.83 | 545.351 | 534.445 | 518.648 | 502.206 | 494.177 | 42.905 | 42.21 | 41.14 | 39.13 | 38.76 | 38.16 | 37.145 | 35.73 | 34.486 | 33.591 | 33.04 | 32.575 | 32.659 | 32.472 | 31.919 | 31.157 | 30.657 | 31.444 | 31.052 | 30.418 | 29.588 | 29.596 | 28.988 | 28.959 | 28.418 | 27.555 | 26.489 | 26.524 | 223.144 | 225.137 | 229.387 | 233.383 | 225.263 | 231.038 | 236.781 | 231.589 | 231.261 | 225.505 | 223.727 | 228.061 | 223.894 | 228.213 | 227.141 | 231.797 | 230.591 | 226.09 | 222.265 |