Mountain Alliance AG
FSX:ECF.DE
2.84 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 1.649 | 2.384 | 1.812 | 1.95 | 2.488 | 6.235 | 2.618 | 1.118 | 2.586 | 2.492 | 3.938 | 3.33 | 2.789 | 3.382 | 4.794 | 3.479 | 3.609 | 3.839 | 2.869 | 2.574 | 3.142 | 3.288 | 4.874 | 0.003 | 0.006 |
Short Term Investments
| 0 | -0.166 | 0.161 | -0.092 | 1.006 | 0.002 | 1.516 | 0.002 | 0.001 | -0.269 | 1.229 | 1.992 | 2.098 | 1.885 | 2.071 | 2.012 | 1.488 | 0.483 | 0 | 0.717 | 1.027 | 0.691 | 0.731 | 0.546 | 0.001 | 0.001 |
Cash and Short Term Investments
| 0 | 1.649 | 2.545 | 1.812 | 2.956 | 2.488 | 7.751 | 2.618 | 1.118 | 2.586 | 3.721 | 5.93 | 3.33 | 2.789 | 3.382 | 4.794 | 3.479 | 3.609 | 3.839 | 2.869 | 2.574 | 3.142 | 3.288 | 5.42 | 0.004 | 0.007 |
Net Receivables
| 0 | 0.626 | 0.344 | 0.863 | 0.512 | 2.686 | 0.754 | 1.393 | 0 | 3.697 | 2.289 | 3.534 | 5.361 | 1.501 | 4.501 | 3.489 | 3.48 | 2.379 | 3.543 | 4.487 | 5.524 | 2.292 | 2.555 | 0 | 0 | 0 |
Inventory
| 0 | 0.066 | 0.066 | 0.055 | 0.065 | 0.056 | 0.059 | 0.08 | 0.061 | 0.008 | 0.002 | 0.04 | 0.049 | 0.051 | 0.051 | 0.057 | 0.091 | 0.126 | 0.549 | 0.759 | 1.363 | 0.393 | 0.59 | 0.56 | 0.001 | 0 |
Other Current Assets
| 0 | 1.15 | 1.097 | 1.249 | 0.772 | 2.659 | 0.378 | 2.448 | 2.753 | 0.415 | 3.578 | 0.932 | 0.082 | 2.682 | 0.073 | 3.844 | 4.125 | 3.777 | 2.374 | 5.618 | 8.645 | 2.678 | 0.797 | 2.709 | 0.003 | 2.34 |
Total Current Assets
| 0 | 3.184 | 3.891 | 3.731 | 4.224 | 5.807 | 8.942 | 6.539 | 3.932 | 6.706 | 6.78 | 8.444 | 8.822 | 6.948 | 8.007 | 8.695 | 7.695 | 7.512 | 10.305 | 9.246 | 12.582 | 6.213 | 7.23 | 8.689 | 0.007 | 0.01 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1.169 | 1.259 | 1.322 | 1.408 | 1.434 | 1.351 | 1.332 | 1.515 | 1.232 | 1.315 | 1.346 | 1.402 | 1.456 | 1.478 | 1.521 | 1.57 | 1.62 | 2.087 | 2.19 | 2.278 | 2.214 | 2.312 | 2.268 | 0.002 | 0.002 |
Goodwill
| 0 | 5.008 | 0 | 5.008 | 0 | 5.008 | 0 | 5.008 | 0 | 5.008 | 5.456 | 5.381 | 5.737 | 5.469 | 5.325 | 5.047 | 5.492 | 5.347 | 0 | 12.086 | 13.742 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.501 | 5.557 | 0.573 | 5.719 | 0.83 | 5.928 | 1.005 | 5.918 | 0.649 | 0.005 | 0.346 | 0.006 | 0.326 | 0.005 | 0.142 | 0.005 | 0.16 | 14.524 | 2.8 | 0.014 | 0 | 0 | 0 | 0.012 | 0.012 |
Goodwill and Intangible Assets
| 0 | 5.509 | 5.557 | 5.581 | 5.719 | 5.838 | 5.928 | 6.013 | 5.918 | 5.657 | 5.461 | 5.727 | 5.743 | 5.795 | 5.33 | 5.189 | 5.497 | 5.507 | 14.524 | 14.886 | 13.756 | 6.645 | 11.98 | 12.064 | 0.012 | 0.012 |
Long Term Investments
| 0 | 36.309 | 36.985 | 40.1 | 43.36 | 42.503 | 28.02 | 29.538 | 29.488 | 29.447 | 16.176 | 13.787 | 0.387 | 0.834 | -0.296 | -0.713 | 0.14 | 0.985 | 2.118 | 0.934 | 0.66 | 1.046 | 1.525 | 1.895 | 0.002 | 0.002 |
