Eurocommercial Properties N.V.
AMS:ECMPA.AS
23.45 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 66.594 | 64.567 | 67.955 | 61.27 | 63.888 | 62.419 | 62.646 | 58.326 | 62.17 | 58.906 | 64.569 | 56.505 | 58.314 | 58.349 | 81.229 | 55.726 | 56.79 | 57.365 | 62.121 | 58.711 | 58.488 | 58.098 | 58.98 | 57.161 | 57.726 | 53.159 | 57.268 | 53.567 | 53.894 | 51.018 | 54.018 | 52.681 | 51.812 | 50.499 | 50.957 | 49.065 | 49.19 | 49.773 | 50.245 | 49.77 | 48.664 | 50.138 | 52.695 | 50.635 | 49.423 | 49.72 | 51.236 | 48.408 | 48.538 | 47.532 | 45.98 | 46.108 | 45.618 | 44.032 | 43.87 | 41.935 | 42.594 | 38.973 | 39.582 | 38.584 | 39.176 | 36.895 | 36.895 | 36.895 | 36.895 | 31.905 | 31.905 | 31.905 | 31.905 | 28.852 | 28.852 | 28.852 | 28.852 | 27.121 | 27.121 | 27.121 | 27.121 | 23.309 | 23.309 | 23.309 | 23.309 | 16.818 | 16.818 | 16.818 | 16.818 | 16.643 | 16.643 | 16.643 | 16.643 |
Cost of Revenue
| 19.441 | 18.578 | 30.637 | 25.01 | 8.274 | 18.125 | 7.645 | 25.991 | 6.805 | 18.803 | 3.811 | 32.221 | 5.081 | 22.336 | 29.793 | 15.574 | 15.253 | 6.46 | 19.498 | -5.911 | 15.306 | 6.607 | 18.071 | -4.912 | 15.37 | 5.579 | 16.7 | -4.265 | 13.504 | 5.937 | 16.151 | 15.398 | 12.868 | 7.081 | 14.562 | 12.605 | 13.213 | 6.284 | 14.009 | -1.957 | 12.18 | 6.233 | 15.053 | -1.193 | 13.487 | 14.16 | 14.816 | 0.02 | 12.62 | 12.749 | 12.808 | 11.966 | 12.105 | 12.167 | 12.274 | 10.254 | 10.996 | 10.48 | 10.882 | 9.962 | 9.854 | 9.387 | 9.387 | 9.387 | 9.387 | 7.947 | 7.947 | 7.947 | 7.947 | 3.931 | 3.931 | 3.931 | 3.931 | 3.566 | 3.566 | 3.566 | 3.566 | 4.177 | 4.177 | 4.177 | 4.177 | 3.376 | 3.376 | 3.376 | 3.376 | 3.486 | 3.486 | 3.486 | 3.486 |
Gross Profit
| 47.153 | 45.989 | 37.318 | 36.26 | 55.614 | 44.294 | 55.001 | 32.335 | 55.365 | 40.103 | 60.758 | 24.284 | 53.233 | 36.013 | 51.436 | 40.152 | 41.537 | 50.905 | 42.623 | 64.622 | 43.182 | 51.491 | 40.909 | 62.073 | 42.356 | 47.58 | 40.568 | 57.832 | 40.39 | 45.081 | 37.867 | 37.283 | 38.944 | 43.418 | 36.395 | 36.46 | 35.977 | 43.489 | 36.236 | 51.727 | 36.484 | 43.905 | 37.642 | 51.828 | 35.936 | 35.56 | 36.42 | 48.388 | 35.918 | 34.783 | 33.172 | 34.142 | 33.513 | 31.865 | 31.596 | 31.681 | 31.598 | 28.493 | 28.7 | 28.622 | 29.322 | 27.508 | 27.508 | 27.508 | 27.508 | 23.958 | 23.958 | 23.958 | 23.958 | 24.921 | 24.921 | 24.921 | 24.921 | 23.556 | 23.556 | 23.556 | 23.556 | 19.132 | 19.132 | 19.132 | 19.132 | 13.442 | 13.442 | 13.442 | 13.442 | 13.156 | 13.156 | 13.156 | 13.156 |
Gross Profit Ratio
