Mountain Alliance AG
FSX:ECF.DE
2.84 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | -0.273 | -2.352 | -1.372 | 5.159 | 3.512 | -0.312 | 0.61 | -2.361 | -0.438 | -0.002 | -0 | -0.437 | 0 | 0 | 0.109 | 0 | -0 | 0.053 | 0.001 | 0 | 0 | 0 | -0.01 | 0 | -0.001 | 0 | -0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.432 | -0.432 | -0.432 | -0.432 | 0.006 | 0.006 | 0.006 | 0.006 |
Depreciation & Amortization
| 0 | 0.257 | 0.246 | 0.429 | 0.277 | 0.486 | 0.255 | 0.397 | 0.247 | 0.104 | -0 | 0.001 | 0.206 | -0 | 0 | 0.118 | 0 | 0 | 0.09 | 0 | 0.119 | 0 | 0.119 | 0.001 | 1.775 | 0.001 | 1.775 | 0 | 0.362 | 0 | 0.362 | 0.362 | 1.735 | 1.735 | 1.735 | 1.735 | 0.285 | 0.285 | 0.285 | 0.285 | 0 | 0 | 0 | 0 | 3.046 | 3.046 | 3.046 | 3.046 | 0.062 | 0.062 | 0.062 | 0.062 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 |
Change In Working Capital
| 0 | 0.266 | -0.068 | -0.249 | -0.197 | -0.252 | -0.092 | 0.52 | -0.222 | 0.022 | 0.001 | -0.001 | 0.066 | -0 | 0 | 0.027 | 0.001 | -0.001 | 0.232 | -0.001 | -0.211 | 0.001 | -0.211 | 0 | 1.07 | 0 | 1.07 | 0.002 | -0.372 | -0.002 | -0.372 | -0.372 | 0.454 | 0.454 | 0.454 | 0.454 | -0.189 | -0.189 | -0.189 | -0.189 | 0 | 0 | 0 | 0 | 1.154 | 1.154 | 1.154 | 1.154 | 0.439 | 0.439 | 0.439 | 0.439 |
Accounts Receivables
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0.001 | 0.157 | 0.001 | -0.001 | 0.078 | 0 | 0 | 0.086 | 0.001 | -0.001 | 0.076 | -0.001 | -0.072 | 0.001 | -0.072 | 0.001 | 0.231 | 0 | 0.231 | 0.002 | -0.09 | -0.002 | -0.09 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.397 | 0.397 | 0.397 | 0.397 | -0.012 | -0.012 | -0.012 | -0.012 |
Change In Accounts Payables
| 0 | 0 | -0.284 | 0 | -0.288 | 0 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.018 | 0.216 | -0.537 | 0.091 | -0.796 | 0.452 | 0.52 | -0.222 | -0.136 | 0 | -0 | -0.012 | -0 | -0 | -0.059 | 0 | -0 | 0.156 | 0 | -0.139 | 0.001 | -0.139 | -0 | 0.84 | 0 | 0.84 | -0 | -0.282 | -0 | -0.282 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.756 | 0.756 | 0.756 | 0.451 | 0.451 | 0.451 | 0.451 |
Other Non Cash Items
| 0 | -0.349 | 2.617 | 1.869 | -5.862 | -3.89 | -0.761 | -1.321 | 1.708 | -0.112 | 0.001 | -0.001 | -0.146 | -0 | -0.001 | -0.568 | -0.001 | 0.001 | -0.35 | -0.001 | 0.307 | -0 | 0.307 | 0.008 | -3.046 | -0.001 | -3.046 | -0.001 | -0.366 | -0.001 | -0.366 | -0.366 | -2.334 | -2.334 | -2.334 | -2.334 | -1.059 | -1.059 | -1.059 | -1.059 | -0 | -0 | -0 | -0 | -3.227 | -3.227 | -3.227 | -3.227 | 0.625 | 0.625 | 0.625 | 0.625 |
Operating Cash Flow
