
Mountain Alliance AG
FSX:ECF.DE
2.54 (EUR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| -0.273 | -2.352 | -1.372 | 5.159 | 3.512 | -0.312 | 0.61 | -0.002 | -0.002 | -0 | 0 | 0 | 0 | -0 | 0.001 | 0 | -0.01 | -0.001 | -0 | 0.001 | -8.289 | 0 | -3.201 | 0 | -0.001 | -0.001 | -0.864 | -0.864 | -0.432 | 0.011 | 0.006 | 2.224 |
Depreciation & Amortization
| 0.257 | 0.246 | 0.429 | 0.277 | 0.486 | 0.255 | 0.397 | 0 | -0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 3.47 | 3.47 | 0.57 | 0.57 | 0 | 0 | 6.092 | 6.092 | 3.046 | 0.124 | 0.062 | 0.176 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.809 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.016 | 0.03 | 0.015 | -0.015 |
Change In Working Capital
| 0.266 | -0.068 | -0.249 | -0.197 | -0.252 | -0.092 | 0.52 | 0.001 | 0.001 | -0.001 | -0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0.002 | -0.002 | 0.12 | 0.908 | -0.378 | -0.378 | 0 | 0 | 2.307 | 2.307 | 1.154 | 0.878 | 0.439 | -3.368 |
Accounts Receivables
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.031 |
Change In Inventory
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0.002 | -0.002 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0.795 | 0.795 | 0.397 | -0.024 | -0.012 | 0.298 |
Change In Accounts Payables
| 0 | -0.284 | 0 | -0.288 | 0 | -0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.816 |
Other Working Capital
| -0.018 | 0.216 | -0.537 | 0.091 | -0.796 | 0.452 | 0.52 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0.001 | -0 | 0 | -0 | -0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 1.513 | 1.513 | 0.756 | 0.902 | 0.451 | -0.451 |
Other Non Cash Items
| -0.349 | 2.617 | 1.869 | -5.862 | -3.89 | -0.761 | -1.321 | 0 | 0.001 | -0.001 | -0 | -0.001 | -0.001 | 0.001 | -0.001 | -0 | 0.008 | -0.001 | -0.001 | -0.001 | 4.409 | -4.668 | 1.084 | -2.118 | -0.001 | -0.001 | 6.356 | -6.453 | -3.227 | 1.251 | 0.625 | -0.707 |
Operating Cash Flow
| -0.613 | -0.333 | -0.181 | -1.465 | -1.116 | -1.964 | -0.588 | -0.001 | 0 | -0.001 | -0 | -0.001 | 0 | -0 | -0.001 | 0.001 | -0 | -0 | 0.001 | -0.002 | -0.29 | -0.29 | -1.925 | -1.925 | -0.001 | -0.001 | 1.114 | 1.114 | 0.557 | 2.294 | 1.147 | -1.691 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.117 | -0.133 | 0.006 | -0.069 | -0.157 | -0.189 | -0.301 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.201 | -0.201 | -0.479 | -0.479 | -0 | -0 | -0.781 | -0.781 | -0.39 | -0.176 | -0.088 | -0.278 |
Acquisitions Net
| -0.994 | 0.994 | 0 | 0 | 0.05 | 0.001 | 0.152 | 0 | -0.136 | 0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.148 | 0 | 0.262 | 0 | -0 | 0 | -0.539 | 0 | 0 | 0 | 0 | -0.036 |
Purchases Of Investments
| -0.076 | -0.001 | 0 | -0.612 | 0 | -2.578 | -0.622 | 0 | -0.289 | 0 | -0.124 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | -0.356 | -0.356 | -0.001 | -0.001 | -0.075 | -0.075 | -0.038 | 0 | 0 | -0.05 |
Sales Maturities Of Investments
| 1.97 | 0 | 0.89 | 3.013 | -1.068 | 5.539 | 1.691 | 0.007 | 0.425 | 0 | 0.071 | 0.007 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.079 | 0.079 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.1 | -0.015 | -0.181 | -0.03 | -0.366 | 0.482 | -0.14 | -0.008 | -0.001 | -0.001 | 0.001 | -0.007 | -0.001 | -0.001 | 0.001 | -0.001 | -0 | -0.001 | -0 | 0 | -0.681 | 0.248 | -1.09 | 0.756 | -0.001 | 0.001 | -0.697 | 0.856 | 0.428 | 0.176 | 0.088 | -0.183 |
Investing Cash Flow
| 0.683 | 0.845 | 0.715 | 2.302 | -1.541 | 3.255 | 0.78 | -0.001 | -0.001 | -0 | 0.001 | -0 | -0.001 | -0.001 | 0.001 | -0.001 | -0 | -0.001 | -0.001 | 0 | -0.829 | -0.248 | -0.828 | -0.756 | -0.001 | -0.001 | -1.219 | -0.856 | -0.428 | -0.311 | -0.155 | -0.392 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -0.99 | -0.711 | 0.232 | 0 | 0 | 0 | -0.05 | -0.074 | -0.05 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0.25 | 0 | 0.028 | 0 | 1.176 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | -0.05 | 3.073 | 1.24 | 0 | 0.368 | 0 | 0 | 0 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 2.003 | 2.003 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.284 | -0.284 | -0.142 | -0.709 | -0.354 | 0.354 |
Other Financing Activities
| -0.751 | 0.06 | -0.672 | -1.375 | -0.05 | -0.036 | -0.164 | 0.001 | 0.683 | -0 | 0.05 | -1.81 | 0.05 | 0.087 | 0.001 | -0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.093 | -0.093 | -1.933 | 1.933 | -0.09 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.805 | 0.06 | -0.672 | -1.375 | -1.09 | 2.326 | 1.308 | 0.001 | 0.001 | -0 | -0 | 0.002 | -0 | -0 | 0.001 | -0.001 | 0.001 | 0.002 | 0 | 0.001 | -0.021 | -0.093 | 2.323 | 1.933 | -0 | -0 | 0.893 | -0.284 | -0.142 | -0.709 | -0.354 | 0.354 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.733 | -0.57 | 0.136 | 0.54 | 3.741 | -3.611 | -1.501 | 0 | 0 | -0 | 0 | 0 | -0.089 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0.274 | -0.236 | -0.16 | 0.159 | 0.004 | 0.004 | -0.407 | 0.407 | 0.203 | 0.378 | 0.189 | -0.189 |
Net Change In Cash
| -0.735 | 0.572 | -0.138 | -0.538 | -3.747 | 3.617 | 2.617 | 0.001 | 0.652 | 0.002 | 0.643 | 0.003 | 0.981 | 0.003 | -0.003 | 0.003 | -0.004 | 0.004 | 0 | 0.003 | -1.732 | -0.433 | -1.18 | -0.295 | 0.004 | 0.001 | 0.763 | 0.191 | 0.191 | 0.826 | 0.826 | -0.225 |
Cash At End Of Period
| 1.649 | 2.384 | 1.812 | 1.95 | 2.488 | 6.235 | 2.618 | 0.001 | 0.655 | 0.002 | 0.647 | 0.003 | 0.985 | 0.003 | 0 | 0.003 | 0 | 0.004 | 0 | 0.003 | 3.142 | 0.786 | 4.874 | 1.219 | 0.01 | 0.002 | 9.791 | 2.448 | 2.448 | 2.257 | 2.257 | 1.431 |