| 0.708 | 0.712 | 0.549 | 0.592 | 0.87 | 0.71 | 0.878 | 0.554 | 0.891 | 0.681 | 0.941 | 0.43 | 0.913 | 0.617 | 0.633 | 0.721 | 0.731 | 0.887 | 0.686 | 1.101 | 0.738 | 0.886 | 0.694 | 1.086 | 0.734 | 0.895 | 0.708 | 1.08 | 0.749 | 0.884 | 0.701 | 0.708 | 0.752 | 0.86 | 0.714 | 0.743 | 0.731 | 0.874 | 0.721 | 1.039 | 0.75 | 0.876 | 0.714 | 1.024 | 0.727 | 0.715 | 0.711 | 1 | 0.74 | 0.732 | 0.721 | 0.74 | 0.735 | 0.724 | 0.72 | 0.755 | 0.742 | 0.731 | 0.725 | 0.742 | 0.748 | 0.746 | 0.746 | 0.746 | 0.746 | 0.751 | 0.751 | 0.751 | 0.751 | 0.864 | 0.864 | 0.864 | 0.864 | 0.869 | 0.869 | 0.869 | 0.869 | 0.821 | 0.821 | 0.821 | 0.821 | 0.799 | 0.799 | 0.799 | 0.799 | 0.791 | 0.791 | 0.791 | 0.791 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1.971 | 1.237 | 2.92 | 0 | 2.722 | 0.594 | 3.01 | 0 | 2.591 | 1.087 | 2.749 | 0 | 3.713 | 0 | 0 | 3.066 | 0 | 7.375 | 0 | 3.059 | 0 | 6.554 | 0 | 2.944 | 0 | 5.775 | 0 | 2.816 | 0 | 5.772 | 0 | 3.013 | 0 | 5.005 | 0 | 2.652 | 0 | 4.925 | 0 | 2.611 | 0 | 4.384 | 0 | 2.679 | 0 | -3.974 | 2.564 | 0 | 2.286 | 1.373 | 2.961 | 2.823 | 2.336 | 0 | 2.398 | 2.384 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 2.008 | 2.008 | 2.008 | 1.959 | 1.959 | 1.959 | 1.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3.38 | 1.457 | 1.457 | 0 | 2.604 | 1.412 | 1.412 | 0 | 1.863 | 1.024 | 1.024 | 0 | 2.651 | 0 | 0 | 1.454 | 0 | 3.582 | 0 | 1.708 | 0 | 2.938 | 0 | 1.636 | 0 | 2.835 | 0 | 1.517 | 0 | 2.829 | 0 | 1.314 | 0 | 2.65 | 0 | 1.186 | 0 | 2.621 | 0 | 1.306 | 0 | 2.889 | 0 | 1.396 | 0 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.182 | 0.186 | 0.186 | 0.186 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.688 | 2.819 | 5.351 | 2.694 | 4.377 | 3.292 | 5.326 | 2.006 | 4.422 | 2.781 | 4.454 | 2.111 | 3.773 | 2.488 | 5.103 | 0 | 2.648 | 4.52 | 0 | 6.353 | 3.414 | 4.767 | 3.488 | 6.434 | 2.989 | 4.58 | 3.287 | 5.161 | 2.963 | 4.333 | 3.165 | 6.378 | 3.513 | 4.327 | 2.82 | 5.352 | 3.093 | 3.838 | 2.579 | 5.077 | 2.462 | 3.917 | 2.74 | 4.391 | 2.406 | 4.075 | 2.64 | -3.476 | 2.564 | 0 | 2.286 | 1.373 | 2.961 | 2.823 | 2.336 | 0 | 2.398 | 2.384 | 2.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.19 | 2.19 | 2.19 | 2.19 | 2.146 | 2.146 | 2.146 | 2.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -32.653 | 1.762 | -41.784 | 2.857 | -0.62 | 2.434 | 23.659 | -7.594 | 12.035 | 2.017 | 21.079 | -7.313 | 11.603 | 1.927 | 0 | 2.057 | 0 | 1.159 | 0.368 | 0.912 | 0.492 | 0.659 | 0.677 | -1.384 | 0.326 | 0.322 | 0.324 | -0.183 | 0.302 | 0.284 | 0.328 | 1.725 | 0.291 | 12.653 | 2.869 | 7.335 | 3.236 | 10.742 | 2.72 | 20.124 | 2.507 | 10.314 | 2.908 | 19.313 | 3.19 | 3.181 | 2.791 | 31.139 | -0.242 | -2.509 | -0.197 | -41.353 | 1.606 | -2.326 | 0.675 | -21.986 | -2.398 | 32.157 | 1.733 | 6.792 | -2.