Edelweiss Financial Services Limited
NSE:EDELWEISS.NS
101.93 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56,294.46 | 51,727.9 | 38,224.03 | 59,486.39 | 38,965.92 | 61,570.21 | 59,293.47 | 46,683.74 | 35,842.31 | 28,691.7 | 19,089.93 | 17,206.56 | 16,438.73 | 14,911.39 | 9,690.31 | 8,964.9 | 10,867.78 | 3,689.75 | 1,569.87 |
| Cost of Revenue
| 38,779 | 11,933.26 | 10,648.38 | 8,008.76 | 5,315.52 | 4,040.43 | 3,200.41 | 82,200.45 | 240,087.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 17,515.46 | 39,794.64 | 27,575.65 | 51,477.63 | 33,650.4 | 57,529.78 | 56,093.06 | -35,516.71 | -204,245.35 | 28,691.7 | 19,089.93 | 17,206.56 | 16,438.73 | 14,911.39 | 9,690.31 | 8,964.9 | 10,867.78 | 3,689.75 | 1,569.87 |
| Gross Profit Ratio
| 0.311 | 0.769 | 0.721 | 0.865 | 0.864 | 0.934 | 0.946 | -0.761 | -5.698 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12,090.42 | 5,238.77 | 3,230.62 | 3,267.83 | 14,381.69 | 0 | 1,168.22 | 1,105.04 | 785.63 | 659.67 | 474.06 | 600.34 | 2,253.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,634.23 | 2,883.57 | 2,841.44 | 2,277.52 | 1,251.3 | 0 | 2,939.83 | 2,389.9 | 1,256.38 | 955.91 | 585.21 | 499.17 | 249.68 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13,724.65 | 8,122.34 | 6,072.06 | 5,545.35 | 15,632.99 | 16,499.89 | 4,108.05 | 3,494.94 | 2,042.01 | 1,615.58 | 1,059.27 | 1,099.51 | 2,502.88 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 50,102.88 | -18,752.87 | 33,141.85 | 40,627.82 | 37,047.35 | 39,347.55 | 34,816.96 | 30,203.17 | 26,483.77 | 20,716.84 | 14,012.81 | 13,319.42 | -8,253.23 | 5,321.84 | 4,419.49 | 4,337.56 | 4,365.02 | 1,764.83 | 821.54 |
| Operating Expenses
| 56,294.46 | 45,579.8 | 39,213.91 | 46,173.17 | 37,047.35 | 39,347.55 | 38,925.01 | 33,698.11 | 28,525.78 | 22,332.42 | 15,072.08 | 14,418.93 | 6,031.98 | 3,722.54 | 4,419.49 | 4,337.56 | 4,365.02 | 1,764.83 | 821.54 |
| Operating Income
| 29,739.1 | 2,268.35 | 529.67 | 1,137.51 | -18,645.9 | 15,628.74 | 40,189.18 | 28,571.74 | 22,543.39 | 15,027.49 | 9,342.95 | 6,811.76 | 10,406.75 | 11,188.85 | 5,270.82 | 4,627.34 | 6,502.76 | 1,924.92 | 748.33 |
| Operating Income Ratio
| 0.528 | 0.044 | 0.014 | 0.019 | -0.479 | 0.254 | 0.678 | 0.612 | 0.629 | 0.524 | 0.489 | 0.396 | 0.633 | 0.75 | 0.544 | 0.516 | 0.598 | 0.522 | 0.477 |
| Total Other Income Expenses Net
| -41,339.25 | -30,005.93 | -23,280.79 | -15,861.24 | -20,298.66 | -45,829.17 | -23,213.67 | -28,210.5 | -19,821.13 | -8,258.34 | -3,418.47 | -7,037.56 | -8,419.78 | -5,448.81 | -1,942.78 | -1,349.29 | -2,011.49 | -199.51 | -53.83 |
| Income Before Tax
| 4,374 | 3,847.2 | 2,273.8 | 1,456.24 | -24,566.52 | 17,437.1 | 14,182.27 | 9,432.1 | 5,711.63 | 5,099.01 | 3,514.99 | 2,593.25 | 1,986.97 | 3,500.12 | 3,328.04 | 3,290.39 | 4,466.98 | 1,737.73 | 694.5 |
| Income Before Tax Ratio
| 0.078 | 0.074 | 0.059 | 0.024 | -0.63 | 0.283 | 0.239 | 0.202 | 0.159 | 0.178 | 0.184 | 0.151 | 0.121 | 0.235 | 0.343 | 0.367 | 0.411 | 0.471 | 0.442 |
| Income Tax Expense
| -906.47 | -208.3 | 153.06 | -1,082.96 | -4,128.8 | 6,993.41 | 5,598.52 | 3,947.28 | 2,353.78 | 2,016.99 | 1,346.07 | 881.51 | 680.86 | 1,030.97 | 879.22 | 1,199.12 | 1,540.22 | 645.98 | 229.96 |
| Net Income
| 4,207 | 3,441.6 | 1,887.84 | 2,653.36 | -20,452.45 | 9,951.66 | 8,901.3 | 6,093.06 | 4,143.83 | 3,287.13 | 2,202.46 | 1,784.61 | 1,306.11 | 2,469.15 | 2,291.6 | 1,864.44 | 2,732.4 | 1,090.08 | 405.49 |
| Net Income Ratio
| 0.075 | 0.067 | 0.049 | 0.045 | -0.525 | 0.162 | 0.15 | 0.131 | 0.116 | 0.115 | 0.115 | 0.104 | 0.079 | 0.166 | 0.236 | 0.208 | 0.251 | 0.295 | 0.258 |
| EPS
| 4.68 | 3.83 | 2.11 | 2.98 | -23.01 | 11.28 | 10.78 | 7.26 | 5.01 | 4.09 | 2.86 | 2.35 | 1.69 | 3.1 | 3.06 | 2.49 | 4.23 | 2.23 | 0.82 |
| EPS Diluted
| 4.67 | 3.83 | 2.11 | 2.97 | -23.01 | 11.09 | 10.43 | 6.92 | 4.85 | 3.88 | 2.85 | 2.31 | 1.66 | 3 | 2.94 | 2.43 | 4 | 2.08 | 0.77 |
| EBITDA
| 30,985.33 | 0 | 0 | 0 | 0 | 0 | 53,352.84 | 0 | 0 | 0 | 0 | 9,630.81 | 8,422.88 | 7,093.8 | 3,594.27 | 3,489.04 | 5,420.04 | 1,770.02 | 711.68 |
| EBITDA Ratio
| 0 | 0.071 | 0.053 | 0.063 | -0.419 | 0.275 | 0.697 | 0.635 | 0.654 | 0.549 | 0.517 | 0.426 | 0.147 | 0.248 | 0.54 | 0.511 | 0.493 | 0.43 | 0.384 |