Tax Assets
| 0 | 0.485 | 0 | -40.1 | 0 | 0.01 | 0.009 | 0.018 | 0.035 | 0.052 | 0.106 | 0.109 | 0.005 | 0.006 | 0.006 | 0.011 | 0.063 | 0.194 | 0 | 0.265 | 0 | 0 | 0.289 | 0.327 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.021 | 0.161 | 40.118 | 1.115 | 0.276 | 1.741 | 0.043 | 0.123 | 0.027 | 1.272 | 1.992 | 2.098 | 1.885 | 2.071 | 2.012 | 1.488 | 0.483 | 0.276 | 0.718 | 1.027 | 0.691 | 0.731 | 0.546 | 0.001 | 0.001 |
Total Non-Current Assets
| 0 | 43.493 | 43.962 | 47.021 | 51.602 | 50.061 | 37.049 | 36.944 | 37.079 | 36.415 | 24.33 | 22.961 | 9.635 | 9.976 | 8.589 | 8.02 | 8.758 | 8.789 | 19.005 | 18.993 | 17.721 | 10.596 | 16.837 | 17.1 | 0.017 | 0.016 |
Total Assets
| 0 | 46.677 | 47.853 | 50.752 | 55.826 | 55.868 | 45.991 | 43.483 | 41.011 | 43.121 | 31.11 | 31.405 | 18.457 | 16.924 | 16.596 | 16.715 | 16.453 | 16.301 | 29.31 | 28.239 | 30.303 | 16.809 | 24.067 | 25.789 | 0.024 | 0.026 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0 | 1.058 | 0.728 | 0.954 | 0.677 | 1.007 | 0.69 | 2.206 | 1.191 | 1.891 | 1.807 | 1.237 | 1.27 | 1.707 | 1.194 | 0.929 | 1.304 | 1.48 | 2.574 | 3.096 | 3.69 | 2.545 | 1.959 | 3.124 | 0.003 | 3.293 |
Short Term Debt
| 0 | 2.24 | 2.819 | 2.6 | 3.183 | 4.417 | 5.889 | 0.961 | 6.788 | 5.599 | 0.007 | 0.011 | 0 | 0.004 | 0 | 0 | 3.006 | 3.524 | 4.363 | 4.398 | 2.927 | 0.12 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.201 | 0.031 | 0.351 | 0.247 | 0.262 | 0.237 | 0.154 | 0.196 | 0.275 | 0.344 | 0.189 | 0.027 | 0.125 | 0.051 | 0.002 | 0 | 0.042 | 0 | 0.004 | 0.032 | 0.088 | 0 | 0.135 | 0 | 0 |
Deferred Revenue
| 0 | 0.03 | 0.036 | 0.024 | 0.055 | 0.072 | 2.022 | 0.043 | 1.29 | 1.54 | 1.89 | 0.996 | 0 | 1.307 | 0 | 0 | 1.533 | 1.018 | 0 | 0.939 | 0.845 | 0.863 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.446 | 1.117 | 0.772 | 0.755 | 0.735 | 1.786 | 0.718 | 1.11 | 0.998 | 1.852 | 2.636 | 1.635 | 1.56 | 1.812 | 1.817 | 0.686 | 1.771 | 2.122 | 1.749 | 2.598 | 2.248 | 2.376 | 1.649 | 0.002 | -3.287 |
Total Current Liabilities
| 0 | 3.975 | 4.731 | 4.701 | 4.917 | 6.421 | 8.784 | 4.039 | 9.494 | 9.274 | 4.01 | 4.073 | 2.932 | 3.396 | 3.057 | 2.748 | 6.529 | 6.817 | 9.059 | 9.247 | 9.247 | 5.001 | 4.335 | 4.908 | 0.005 | 0.006 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.852 | 0.994 | 1.576 | 4.56 | 8.9 | 1.178 | 6.763 | 1.14 | 0.807 | 5.513 | 5.492 | 0.689 | 0.763 | 0.813 | 0.892 | 0.938 | 0.966 | 0.993 | 1.096 | 1.862 | 1.378 | 1.648 | 0 | 0.001 | 0.001 |
Deferred Revenue Non-Current