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.152 | 51.152 | 51.152 | 51.152 | 18.865 | 18.865 | 18.865 | 18.865 | -1.723 | -1.723 | -1.723 | -1.723 | -3.026 | -3.026 | -3.026 | -3.026 | -3.901 | -3.901 | -3.901 | -3.901 |
Operating Expenses
| 2.262 | -1.762 | 41.784 | -7.997 | 13.039 | 2.434 | 23.659 | -7.594 | 12.035 | 2.017 | 21.079 | -7.313 | 11.603 | 1.927 | 18.775 | 2.057 | 1.925 | 12.814 | 2.894 | 25.018 | 2.922 | 13.093 | 2.811 | 27.699 | 2.663 | 12.989 | 2.963 | 26.298 | 2.661 | 12.301 | 2.837 | 6.932 | 3.409 | 12.653 | 2.869 | 7.335 | 3.236 | 10.742 | 2.72 | 20.124 | 2.507 | 10.314 | 2.908 | 19.313 | 3.19 | 3.181 | 2.791 | 27.663 | 2.105 | 2.813 | 1.568 | -39.98 | 4.567 | 2.823 | 3.011 | -21.986 | 2.398 | 34.541 | 3.888 | 6.792 | 2.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.342 | 53.342 | 53.342 | 53.342 | 21.011 | 21.011 | 21.011 | 21.011 | -1.723 | -1.723 | -1.723 | -1.723 | -3.026 | -3.026 | -3.026 | -3.026 | -3.901 | -3.901 | -3.901 | -3.901 |
Operating Income
| 82.769 | 47.751 | -4.466 | 46.519 | 35.572 | 42.235 | 31.342 | 44.74 | 104.813 | 37.487 | 70.348 | 44.486 | -11.026 | 33.765 | 46.282 | 24.058 | 40.008 | 41.258 | 38.843 | 50.391 | 42.178 | 14.719 | 40.129 | 21.862 | 42.303 | 26.938 | 38.048 | 158.641 | 39.285 | 92.706 | 35.043 | 30.351 | 35.535 | 30.765 | 33.526 | 29.125 | 32.741 | 32.747 | 33.516 | 31.603 | 33.977 | 33.591 | 34.734 | 32.515 | 32.746 | 32.379 | 33.629 | 20.725 | 33.813 | 31.97 | 31.604 | 69.959 | 28.997 | 29.042 | 28.585 | 135.79 | 3.32 | -6.048 | 24.812 | 35.414 | -0.341 | 27.508 | 27.508 | 27.508 | 27.508 | 23.958 | 23.958 | 23.958 | 23.958 | 78.263 | 78.263 | 78.263 | 78.263 | 44.566 | 44.566 | 44.566 | 44.566 | 17.754 | 17.754 | 17.754 | 17.754 | 10.416 | 10.416 | 10.416 | 10.416 | 9.256 | 9.256 | 9.256 | 9.256 |
Operating Income Ratio
| 1.243 | 0.74 | -0.066 | 0.759 | 0.557 | 0.677 | 0.5 | 0.767 | 1.686 | 0.636 | 1.09 | 0.787 | -0.189 | 0.579 | 0.57 | 0.432 | 0.704 | 0.719 | 0.625 | 0.858 | 0.721 | 0.253 | 0.68 | 0.382 | 0.733 | 0.507 | 0.664 | 2.962 | 0.729 | 1.817 | 0.649 | 0.576 | 0.686 | 0.609 | 0.658 | 0.594 | 0.666 | 0.658 | 0.667 | 0.635 | 0.698 | 0.67 | 0.659 | 0.642 | 0.663 | 0.651 | 0.656 | 0.428 | 0.697 | 0.673 | 0.687 | 1.517 | 0.636 | 0.66 | 0.652 | 3.238 | 0.078 | -0.155 | 0.627 | 0.918 | -0.009 | 0.746 | 0.746 | 0.746 | 0.746 | 0.751 | 0.751 | 0.751 | 0.751 | 2.713 | 2.713 | 2.713 | 2.713 | 1.643 | 1.643 | 1.643 | 1.643 | 0.762 | 0.762 | 0.762 | 0.762 | 0.619 | 0.619 | 0.619 | 0.619 | 0.556 | 0.556 | 0.556 | 0.556 |
