Edelweiss Financial Services Limited

NSE:EDELWEISS.NS

104.73 (INR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 27,951.9033,308037,050.9036,990.7030,445.5019,885.63024,844.8038,182.8041,360.4044,802.12032,715.4064,554.26022,367.3049,048.03029,747.4032,822.2132,97022,974.5031,594.02012,887034,316.72018,277.4025,999.66025,819.7040,922.06030,019.236,298.09
Short Term Investments 11,017.809,565.99000-9,532.1000000043,586.0300000000000000000000000000000000000
Cash and Short Term Investments 38,969.7033,308037,050.9027,458.6030,445.5019,885.63024,844.8038,182.8041,360.4044,802.12032,715.4064,554.26022,367.3049,048.03029,747.4032,822.2132,97022,974.5031,594.02012,887034,316.72018,277.4025,999.66025,819.7040,922.06030,019.236,298.09
Net Receivables 3,613.30002,660.20003,747.30006,206.805,060.4908,847.5013,052.3808,913.4027,540.06021,600.3048,860.64018,696.7010,982.406,313.7014,670.8206,848010,020.6904,169.107,051.4702,776.204,416.36005,327.43
Inventory 000022,320094,863.87016,236.7015,118.1016,825.90000000000000000000000000000000000000
Other Current Assets -3,613.3000000000000000000000000024.1400000000000000000002,425.44001.73
Total Current Assets 38,969.7033,308039,711.1027,458.6030,445.5019,885.63024,844.8043,243.29050,207.9057,854.5041,628.8092,094.32043,967.6094,119.12048,444.1058,564.5432,97029,288.2046,264.84019,735044,337.41022,446.5033,051.13028,595.9045,338.42030,019.241,625.52
Non-Current Assets:
Property, Plant & Equipment, Net 9,523.309,722010,100010,335.1010,807.6011,072.34011,796.4012,289.2013,798.2015,124.1407,640.205,580.805,859.105,742.6606,182.706,209.626,9306,737.406,51806,554.206,253.7705,57905,011.6705,152.904,825.9205,041.85,073.61
Goodwill 00236.60236.60236.60663.30663.350663.30663.3501,723.401,723.4101,731.901,742.7201,547.501,543.850001,521.7100000000000001,40401,404.0301,399.31,394.67
Intangible Assets 2,022.901,748.901,61301,525.701,405.401,399.8701,484.301,591.9102,491.102,576.5902,612.302,616.4801,957.501,795.4301,004.701,167.88000426.45000404.71000332.24000156.1500150.1
Goodwill and Intangible Assets 2,022.901,985.501,849.601,762.302,068.702,063.2202,147.602,255.2604,214.504,30004,344.204,359.203,50501,795.4301,004.701,167.88000426.45000404.71000332.2401,40401,560.1801,399.31,544.77
Long Term Investments 207,896.20197,070.10153,989.50181,588.40151,7040151,709.260157,071.90144,561.980111,3640112,226.10135,985.70139,066.540159,525.30262,477.240227,404.30178,312.670154,553.10147,870.460133,378.80118,904.23069,939.2061,625.74047,494.7045,712.830014,010.75
Tax Assets 15,687.8015,464.8013,5660-169,491.10-138,827.70-138,573.70-143,127.909,584.9900000000000000000000000000000000000
Other Non-Current Assets -235,130.20171,645.40-13,5660-12,097.350-12,876.30-13,135.560-13,9440-9,584.990-129,376.70-131,650.240-147,970.10-149,006.540-168,889.40-270,015.330-234,591.70-185,690.17332,550-161,290.5330,920-154,814.910-139,9330-125,562.710-75,518.20-66,969.650-54,051.60-52,098.930-6,441.1-20,629.13
Total Non-Current Assets 15,687.80395,887.80165,939.1012,097.35012,876.3013,135.56013,9440159,106.440129,376.70131,650.240147,970.10149,006.540168,889.40270,015.330234,591.70185,690.17339,480161,290.5330,920154,814.910139,9330125,562.71075,518.2066,969.65054,051.6052,098.9306,441.10
Total Assets 437,466.50429,195.80411,303.10440,642.80425,214.40431,877.80443,819.10459,750.130522,389.20542,803.210601,205.50645,435.440678,219.60635,135.350548,971.10448,233.96372,450410,558.7330,920369,845.740332,0910304,809.380209,800.80180,295.50161,439.40165,333.020144,827.8145,450.27
Liabilities & Equity:
Current Liabilities:
Account Payables 19,230.9017,727.31015,245.4014,156.87013,720.6013,183.5808,677.604,952.83014,972.4012,833.6017,452.3019,752.83018,008.3015,914.63025,689.6034,990.16017,292027,337.88013,894.6019,049.9507,604.4013,371.6606,072.1011,832.26008,501.49
Short Term Debt 00000000000000000000000000000000000000000000000000
Tax Payables 1,403.70364.10282.10249.20203.80996.110311.401,355.8601,169.60906.301,986.301,435.1404,155.201,443.57000620.56000886.16000698.07000307.12000516.6100423.81
Deferred Revenue 00-71,531.27000-83,133.290000000-104,781.9300000000000000000000000000000000000
Other Current Liabilities -20,634.60-18,091.410-15,527.50-14,406.070-13,924.40-14,179.690-8,9890-6,308.690-16,1420-906.30-19,438.60-1,435.140-22,163.50-17,358.20-25,689.60-1,090.270-17,2920-886.160-13,894.60-19,748.020-7,604.40-307.930-6,072.10-12,348.8700-423.81
