Eurocommercial Properties N.V.
AMS:ECMPA.AS
23.45 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 40.518 | 65.307 | 55.618 | 60.435 | 65.211 | 34.038 | 78.078 | 124.452 | 169.133 | 85.372 | 51.422 | 120.954 | 112.976 | 116.218 | 7.827 | 13.796 | 18.044 | 76.581 | 73.011 | 84.07 | 122.293 | 156.628 |
Short Term Investments
| 0 | -62.006 | -2.207 | 0 | 0 | -0.276 | -0.23 | 0 | 38.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,306.304 | 0 | 0 |
Cash and Short Term Investments
| 40.518 | 65.307 | 55.618 | 60.435 | 65.211 | 34.038 | 78.078 | 124.452 | 169.133 | 85.372 | 51.422 | 120.954 | 112.976 | 116.218 | 7.827 | 13.796 | 18.044 | 76.581 | 73.011 | 1,390.374 | 122.293 | 156.628 |
Net Receivables
| 69.939 | 65.222 | 90.393 | 57.57 | 51.474 | 40.083 | 35.206 | 33.121 | 32.112 | 30.168 | 29.019 | 29.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 22.5 | -4,051.393 | 0 | -40.083 | 0 | 0 | 0 | -30.168 | -29.019 | -29.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -110.457 | -130.529 | -146.011 | -118.005 | -116.685 | 39.78 | 133.148 | 52.504 | 71.575 | 30.168 | 170.019 | 161.039 | 28.197 | 25.97 | 23.401 | 42.56 | 30.636 | 25.279 | 17.355 | 0 | 0 | 0 |
Total Current Assets
| 109.933 | 132.525 | 170.186 | 153.648 | 315.304 | 73.818 | 211.226 | 176.956 | 240.708 | 115.54 | 221.441 | 281.993 | 141.173 | 142.188 | 31.228 | 91.594 | 48.68 | 101.86 | 90.366 | 1,390.374 | 122.293 | 156.628 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.849 | 3.848 | 3.347 | 4.754 | 1.333 | 1.717 | 1.818 | 1.899 | 1.865 | 1.906 | 2.034 | 0.836 | 1.194 | 1.364 | 13.268 | 30.559 | 19.162 | 0.788 | 0.859 | 0.453 | 0.452 | 0.327 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -3,826.181 | -3,937.427 | -79.897 | 24.858 | -4,220.259 | -4,060.552 | -3,857.233 | -3,550.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 134.417 | 157.971 | 79.897 | 122.285 | 108.156 | 109.129 | 107.536 | 90.596 | 42.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3,826.181 | 3,937.427 | 9.288 | 24.858 | 4,220.259 | 4,060.552 | 3,857.233 | 3,550.626 | 0 | 0.8 | 0.284 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,576.982 | 3,643.083 | 3,843.555 | 3,756.633 | 3,795.466 | 3,875.888 | 3,536.653 | 3,281.175 | 2,826.263 | 2,688.837 | 2,665.268 | 2,559.373 | 2,528.884 | 2,362.166 | 2,127.541 | 2,406.783 | 2,200.092 | 1,788.782 | 1,505.817 | 25.984 | -0.452 | -0.327 |
Total Non-Current Assets
| 3,716.248 | 3,804.902 | 3,856.19 | 3,933.388 | 3,904.955 | 3,986.734 | 3,646.007 | 3,373.67 | 2,871.079 | 2,691.543 | 2,667.586 | 2,560.96 | 2,530.078 | 2,363.53 | 2,140.809 | 2,437.342 | 2,219.254 | 1,789.57 | 1,506.676 | 26.437 | 0.452 | 0.327 |
Total Assets
| 3,826.181 | 3,937.427 | 4,026.376 | 4,087.036 | 4,220.259 | 4,060.552 | 3,857.233 | 3,550.626 | 3,111.787 | 2,807.083 | 2,889.027 | 2,842.953 | 2,671.251 | 2,505.718 | 2,172.037 | 2,528.936 | 2,267.934 | 1,891.43 | 1,597.042 | 1,416.811 | 1,254.015 | 1,216.662 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 36.779 | 14.006 | 17.514 | 107.7 | 21.917 | 13.079 | 18.434 | 17.667 | 24.055 | 12.043 | 18.761 | 18.16 | 62.514 | 54.222 | 0 | 81.839 | 49.151 | 5.308 | 6.624 | 64.32 | 19.916 | 17.109 |
Short Term Debt
| 234.661 | 197.508 | 217.565 | 206.043 | 143.221 | 175.417 | 284.652 | 183.586 | 58.162 | 131.935 | 293.28 | 103.603 | 71.724 | 142.19 | 119.587 | 0 | 0 | 71.03 | 141.567 | 98.579 | 0 | 0 |
Tax Payables
| 7.826 | 15.99 | 21.831 | 0 | 2.987 | 6.517 | 4.143 | 3.493 | 0.416 | 1.807 | 1.268 | 2.188 | 0 | 0 | 0 | 0 | 0 | 8.67 | 10.391 | 0 | 0 | 0 |
Deferred Revenue
| 32.816 | 27.983 | 29.413 | 25.415 | 35.117 | 30.591 | 25.833 | 23.15 | 24.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 41.823 | 61.122 | 58.659 | -25.415 | 30.131 | 35.442 | 31.382 | 37.319 | 30.472 | 53.421 | 47.744 | 47.536 | 0 | 0 | 0 | 70.507 | 122.301 | 42.549 | 33.373 | 0 | 68.368 | 111.117 |