| 0 | -0.613 | -0.333 | -0.181 | -1.465 | -1.116 | -1.964 | -0.588 | -1.122 | -0.425 | 0 | -0.001 | -0.312 | -0 | -0.001 | -0.315 | 0 | -0 | 0.025 | -0.001 | 0.215 | 0.001 | 0.215 | -0 | -0.201 | -0 | -0.201 | 0.001 | -0.375 | -0.002 | -0.375 | -0.375 | -0.145 | -0.145 | -0.145 | -0.145 | -0.963 | -0.963 | -0.963 | -0.963 | -0.001 | -0.001 | -0.001 | -0.001 | 0.557 | 0.557 | 0.557 | 0.557 | 1.147 | 1.147 | 1.147 | 1.147 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.117 | -0.133 | 0.006 | -0.069 | -0.157 | -0.189 | -0.301 | -0.409 | -0.178 | -0 | -0 | -0.17 | -0 | -0 | -0.027 | -0 | -0 | -0.085 | -0 | -0.055 | -0 | -0.055 | -0 | -0.087 | -0 | -0.087 | -0 | -0.166 | -0 | -0.166 | -0.166 | -0.1 | -0.1 | -0.1 | -0.1 | -0.24 | -0.24 | -0.24 | -0.24 | -0 | -0 | -0 | -0 | -0.39 | -0.39 | -0.39 | -0.39 | -0.088 | -0.088 | -0.088 | -0.088 |
Acquisitions Net
| 0 | -0.994 | 0.994 | 0 | 0 | 0.05 | 0.001 | 0.152 | 0 | 0 | -0.136 | 0.053 | 0 | -0 | -0.286 | 0 | -0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.076 | -0.001 | 0 | -0.612 | 0 | -2.578 | -0.622 | -0.532 | -0.289 | -0.289 | -0.124 | -0.124 | -0.124 | -0.113 | -0.113 | -0.113 | -0.147 | -0.147 | -0.147 | -0.029 | -0.029 | -0.029 | -0.029 | -0.21 | -0.21 | -0.21 | -0.21 | -0.125 | -0.125 | -0.125 | -0.125 | -0.031 | -0.031 | -0.031 | -0.031 | -0.178 | -0.178 | -0.178 | -0.178 | -0 | -0 | -0 | -0 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.97 | 0 | 0.89 | 3.013 | -1.068 | 5.539 | 1.691 | 0.007 | 0.425 | 0.425 | 0.071 | 0.071 | 0.071 | 0.399 | 0.399 | 0.399 | 0 | 0 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.1 | -0.015 | -0.181 | -0.03 | -0.366 | 0.482 | -0.14 | -0.122 | 0.042 | -0.001 | -0 | 0.223 | 0.001 | -0 | -0.259 | -0.001 | -0.001 | 0.232 | 0.001 | -0.025 | -0.001 | -0.025 | -0 | 0.297 | -0.001 | 0.297 | -0 | 0.291 | 0 | 0.291 | 0.291 | 0.124 | 0.124 | 0.124 | 0.124 | 0.378 | 0.378 | 0.378 | 0.378 | 0.001 | 0.001 | 0.001 | 0.001 | 0.428 | 0.428 | 0.428 | 0.428 | 0.088 | 0.088 | 0.088 | 0.088 |
Investing Cash Flow
| 0 | 0.683 | 0.845 | 0.715 | 2.302 | -1.541 | 3.255 | 0.78 | -1.056 | -0.042 | -0.001 | -0 | -0.223 | 0.001 | -0 | 0.259 | -0.001 | -0.001 | -0.219 | 0.001 | 0.025 | -0.001 | 0.025 | -0 | -0.173 | -0.001 | -0.173 | -0.001 | -0.287 | 0 | -0.287 | -0.287 | -0.124 | -0.124 | -0.124 | -0.124 | -0.378 | -0.378 | -0.378 | -0.378 | -0.001 | -0.001 | -0.001 | -0.001 | -0.428 | -0.428 | -0.428 | -0.428 | -0.155 | -0.155 | -0.155 | -0.155 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -0.99 | -0.711 | 0.232 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.074 | 0 | -0.05 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | -0.05 | 3.073 | 1.24 | 0.368 | 0.368 | 0.368 | 0 | 0 | 0 | 1.991 | 0.498 | 0.498 | 0 | 0 | 0 | 0.322 | 0.322 | 0.322 | 0.322 | 0.652 | 0.652 | 0.652 | 0.652 | 0.413 | 0.413 | 0.413 | 0.413 | 0.002 | 0.002 | 0.002 | 0.002 | 1.001 | 1.001 | 1.001 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | -0.008 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.142 | -0.142 | -0.142 | -0.142 | -0.354 | -0.354 | -0.354 | -0.354 |
Other Financing Activities
| 0 | -0.751 | 0.06 | -0.672 | -1.375 | -0.05 | -0.036 | -0.164 | 0.71 | -0.347 | 0.683 | -0.042 | 0.03 | 0.05 | -1.81 | -0.432 | 0.05 | -0.32 | 0.032 | 0.001 | -0.193 | -0.001 | -0.193 | 0.001 | -0.579 | 0.002 | -0.579 | 0 | -0.227 | 0.001 | -0.227 | 0.208 | 0.046 | -0.046 | 0.046 | -0.046 | -0.966 | 0.966 | -0.966 | 0.966 | 0 | -0 | 0 | -0 | 0.142 | 0 | 0.142 | 0 | 0.354 | 0 | 0.354 | 0 |
Financing Cash Flow
| 0 | -0.805 | 0.06 | -0.672 | -1.375 | -1.09 | 2.326 | 1.308 | 0.71 | 0.385 | 0.001 | -0 | -0.03 | -0 | 0.002 | 0.432 | -0 | -0 | -0.136 | 0.001 | 0.166 | -0.001 | 0.166 | 0.001 | 0.548 | 0.002 | 0.548 | 0 | 0.208 | 0.001 | 0.208 | 0.208 | -0.046 | -0.046 | -0.046 | -0.046 | 0.966 | 0.966 | 0.966 | 0.966 | -0 | -0 | -0 | -0 | -0.142 | -0.142 | -0.142 | -0.142 | -0.354 | -0.354 | -0.354 | -0.354 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.733 | -0.57 | 0.136 | 0.54 | 3.741 | -3.611 | -1.501 | 0.09 | 0.09 | 0 | -0 | 0.226 | 0 | -0.089 | -0.089 | -0.089 | -0.172 | -0.172 | -0 | -0.109 | -0.109 | -0.109 | -0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.387 | -0 | 0.387 | 0.387 | -0.118 | -0.118 | -0.118 | -0.118 | 0.079 | 0.079 | 0.079 | 0.079 | 0.002 | 0.002 | 0.002 | 0.002 | 0.203 | 0.203 | 0.203 | 0.203 | 0.189 | 0.189 | 0.189 | 0.189 |
Net Change In Cash
| 0 | -0.735 | 0.572 | -0.138 | -0.538 | -3.747 | 3.617 | 2.617 | 0.472 | 0.008 | 0.652 | -0.982 | -0.338 | 0.643 | -0.694 | 0.287 | 0.981 | -1.195 | -0.501 | 0.694 | 0.296 | -0.899 | 0.296 | 1.195 | 0.185 | -0.713 | 0.185 | 0.9 | -0.068 | -0.783 | -0.068 | -0.068 | -0.433 | -0.433 | -0.433 | -0.433 | -0.295 | -0.295 | -0.295 | -0.295 | 0.001 | 0.001 | 0.001 | 0.001 | 0.191 | 0.191 | 0.191 | 0.191 | 0.826 | 0.826 | 0.826 | 0.826 |
Cash At End Of Period
| 1.649 | 1.649 | 2.384 | 1.812 | 1.95 | 2.488 | 6.235 | 2.618 | 1.118 | 0.655 | 0.655 | 0.002 | 0.647 | 0.647 | 0.003 | 0.985 | 0.985 | 0.003 | 0.697 | 0.697 | 1.199 | 0.003 | 1.199 | 1.199 | 0.902 | 0.004 | 0.902 | 0.902 | 0.717 | 0.003 | 0.717 | 0.717 | 0.786 | 0.786 | 0.786 | 0.786 | 1.219 | 1.219 | 1.219 | 1.219 | 0.002 | 0.002 | 0.002 | 0.002 | 2.448 | 2.448 | 2.448 | 2.448 | 2.257 | 2.257 | 2.257 | 2.257 |