![logo](/logos/EBG.AX.webp)
Eumundi Group Limited
ASX:EBG.AX
1.14 (AUD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.669 | 29.673 | 27.403 | 25.999 | 20.513 | 24.704 | 24.25 | 21.301 | 20.13 | 18.821 | 19.413 | 16.042 | 14.283 | 13.596 | 15.085 | 14.61 | 13.626 | 12.159 | 11.077 | 13.411 | 13.688 | 11.702 | 9.575 | 10.29 | 0 | 0 | 0 | 8.494 | 3.572 | 4.234 | 4.046 | 3.754 | 3.468 | 3.631 | 3.7 |
Cost of Revenue
| 14.443 | 8.691 | 8.548 | 8.169 | 7.534 | 8.447 | 8.602 | 8.819 | 8.62 | 8.762 | 9.281 | 8.342 | 7.306 | 7.271 | 7.951 | 7.726 | 7.672 | 6.332 | -0.035 | 7.322 | 7.954 | 7.062 | 6.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 9.226 | 20.982 | 18.855 | 17.83 | 12.979 | 16.257 | 15.648 | 12.482 | 11.51 | 10.059 | 10.132 | 7.7 | 6.977 | 6.325 | 7.134 | 6.884 | 5.954 | 5.827 | 11.112 | 6.089 | 5.734 | 4.64 | 3.552 | 10.29 | 0 | 0 | 0 | 8.494 | 3.572 | 4.234 | 4.046 | 3.754 | 3.468 | 3.631 | 3.7 |
Gross Profit Ratio
| 0.39 | 0.707 | 0.688 | 0.686 | 0.633 | 0.658 | 0.645 | 0.586 | 0.572 | 0.534 | 0.522 | 0.48 | 0.488 | 0.465 | 0.473 | 0.471 | 0.437 | 0.479 | 1.003 | 0.454 | 0.419 | 0.397 | 0.371 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 4.645 | 4.395 | 4.183 | 3.758 | 4.332 | 4.347 | 4.681 | 4.322 | 3.965 | 3.991 | 3.241 | 3.163 | 3.168 | 3.656 | 3.473 | 2.871 | 2.72 | 2.42 | 2.948 | 2.716 | 2.191 | 1.95 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 1.021 | 1.02 | 0.996 | 0.799 | 1.028 | 0.924 | 0.943 | 0.885 | 0.172 | 0.096 | 0.098 | 0.099 | 0 | 0 | 0 | 0 | 0.127 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.788 | 5.666 | 5.415 | 5.179 | 4.557 | 5.36 | 5.271 | 5.624 | 4.322 | 4.137 | 3.991 | 3.241 | 3.163 | 3.168 | 3.656 | 3.473 | 2.871 | 2.72 | 2.42 | 2.948 | 2.716 | 2.191 | 1.95 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.238 | -1.357 | 5.741 | 3.191 | -1.385 | 0.468 | -0.529 | -1.11 | 0.144 | 2.043 | 3.71 | -0.892 | 3.729 | 4.081 | -2.74 | -3.354 | 4.363 | 5.3 | 7.787 | 4.474 | 1.221 | 0.378 | -0.879 | -9.231 | 0.842 | 2.132 | 0.865 | -8.494 | -3.537 | -4.171 | -3.975 | -3.501 | -2.983 | -2.973 | -3.202 |
Operating Expenses
| 3.55 | 16.076 | 14.768 | 14.99 | 12.222 | 13.631 | 8.899 | 8.964 | 8.404 | 8.053 | 7.984 | 6.557 | 6.385 | 6.196 | 7.102 | 6.675 | 5.222 | 12.527 | 11.506 | 6.5 | 5.831 | 4.662 | 2.325 | 0.285 | 0.842 | 2.132 | 0.865 | 0.213 | 0.035 | 0.063 | 0.071 | 0.253 | 0.485 | 0.658 | 0.498 |
Operating Income
| 5.676 | 5.491 | 4.708 | 3.388 | 1.298 | 3.188 | 6.749 | 3.518 | 3.106 | 1.792 | 1.951 | 1.143 | 0.592 | 0.129 | 0.032 | 0.211 | -0.811 | -0.3 | -0.394 | -0.423 | -0.096 | -0.022 | 0.97 | 9.864 | 0.842 | 2.132 | 0.865 | 8.494 | 3.537 | 4.171 | 3.975 | 3.501 | 2.983 | 2.973 | 3.202 |
Operating Income Ratio
| 0.24 | 0.185 | 0.172 | 0.13 | 0.063 | 0.129 | 0.278 | 0.165 | 0.154 | 0.095 | 0.1 | 0.071 | 0.041 | 0.009 | 0.002 | 0.014 | -0.06 | -0.025 | -0.036 | -0.032 | -0.007 | -0.002 | 0.101 | 0.959 | 0 | 0 | 0 | 1 | 0.99 | 0.985 | 0.982 | 0.933 | 0.86 | 0.819 | 0.865 |