Total Current Liabilities
| 346.079 | 300.619 | 323.151 | 313.743 | 230.386 | 254.529 | 360.301 | 261.722 | 136.874 | 197.399 | 359.785 | 169.299 | 134.238 | 196.412 | 119.587 | 152.346 | 171.452 | 118.887 | 181.564 | 162.899 | 88.284 | 128.226 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,319.526 | 1,324.888 | 1,430.794 | 1,536.061 | 1,767.148 | 1,572.337 | 1,220.81 | 1,221.103 | 1,102.06 | 1,041.301 | 993.643 | 1,149.141 | 1,036.24 | 929.651 | 867.383 | 907.99 | 684.107 | 572.507 | 424.624 | 502.311 | 439.199 | 400.887 |
Deferred Revenue Non-Current
| 44.298 | 39.888 | 41.555 | 37.37 | -1,783.395 | -1,561.012 | -1,082.81 | -1,110.419 | -1,089.212 | -934.118 | -717.794 | -1,091.242 | -961.037 | -781.468 | -838.691 | 2.818 | 1.363 | -613.376 | -349.82 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 116.852 | 111.482 | 84.018 | 77.926 | 181.385 | 177.171 | 165.086 | 90.569 | 69.369 | 36.795 | 36.192 | 63.864 | 59.035 | 48.229 | 90.895 | 149.782 | 150.952 | 117.207 | 73.387 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -7.754 | 49.379 | 127.628 | 176.097 | 1,918.176 | 1,677.743 | 1,220.152 | 1,295.981 | 1,234.451 | 1,079.074 | 851.137 | 1,251.744 | 1,032.625 | 898.571 | 899.783 | 15.019 | 17.942 | 658.526 | 439.143 | 44.177 | 67.308 | 56.272 |
Total Non-Current Liabilities
| 1,472.922 | 1,525.637 | 1,683.995 | 1,827.454 | 2,083.314 | 1,866.239 | 1,523.238 | 1,497.234 | 1,316.668 | 1,223.052 | 1,163.178 | 1,373.507 | 1,166.863 | 1,094.983 | 1,019.37 | 1,075.609 | 854.364 | 734.864 | 587.334 | 546.488 | 506.507 | 457.159 |
Total Liabilities
| 1,819.001 | 1,826.256 | 2,007.146 | 2,141.197 | 2,313.7 | 2,120.768 | 1,883.539 | 1,758.956 | 1,453.542 | 1,420.451 | 1,522.963 | 1,542.806 | 1,301.101 | 1,291.395 | 1,138.957 | 1,227.955 | 1,025.816 | 853.751 | 768.898 | 709.387 | 594.791 | 585.385 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 782.425 | 200.737 | 104.687 | 115.367 | 74.586 | 72.064 | 260.753 | 207.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 537.817 | 533.492 | 526.539 | 249.548 | 249.548 | 247.833 | 244.471 | 241.291 | 238.353 | 213.875 | 208.89 | 204.983 | 204.283 | 202.167 | 179.859 | 179.394 | 176.388 | 176.388 | 172.312 | 152.703 | 146.316 | 142.864 |
Retained Earnings
| -26.872 | 200.737 | 104.687 | 115.367 | 74.586 | 72.064 | 260.753 | 207.399 | 167.774 | 99.79 | 122.919 | -12.118 | 201.277 | 93.74 | -180.705 | 110.286 | 259.472 | 233.927 | 113.953 | 44.872 | 43.488 | 38.647 |
Accumulated Other Comprehensive Income/Loss
| 1,236.118 | 1,045.863 | 1,062.623 | 1,007.367 | 1,064.912 | 1,101.075 | 947.778 | 820.917 | 728.02 | 4.187 | 13.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -522.308 | 63.037 | 159.166 | 397.948 | 442.927 | 446.748 | 259.939 | 314.664 | 524.098 | 1,068.78 | 1,020.724 | 1,107.282 | 964.59 | 918.416 | 1,033.926 | 1,011.301 | 806.258 | 627.364 | 541.879 | 509.849 | 469.42 | 449.766 |
Total Shareholders Equity
| 2,007.18 | 2,043.866 | 1,957.702 | 1,885.597 | 1,906.559 | 1,939.784 | 1,973.694 | 1,791.67 | 1,658.245 | 1,386.632 | 1,366.064 | 1,300.147 | 1,370.15 | 1,214.323 | 1,033.08 | 1,300.981 | 1,242.118 | 1,037.679 | 828.144 | 707.424 | 659.224 | 631.277 |
Total Equity
| 3,523.351 | 2,111.171 | 2,019.23 | 1,945.839 | 3,751.717 | 3,653.5 | 3,401.078 | 3,071.907 | 1,658.245 | 1,386.632 | 1,366.064 | 1,300.147 | 1,370.15 | 1,214.323 | 1,033.08 | 1,300.981 | 1,242.118 | 1,037.679 | 828.144 | 707.424 | 659.224 | 631.277 |
Total Liabilities & Shareholders Equity
| 3,826.181 | 3,937.427 | 4,026.376 | 4,087.036 | 4,220.259 | 4,060.552 | 3,857.233 | 3,550.626 | 3,111.787 | 2,807.083 | 2,889.027 | 2,842.953 | 2,671.251 | 2,505.718 | 2,172.037 | 2,528.936 | 2,267.934 | 1,891.43 | 1,597.042 | 1,416.811 | 1,254.015 | 1,216.662 |