Total Other Income Expenses Net
| -9.877 | -12.828 | -96.303 | -6.818 | -9.019 | -22.752 | -68.284 | 28.482 | 27.833 | 45.98 | -2.242 | -2.939 | -60.944 | 8.321 | 25.497 | -8.214 | -22.806 | 19.114 | -29.819 | -18.579 | -26.421 | -21.354 | 0.244 | -13.572 | -6.605 | -7.428 | -5.354 | -0.202 | 2.159 | 20.432 | -9.708 | 58.526 | -32.198 | 93.334 | -19.781 | 123.23 | -39.575 | 12.234 | -22.734 | 3.799 | -25.931 | -3.938 | -6.112 | 27.005 | 1.747 | -33.325 | -21.85 | -22.316 | -13.094 | -15.67 | -77.372 | -23.2 | 17.118 | 82.086 | -22.217 | -77.799 | -2.398 | -7.78 | -19.112 | -109.395 | -2.237 | 0.13 | 0.13 | 0.13 | 0.13 | 50.585 | 50.585 | 50.585 | 50.585 | -6.019 | -6.019 | -6.019 | -6.019 | -6.23 | -6.23 | -6.23 | -6.23 | -5.947 | -5.947 | -5.947 | -5.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 72.892 | 34.923 | -100.769 | 39.701 | 26.553 | 19.483 | -36.942 | 73.222 | 132.646 | 83.467 | 68.106 | 41.547 | -19.314 | 42.407 | 71.779 | 15.844 | 17.202 | 60.372 | 9.024 | 31.812 | 13.839 | -6.635 | 40.373 | 8.29 | 35.698 | 19.51 | 32.694 | 158.439 | 41.444 | 113.138 | 25.335 | 88.877 | 3.337 | 124.099 | 13.745 | 152.355 | -6.834 | 44.981 | 10.782 | 35.402 | 8.046 | 29.653 | 28.622 | 59.52 | 34.493 | -0.946 | 11.779 | -1.591 | 20.719 | 16.3 | -45.768 | 46.759 | 46.115 | 111.128 | 6.368 | 57.991 | 0.922 | -13.828 | 5.7 | -73.981 | -2.578 | 27.638 | 27.638 | 27.638 | 27.638 | 74.543 | 74.543 | 74.543 | 74.543 | 72.244 | 72.244 | 72.244 | 72.244 | 38.337 | 38.337 | 38.337 | 38.337 | 11.807 | 11.807 | 11.807 | 11.807 | 10.416 | 10.416 | 10.416 | 10.416 | 9.256 | 9.256 | 9.256 | 9.256 |
Income Before Tax Ratio
| 1.095 | 0.541 | -1.483 | 0.648 | 0.416 | 0.312 | -0.59 | 1.255 | 2.134 | 1.417 | 1.055 | 0.735 | -0.331 | 0.727 | 0.884 | 0.284 | 0.303 | 1.052 | 0.145 | 0.542 | 0.237 | -0.114 | 0.685 | 0.145 | 0.618 | 0.367 | 0.571 | 2.958 | 0.769 | 2.218 | 0.469 | 1.687 | 0.064 | 2.457 | 0.27 | 3.105 | -0.139 | 0.904 | 0.215 | 0.711 | 0.165 | 0.591 | 0.543 | 1.175 | 0.698 | -0.019 | 0.23 | -0.033 | 0.427 | 0.343 | -0.995 | 1.014 | 1.011 | 2.524 | 0.145 | 1.383 | 0.022 | -0.355 | 0.144 | -1.917 | -0.066 | 0.749 | 0.749 | 0.749 | 0.749 | 2.336 | 2.336 | 2.336 | 2.336 | 2.504 | 2.504 | 2.504 | 2.504 | 1.414 | 1.414 | 1.414 | 1.414 | 0.507 | 0.507 | 0.507 | 0.507 | 0.619 | 0.619 | 0.619 | 0.619 | 0.556 | 0.556 | 0.556 | 0.556 |