| 0 | 0.001 | -0.858 | 0.002 | -6.587 | 0.009 | 0.001 | 0.007 | 0.001 | 0.001 | 0.006 | 0.005 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.968 | 1.992 | 2.021 | 2.703 | 1.859 | 0.725 | 0.002 | 0.001 | 0.001 | 0.002 | 0.036 | 0.042 | 0.046 | 0.049 | 0.001 | 0.001 | 0.001 | 0 | 0.666 | 0.744 | 0.001 | 0.292 | 0.331 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0 | 0 | 0 | 0.001 | 1.62 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 2.82 | 2.986 | 3.597 | 7.263 | 10.759 | 1.903 | 6.765 | 0.829 | 0.808 | 5.515 | 5.528 | 0.731 | 0.809 | 0.862 | 0.892 | 0.939 | 0.967 | 1.612 | 1.762 | 2.606 | 1.379 | 1.941 | 1.951 | 0.002 | 0.002 |
Total Liabilities
| 0 | 6.795 | 7.717 | 8.298 | 12.18 | 17.18 | 10.687 | 10.804 | 10.323 | 10.082 | 9.525 | 9.601 | 3.663 | 4.205 | 3.919 | 3.64 | 7.468 | 7.784 | 10.671 | 11.009 | 11.853 | 6.38 | 6.276 | 6.859 | 0.007 | 0.008 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 6.886 | 6.886 | 6.886 | 6.886 | 6.886 | 6.886 | 6.281 | 6.046 | 17.103 | 4.035 | 4.035 | 2.959 | 2.69 | 2.69 | 2.69 | 2.446 | 2.446 | 2.446 | 2.228 | 2.228 | 1.558 | 1.558 | 1.558 | 0.002 | 0.002 |
Retained Earnings
| 0 | -10.866 | -10.593 | -8.241 | -6.869 | -12.028 | -15.54 | -15.262 | -15.872 | -13.511 | -11.814 | -11.747 | -11.426 | -11.584 | -12.007 | -11.769 | -12.786 | -13.174 | -3.633 | -2.955 | -2.775 | -3.539 | 3.33 | 4.322 | 0.005 | 0.007 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.042 | 0.042 | 41.97 | 41.97 | -1.343 | 41.97 | -1.365 | 38.548 | -1.138 | 27.491 | -1.036 | 20.497 | -0.907 | 18.775 | -0.767 | 17.797 | -0.901 | 17.796 | -1.223 | 15.616 | -0.969 | 0 | -0.779 | 0 | -0.001 |
Other Total Stockholders Equity
| 0 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 41.97 | 39.552 | 38.548 | 14.423 | 27.491 | 27.491 | 20.497 | 18.775 | 18.775 | 18.776 | 17.797 | 17.797 | -0 | 15.616 | 15.616 | 9.504 | 9.504 | 9.504 | 0.008 | -6.645 |
Total Shareholders Equity
| 0 | 37.99 | 38.263 | 40.615 | 41.987 | 36.828 | 33.316 | 30.571 | 28.722 | 31.083 | 19.712 | 19.779 | 12.03 | 9.881 | 9.458 | 9.697 | 7.457 | 7.069 | 16.609 | 14.889 | 15.069 | 7.523 | 14.392 | 15.384 | 0.015 | 0.016 |
Total Equity
| 0 | 39.882 | 40.136 | 42.454 | 43.646 | 38.688 | 35.304 | 32.679 | 30.688 | 33.039 | 21.585 | 21.804 | 14.794 | 12.719 | 12.677 | 13.075 | 8.985 | 8.517 | 18.639 | 17.23 | 18.45 | 10.429 | 17.791 | 18.93 | 0.017 | 0.018 |
Total Liabilities & Shareholders Equity
| 0 | 46.677 | 47.853 | 50.752 | 55.826 | 55.868 | 45.991 | 43.483 | 41.011 | 43.121 | 31.11 | 31.405 | 18.457 | 16.924 | 16.596 | 16.715 | 16.453 | 16.301 | 29.31 | 28.239 | 30.303 | 16.809 | 24.067 | 25.789 | 0.024 | 0.026 |