Total Other Income Expenses Net
| -0.853 | -1.3 | 5.741 | 3.191 | -1.385 | 0.468 | -0.529 | -1.11 | 0.076 | 2.043 | 3.71 | -0.892 | 2.283 | 4.081 | -2.651 | -3.899 | 4.363 | 5.004 | 7.822 | 4.474 | 0.004 | 0.306 | -0.916 | -9.231 | -0.25 | -0.211 | -0.247 | -8.494 | -3.537 | -4.171 | -3.975 | -3.501 | -2.983 | -2.973 | -3.202 |
Income Before Tax
| 4.823 | 1.963 | 9.135 | 5.473 | -1.397 | 2.233 | 5.569 | 2.089 | 2.837 | 3.239 | 4.374 | -1.852 | 0.235 | 1.336 | -4.99 | -6.05 | 2.646 | 3.457 | 5.999 | 2.138 | -0.836 | 0.185 | 0.194 | 0.524 | 0.592 | 1.92 | 0.618 | 0.301 | -0.116 | -0.523 | 0.093 | -0.183 | -3.433 | -11.058 | -3.918 |
Income Before Tax Ratio
| 0.204 | 0.066 | 0.333 | 0.211 | -0.068 | 0.09 | 0.23 | 0.098 | 0.141 | 0.172 | 0.225 | -0.115 | 0.016 | 0.098 | -0.331 | -0.414 | 0.194 | 0.284 | 0.542 | 0.159 | -0.061 | 0.016 | 0.02 | 0.051 | 0 | 0 | 0 | 0.035 | -0.032 | -0.124 | 0.023 | -0.049 | -0.99 | -3.045 | -1.059 |
Income Tax Expense
| 1.202 | 0.486 | 2.113 | 1.21 | -0.375 | 0.259 | 1.669 | 0.625 | 0.861 | 0.941 | 1.208 | -0.567 | 0.057 | 0.389 | -1.508 | -1.822 | 0.783 | 1.03 | 1.788 | 2.138 | -0.836 | 0.185 | 0.194 | 0.524 | 0.592 | 1.92 | 0.618 | 0.301 | -0.116 | -0.523 | 0.093 | -0.183 | -3.433 | -11.058 | -3.918 |
Net Income
| 3.621 | 1.477 | 7.022 | 4.263 | -1.022 | 1.974 | 3.9 | 1.464 | 1.976 | 2.298 | 3.166 | -1.285 | 0.178 | 1.763 | -3.481 | -4.183 | 1.86 | 2.427 | 4.211 | 0 | -0.836 | 0.185 | 0.194 | 0.524 | 0.592 | 1.92 | 0.618 | 0.301 | 0 | 10.785 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.153 | 0.05 | 0.256 | 0.164 | -0.05 | 0.08 | 0.161 | 0.069 | 0.098 | 0.122 | 0.163 | -0.08 | 0.012 | 0.13 | -0.231 | -0.286 | 0.137 | 0.2 | 0.38 | 0 | -0.061 | 0.016 | 0.02 | 0.051 | 0 | 0 | 0 | 0.035 | 0 | 2.547 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.077 | 0.033 | 0.17 | 0.1 | -0.025 | 0.052 | 0.11 | 0.04 | 0.058 | 0.07 | 0.14 | -0.071 | 0.009 | 0.12 | -0.34 | -0.41 | 0.16 | 0.2 | 0.35 | 0.14 | -0.1 | 0.022 | 0.024 | 0.065 | 0.1 | 0.37 | 0.14 | 0.07 | -0.022 | -0.1 | 0.018 | -0.036 | 0 | 0 | 0 |
EPS Diluted
| 0.077 | 0.033 | 0.17 | 0.1 | -0.025 | 0.052 | 0.11 | 0.04 | 0.058 | 0.07 | 0.14 | -0.071 | 0.009 | 0.12 | -0.34 | -0.41 | 0.16 | 0.2 | 0.35 | 0.14 | -0.1 | 0.022 | 0.024 | 0.065 | 0.1 | 0.37 | 0.14 | 0.07 | -0.022 | -0.1 | 0.018 | -0.036 | 0 | 0 | 0 |
EBITDA
| 7.342 | 5.194 | 11.602 | 7.709 | 1.296 | 4.5 | 7.418 | 3.435 | 4.105 | 4.862 | 6.399 | 0.717 | 4.746 | 4.616 | -2.136 | -2.455 | 5.798 | 5.337 | 7.77 | 4.509 | 1.538 | 0.73 | 0.729 | 1.05 | 0.842 | 2.132 | 0.865 | 0.551 | -0.066 | -0.48 | 0.241 | 0.091 | -3.122 | -10.756 | -3.345 |
EBITDA Ratio
| 0.31 | 0.175 | 0.423 | 0.297 | 0.063 | 0.182 | 0.306 | 0.161 | 0.204 | 0.258 | 0.33 | 0.045 | 0.332 | 0.34 | -0.142 | -0.168 | 0.426 | 0.439 | 0.701 | 0.336 | 0.112 | 0.062 | 0.076 | 0.102 | 0 | 0 | 0 | 0.065 | -0.018 | -0.113 | 0.06 | 0.024 | -0.9 | -2.962 | -0.904 |