Mountain Alliance AG
FSX:ECF.DE
2.84 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1.649 | 1.812 | 2.488 | 2.618 | 2.586 | 3.938 | 2.789 | 4.794 | 3.609 | 2.869 | 3.142 | 4.874 | 0.006 | 9.791 | 9.028 |
Short Term Investments
| 0 | -0.092 | 0.002 | 0.002 | -0.269 | 1.992 | 1.885 | 2.012 | 0.483 | 0.717 | 0.691 | 0.546 | 0.001 | 0 | 0 |
Cash and Short Term Investments
| 1.649 | 1.812 | 2.488 | 2.618 | 2.586 | 5.93 | 2.789 | 4.794 | 3.609 | 2.869 | 3.142 | 5.42 | 0.007 | 9.791 | 9.028 |
Net Receivables
| 0.626 | 0.863 | 2.686 | 1.393 | 3.697 | 3.534 | 1.501 | 3.75 | 1.555 | 3.446 | 0 | 3.141 | 2.928 | 3.256 | 11.592 |
Inventory
| 0.066 | 0.055 | 0.056 | 0.08 | 0.008 | 0.04 | 0.051 | 0.057 | 0.126 | 0.759 | 0.393 | 0.56 | 0 | 0.167 | 1.756 |
Other Current Assets
| 1.15 | 1.249 | 2.659 | 2.448 | 0.415 | 0.932 | 2.682 | 3.844 | 3.777 | 2.172 | 0.198 | 0.114 | -9.442 | 0 | 0 |
Total Current Assets
| 3.184 | 3.731 | 5.807 | 6.539 | 6.706 | 8.444 | 6.948 | 8.695 | 7.512 | 9.246 | 6.213 | 8.689 | 0.01 | 13.214 | 22.376 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1.169 | 1.322 | 1.434 | 1.332 | 1.232 | 1.346 | 1.456 | 1.521 | 1.62 | 2.19 | 2.214 | 2.268 | 0.002 | 1.698 | 0.284 |
Goodwill
| 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.381 | 5.469 | 5.047 | 5.347 | 12.086 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.501 | 0.573 | 0.83 | 1.005 | 0.649 | 0.346 | 0.326 | 0.142 | 0.16 | 2.8 | 0 | 0 | 0.012 | 0 | 0 |
Goodwill and Intangible Assets
| 5.509 | 5.581 | 5.838 | 6.013 | 5.657 | 5.727 | 5.795 | 5.189 | 5.507 | 14.886 | 6.645 | 12.064 | 0.012 | 0.11 | 11.96 |
Long Term Investments
| 36.143 | 40.1 | 42.503 | 29.538 | 29.447 | 13.787 | 0.834 | -0.713 | 0.985 | 0.934 | 1.046 | 1.895 | 0.002 | 0 | 0 |
Tax Assets
| 0.485 | -40.1 | 0.01 | 0.018 | 0.052 | 0.109 | 0.006 | 0.011 | 0.194 | 0.265 | 0 | 0.327 | 0 | 0 | 0.065 |
Other Non-Current Assets
| 0.187 | 40.118 | 0.276 | 0.043 | 0.027 | 1.992 | 1.885 | 2.012 | 0.483 | 0.718 | 0.691 | 0.546 | 0.001 | 0.977 | 0.041 |
Total Non-Current Assets
| 43.493 | 47.021 | 50.061 | 36.944 | 36.415 | 22.961 | 9.976 | 8.02 | 8.789 | 18.993 | 10.596 | 17.1 | 0.016 | 2.785 | 12.35 |
Total Assets
| 46.677 | 50.752 | 55.868 | 43.483 | 43.121 | 31.405 | 16.924 | 16.715 | 16.301 | 28.239 | 16.809 | 25.789 | 0.026 | 15.999 | 34.726 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1.058 | 0.954 | 1.007 | 2.206 | 1.891 | 1.237 | 1.707 | 0.929 | 1.48 | 3.096 | 2.545 | 3.124 | 2.404 | 2.007 | 11.526 |
Short Term Debt