Income Tax Expense
| 13.581 | 6.19 | -9.55 | 6.644 | 8.152 | 3.653 | -6.378 | 13.255 | 24.15 | 14.852 | 13.878 | 7.08 | 1.772 | 4.043 | 55.872 | 1.941 | 0.36 | 5.757 | -2.197 | -0.771 | -3.532 | 7.899 | 1.207 | 7.298 | 3.834 | 12.644 | 0.352 | 43.838 | 10.535 | 21.376 | 1.854 | 5.183 | -4.45 | 19.282 | 2.644 | 31.356 | 0.628 | 1.37 | 0.156 | 1.136 | -0.052 | 0.492 | 0.357 | 1.386 | 1.769 | -20.784 | -0.444 | 2.528 | 0.507 | 2.946 | -4.203 | 3.435 | 0.603 | 5.19 | -0.135 | 3.864 | -1.747 | -45.525 | 0.453 | -13.322 | -2.368 | -0.063 | -0.063 | -0.063 | -0.063 | -40.911 | -40.911 | -40.911 | -40.911 | 13.762 | 13.762 | 13.762 | 13.762 | 9.849 | 9.849 | 9.849 | 9.849 | 0.589 | 0.589 | 0.589 | 0.589 | 0.08 | 0.08 | 0.08 | 0.08 | 0.098 | 0.098 | 0.098 | 0.098 |
Net Income
| 59.311 | 30.6 | -93.384 | 33.057 | 18.401 | 15.054 | -30.564 | 57.887 | 105.494 | 66.596 | 53.992 | 32.899 | -19.721 | 37.517 | 126.016 | 13.763 | 16.935 | 53.61 | 11.473 | 32.583 | 17.371 | -14.534 | 39.166 | 0.992 | 31.864 | 6.866 | 32.342 | 114.601 | 30.909 | 91.762 | 23.481 | 83.694 | 7.787 | 104.817 | 11.101 | 120.999 | -7.462 | 43.611 | 10.626 | 34.266 | 8.098 | 29.161 | 28.265 | 58.134 | 32.724 | 19.838 | 12.223 | -4.119 | 20.212 | 13.354 | -41.565 | 43.324 | 45.512 | 105.938 | 6.503 | 54.127 | 2.669 | 31.697 | 5.247 | -60.659 | -0.21 | 27.702 | 27.702 | 27.702 | 27.702 | 115.453 | 115.453 | 115.453 | 115.453 | 58.482 | 58.482 | 58.482 | 58.482 | 28.488 | 28.488 | 28.488 | 28.488 | 11.218 | 11.218 | 11.218 | 11.218 | 10.336 | 10.336 | 10.336 | 10.336 | 9.158 | 9.158 | 9.158 | 9.158 |
Net Income Ratio
| 0.891 | 0.474 | -1.374 | 0.54 | 0.288 | 0.241 | -0.488 | 0.992 | 1.697 | 1.131 | 0.836 | 0.582 | -0.338 | 0.643 | 1.551 | 0.247 | 0.298 | 0.935 | 0.185 | 0.555 | 0.297 | -0.25 | 0.664 | 0.017 | 0.552 | 0.129 | 0.565 | 2.139 | 0.574 | 1.799 | 0.435 | 1.589 | 0.15 | 2.076 | 0.218 | 2.466 | -0.152 | 0.876 | 0.211 | 0.688 | 0.166 | 0.582 | 0.536 | 1.148 | 0.662 | 0.399 | 0.239 | -0.085 | 0.416 | 0.281 | -0.904 | 0.94 | 0.998 | 2.406 | 0.148 | 1.291 | 0.063 | 0.813 | 0.133 | -1.572 | -0.005 | 0.751 | 0.751 | 0.751 | 0.751 | 3.619 | 3.619 | 3.619 | 3.619 | 2.027 | 2.027 | 2.027 | 2.027 | 1.05 | 1.05 | 1.05 | 1.05 | 0.481 | 0.481 | 0.481 | 0.481 | 0.615 | 0.615 | 0.615 | 0.615 | 0.55 | 0.55 | 0.55 | 0.55 |
EPS