Total Current Liabilities 20,634.60373.8015,245.4014,122.2013,720.6012,901.2708,677.604,894.78014,972.4012,833.6017,452.3019,752.83018,008.3045,834.39025,689.6034,520.45017,292027,337.88013,894.6019,049.9507,604.4013,370.8506,072.1011,832.26008,501.49
Non-Current Liabilities:
Long Term Debt 00132,768.980202,412.10120,088.740211,022.80150,651.330257,207.20175,387.990337,579.60242,983.350419,161.30281,625.28000273,060.50208,358.80169,874.1319,710121,007.8285,260101,036.43095,494.9080,978.03052,213.8035,503.48020,924.9019,800.83014,927.50
Deferred Revenue Non-Current 007210200,518.803,585.520209,002.40-2,166.40255,135.101,470.0500000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2,337.402,050.901,893.301,827.602,020.402,166.402,072.102,157.6200000000000000000000000000000000000
Other Non-Current Liabilities -2,337.4-60,492.9-139,781.470-202,412.10-120,088.740-211,022.80-150,651.330-257,207.20-179,015.660-337,579.60-242,983.350-419,161.30-281,625.28000-273,060.50-208,358.80-169,874.10-121,007.80-101,036.430-95,494.90-80,978.030-52,213.80-35,503.480-20,924.90-19,800.830-14,927.50
Total Non-Current Liabilities 0-60,492.9368,329.10202,412.10120,088.740211,022.80150,651.330257,207.20284,253.010337,579.60360,774.360419,161.30462,988.110519,329.20473,233.30369,852.70333,790.18319,710270,337.3285,260277,731.250229,097.60235,404.030141,729.60129,480.820105,0390115,330.02014,927.5104,091.79
Total Liabilities 373,604-60,492.9368,702.90355,836.40362,180.50349,671.10355,954.60365,8250382,980.180453,056.30470,732.440512,906.60558,285.530593,519.60557,511.020494,122.60395,354.87319,710362,076.3285,260326,128.420294,521.90269,494.970177,190.20149,345.180127,836.80135,382.68014,927.5116,702.52
Equity:
Preferred Stock 006,529.980000000000000003,630.06000951.56000951.56000951.5685008500000000000000000
Common Stock 918.80898.90898.50898.40898.20898.20892.70890.908900889.510888.90887.770885.80915.50855.10832.57831.2828.4823.2814.040811.20791.750732.70724.1501,268.10763.840759.2756.8
Retained Earnings 00-6,529.9800011,628.260009,955.450006,067.68000-1,554.300018,215.3400016,942.6400013,034.78-42,138.80-37,956.811,179.0800010,833.720009,834.220008,969.97008,626.12
Accumulated Other Comprehensive Income/Loss 047,623.746,724.844,048.343,149.867,441.1219,364.4664,878.763,980.565,374.214,542.0766,191.865,299.165,771.630,025.1358,667.657,777.661,287.11-1,998.4777,734.676,845.776,769.819,235.4275,123.374,237.566,731.55-3,418.2346,872.546,017.443,294.53-3,007.6242,138.839,254.637,956.8-2,609.4733,915.433,104.231,605.64-1,958.9228,90328,125.427,293.33-1,369.8530,601.729,833.627,617.24-1,218.0700-854.18
Other Total Stockholders Equity 49,53612,869.223,684.3711,418.4011,021.1954,914.4810,664.6010,549.0429,557.8211,802.3010,998.433,705.3210,665.3010,783.6634,143.3710,564.3010,380.1129,473.299,576.7010,892.7846,880.057,97609,584.5628,475.6200013,127.063,653.703,708.7712,487.543,707.603,656.9910,397.833,000.9-5002,333.117,928.33026,364.117,420.66
Total Shareholders Equity 50,454.860,492.947,623.755,466.744,048.378,462.3167,441.175,543.364,878.775,923.265,374.1677,994.166,191.876,77065,771.5969,332.958,667.672,070.7761,287.1188,298.977,734.687,149.9176,769.884,70075,123.377,624.3366,731.5554,848.546,872.552,879.0943,294.5343,82040,08339,63036,748.6237,569.133,915.435,314.4131,605.6432,610.628,90330,950.3227,293.3333,602.630,601.729,950.3427,617.2429,515.427,123.326,359.96
Total Equity 63,862.560,492.960,492.955,466.755,466.778,462.3178,462.375,543.375,543.375,923.275,923.277,994.177,994.176,77076,769.9569,332.969,332.972,070.7772,070.7788,298.988,298.987,149.9187,149.9184,70084,70077,624.3377,624.3354,848.554,848.552,879.0952,879.0952,74048,482.445,66043,717.3237,569.137,569.135,314.4135,314.4132,610.632,610.630,950.3230,950.3233,602.633,602.629,950.3429,950.3429,515.429,515.428,747.75
Total Liabilities & Shareholders Equity 437,466.560,492.9429,195.855,466.7411,303.178,462.31440,642.875,543.3425,214.475,923.2431,877.877,994.1443,819.176,770459,750.1369,332.9522,389.272,070.77542,803.2188,298.9601,205.587,149.91645,435.4484,700678,219.677,624.33635,135.3554,848.5548,971.152,879.09448,233.96372,450410,558.7330,920369,845.7437,569.1332,09135,314.41304,809.3832,610.6209,800.830,950.32180,295.533,602.6161,439.429,950.34165,333.0200145,450.27