| 2.24 | 2.6 | 4.417 | 0.961 | 5.599 | 0.011 | 0.004 | 0 | 3.524 | 4.398 | 0.12 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.201 | 0.351 | 0.262 | 0.154 | 0.275 | 0.189 | 0.125 | 0.002 | 0.042 | 0.004 | 0.088 | 0.135 | 0 | 0.148 | 0.296 |
Deferred Revenue
| 0.03 | 0.024 | 0.072 | 0.043 | 1.54 | 0.996 | 1.307 | 0 | 1.018 | 0.939 | 0.863 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.446 | 0.772 | 0.735 | 0.718 | 0.998 | 2.636 | 1.56 | 1.817 | 1.771 | 1.749 | 2.248 | 1.649 | -2.398 | 3.471 | 0.15 |
Total Current Liabilities
| 3.975 | 4.701 | 6.421 | 4.039 | 9.274 | 4.073 | 3.396 | 2.748 | 6.817 | 9.247 | 5.001 | 4.908 | 0.006 | 5.626 | 11.972 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.852 | 1.576 | 8.9 | 6.763 | 0.807 | 5.492 | 0.763 | 0.892 | 0.966 | 1.096 | 1.378 | 1.62 | 0.001 | 1.341 | 0 |
Deferred Revenue Non-Current
| 0 | 0.002 | 0.009 | 0.007 | 0.001 | 0.005 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.968 | 2.021 | 1.859 | 0.002 | 0.001 | 0.036 | 0.046 | 0.001 | 0.001 | 0.666 | 0.001 | 0.331 | 0 | 0 | 0.105 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.82 | 3.597 | 10.759 | 6.765 | 0.808 | 5.528 | 0.809 | 0.892 | 0.967 | 1.762 | 1.379 | 1.951 | 0.002 | 1.341 | 0.105 |
Total Liabilities
| 6.795 | 8.298 | 17.18 | 10.804 | 10.082 | 9.601 | 4.205 | 3.64 | 7.784 | 11.009 | 6.38 | 6.859 | 0.008 | 6.967 | 12.077 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.886 | 6.886 | 6.886 | 6.281 | 17.103 | 4.035 | 2.69 | 2.69 | 2.446 | 2.228 | 1.558 | 1.558 | 0.002 | 1.364 | 1.364 |
Retained Earnings
| -10.866 | -8.241 | -12.028 | -15.262 | -13.511 | -11.747 | -11.584 | -11.769 | -13.174 | -2.955 | -3.539 | 4.322 | 0.007 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.042 | 0.042 | 0.04 | -1.138 | -1.036 | -0.907 | -0.767 | -0.901 | -1.223 | -0.969 | -0.779 | -0.001 | -0.479 | -0.202 |
Other Total Stockholders Equity
| 41.97 | 41.97 | 41.97 | 39.552 | 14.423 | 27.491 | 18.775 | 18.776 | 17.797 | 15.616 | 9.504 | 9.504 | -6.645 | 0.189 | 0.202 |
Total Shareholders Equity
| 37.99 | 40.615 | 36.828 | 30.571 | 31.083 | 19.779 | 9.881 | 9.697 | 7.069 | 14.889 | 7.523 | 15.384 | 0.016 | 8.979 | 22.646 |
Total Equity
| 39.882 | 42.454 | 38.688 | 32.679 | 33.039 | 21.804 | 12.719 | 13.075 | 8.517 | 17.23 | 10.429 | 18.93 | 0.018 | 9.032 | 22.649 |
Total Liabilities & Shareholders Equity
| 46.677 | 50.752 | 55.868 | 43.483 | 43.121 | 31.405 | 16.924 | 16.715 | 16.301 | 28.239 | 16.809 | 25.789 | 0.026 | 15.999 | 34.726 |