| 1.11 | 0.57 | -1.75 | 0.62 | 0.35 | 0.28 | -0.58 | 1.16 | 2.11 | 1.33 | 1.08 | 0.66 | -0.39 | 0.75 | 2.37 | 0.28 | 0.32 | 1.08 | 0.23 | 0.66 | 0.35 | -0.29 | 0.78 | 0.002 | 0.64 | 0.014 | 0.63 | 2.33 | 0.6 | 1.79 | 0.48 | 1.65 | 0.016 | 0.22 | 0.23 | 0.26 | -0.017 | 0.1 | 0.25 | 0.81 | 0.019 | 0.068 | 0.67 | 1.37 | 0.078 | 0.048 | 0.29 | -0.099 | 0.49 | 0.32 | -1.01 | 1.05 | 1.1 | 2.56 | 0.16 | 1.32 | 0.069 | 0.84 | 0.15 | -1.67 | -0.006 | 0.77 | 0.77 | 0.77 | 0.77 | 3.23 | 3.23 | 3.23 | 3.23 | 1.65 | 1.65 | 1.65 | 1.65 | 0.89 | 0.89 | 0.89 | 0.89 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.17 | 0.17 | 0.17 | 0.17 |
EPS Diluted
| 1.1 | 0.57 | -1.75 | 0.62 | 0.35 | 0.28 | -0.58 | 1.16 | 2.11 | 1.33 | 1.08 | 0.66 | -0.39 | 0.75 | 2.37 | 0.28 | 0.32 | 1.08 | 0.23 | 0.66 | 0.34 | -0.28 | 0.78 | 0.002 | 0.63 | 0.014 | 0.63 | 2.33 | 0.6 | 1.79 | 0.48 | 1.65 | 0.016 | 0.22 | 0.23 | 0.26 | -0.017 | 0.1 | 0.25 | 0.81 | 0.019 | 0.068 | 0.67 | 1.37 | 0.078 | 0.048 | 0.29 | -0.099 | 0.49 | 0.32 | -1.01 | 1.05 | 1.04 | 2.56 | 0.16 | 1.32 | 0.069 | 0.83 | 0.14 | -1.6 | -0.006 | 0.75 | 0.75 | 0.75 | 0.75 | 3.17 | 3.17 | 3.17 | 3.17 | 1.62 | 1.62 | 1.62 | 1.62 | 0.88 | 0.88 | 0.88 | 0.88 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 83.498 | 48.225 | -4.027 | 47.201 | 36.046 | 42.756 | -29.259 | 45.202 | 100.402 | 42.843 | 70.958 | 35.621 | -1.488 | 34.602 | 46.509 | 24.058 | 40.48 | 41.752 | 39.378 | 50.857 | 42.47 | 14.982 | 40.371 | 22.668 | 42.579 | 26.952 | 38.054 | 158.658 | 39.298 | 92.709 | 35.057 | 108.255 | 41.79 | 128.353 | 33.817 | 120.289 | 31.615 | 72.122 | 33.627 | 62.282 | 34.557 | 36.513 | 34.967 | 50.107 | 34.173 | 17.239 | 37.096 | 27.546 | 33.81 | 40.637 | 31.831 | 69.57 | 29.048 | 122.269 | 28.611 | 88.96 | 27.834 | -3.389 | 24.818 | -63.683 | 27.821 | 27.572 | 27.572 | 27.572 | 27.572 | 64.868 | 64.868 | 64.868 | 64.868 | 78.332 | 78.332 | 78.332 | 78.332 | 44.621 | 44.621 | 44.621 | 44.621 | 17.777 | 17.777 | 17.777 | 17.777 | 10.43 | 10.43 | 10.43 | 10.43 | 9.267 | 9.267 | 9.267 | 9.267 |
EBITDA Ratio
| 1.254 | 0.747 | -0.059 | 0.77 | 0.564 | 0.685 | -0.467 | 0.775 | 1.615 | 0.727 | 1.099 | 0.63 | -0.026 | 0.593 | 0.573 | 0.432 | 0.713 | 0.728 | 0.634 | 0.866 | 0.726 | 0.258 | 0.684 | 0.397 | 0.738 | 0.507 | 0.664 | 2.962 | 0.729 | 1.817 | 0.649 | 2.055 | 0.807 | 2.542 | 0.664 | 2.452 | 0.643 | 1.449 | 0.669 | 1.251 | 0.71 | 0.728 | 0.664 | 0.99 | 0.691 | 0.347 | 0.724 | 0.569 | 0.697 | 0.855 | 0.692 | 1.509 | 0.637 | 2.777 | 0.652 | 2.121 | 0.653 | -0.087 | 0.627 | -1.651 | 0.71 | 0.747 | 0.747 | 0.747 | 0.747 | 2.033 | 2.033 | 2.033 | 2.033 | 2.715 | 2.715 | 2.715 | 2.715 | 1.645 | 1.645 | 1.645 | 1.645 | 0.763 | 0.763 | 0.763 | 0.763 | 0.62 | 0.62 | 0.62 | 0.62 | 0.557 | 0.557 | 0.557 | 0.557 |