Eumundi Group Limited
ASX:EBG.AX
1.62 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||
Net Income
| 3.621 | 1.477 | 7.022 | 4.263 | -1.022 | 1.974 | 3.9 | 1.464 | 1.976 | 2.298 | 3.166 | -1.285 | 0.178 | 1.763 | -3.472 | -4.183 | 1.86 | 2.427 | 4.211 | 0 | -0.836 | 0.185 | 0.111 | 0.524 | 0.592 | 1.92 | 0 | 0 | 0 | 10.785 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 1.69 | 1.858 | 1.786 | 1.691 | 1.936 | 1.401 | 1.195 | 1.024 | 0.845 | 0.789 | 0.513 | 0.407 | 0.387 | 0.324 | 0.528 | 0.61 | 0.586 | 0.294 | 0.278 | 0.293 | 0.339 | 0.29 | 0.297 | 0.288 | 0 | 0 | 0 | 0.13 | 0.035 | 0.063 | 0.071 | 0.253 | 0.485 | 0.658 | 0.498 |
Deferred Income Tax
| 0 | -0.656 | 0.22 | 1.008 | 0.05 | -0.306 | 0.971 | -0.136 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.021 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.087 | 0.004 | -0.241 | 0.196 | -0.065 | -0.072 | 0.383 | -0.788 | 0.179 | 0.202 | 0.248 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.04 | 0.001 | -0.096 | 0.235 | -0.125 | -0.126 | 0.126 | -0.121 | 0.028 | -0.042 | 0.232 | -0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.055 | 0.003 | -0.145 | -0.039 | 0.06 | 0.054 | 0.226 | -0.219 | -0.075 | 0.2 | -0.005 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.082 | -0.018 | 0.14 | 1.285 | -1.05 | 0.748 | -0.023 | -0.693 | 0.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.072 | 0.018 | -0.14 | -1.285 | 1.05 | -0.748 | 0.054 | 0.245 | -0.135 | 0.044 | 0.021 | -0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.004 | 1.551 | -3.919 | 0.129 | 0.246 | -0.056 | -5.095 | -0.77 | -0.286 | -0.413 | -1.005 | 2.399 | 3.395 | 0.144 | 3.833 | 4.904 | -1.028 | -1.157 | -2.081 | 1.083 | 0.925 | -0.475 | -0.047 | 0.284 | -0.592 | -1.92 | 0 | 0.501 | 0.023 | -10.909 | -0.197 | -0.209 | -1.406 | -3.229 | -0.498 |
Operating Cash Flow
| 4.22 | 4.89 | 4.889 | 6.279 | 1.16 | 3.247 | 2.982 | 1.718 | 2.535 | 2.674 | 2.674 | 1.521 | 3.96 | 2.231 | 0.889 | 1.331 | 1.418 | 1.564 | 2.408 | 1.376 | 0.428 | 0 | 0.361 | 1.095 | 0 | 0 | 0 | 0.631 | 0.058 | -0.061 | -0.126 | 0.044 | -0.921 | -2.571 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.58 | -2.714 | -0.91 | -5.062 | -2.747 | -4.342 | -0.652 | -0.623 | -1.328 | -0.995 | -0.89 | -0.29 | -0.247 | -0.21 | -0.765 | -0.239 | -0.379 | -0.344 | -0.27 | -0.265 | -31.355 | -0.173 | -0.075 | -0.074 | -0.077 | -0.079 | -0.188 | -0.028 | -0.006 | -0.065 | -0.018 | -0.011 | -0.004 | -0.159 | 0 |
Acquisitions Net
| 0.03 | 0.027 | 0 | 0 | 0 | 0 | 0.013 | 0.009 | 0 | 0 | 0.478 | 0.428 | 0 | 1.162 | -0.124 | 0 | -0.936 | 0 | 0 | 4.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.015 | -0.055 | -6.752 | -0.291 | -1.131 | -2.164 | -14.038 | -0.011 | 0 | -0.066 | -0.011 | -0.428 | -0.066 | -0.252 | -1.087 | -5.239 | -1.889 | -15.49 | -8.501 | -0.014 | -30.987 | 0 | 0 | -0.165 | 0 | 0 | 0 | 5.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | -0.027 | 0 | 0 | 0 | 0 | -0.108 | 0.182 | 0 | 13.15 | 0.058 | 0.035 | 0 | 0 | 0.355 | 0 | 0 | 0 | 14.994 | 4.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.015 | 0.027 | -6.752 | -0.859 | -1.131 | -3.433 | 0.121 | 0.191 | 0 | 13.084 | -0.478 | -0.428 | 0 | 0.018 | 0.124 | 0 | 0 | 0.031 | 0 | -4.464 | 30.987 | -0.076 | 0.005 | 0.002 | -0.25 | 0 | 0.007 | -5.106 | 0 | 0 | 2.502 | 0.187 | 0.047 | 0 | 0 |
Investing Cash Flow
| -0.565 | -2.742 | -7.662 | -5.353 | -3.878 | -6.506 | -14.677 | -0.443 | -1.328 | 12.089 | -0.843 | -0.683 | -0.313 | 0.718 | -1.497 | -5.478 | -3.204 | -15.803 | 6.223 | 4.205 | -31.355 | -0.173 | -0.07 | -0.237 | -0.327 | -0.079 | -0.181 | -0.084 | -0.006 | -0.065 | 2.484 | 0.176 | 0.043 | -0.159 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.558 | -1.86 | -6.465 | -3.856 | -0.097 | -3.437 | -0.09 | -2.98 | -0.945 | -17.1 | -7.4 | -2.95 | -4.6 | -5.6 | -0.7 | -1.2 | -2.25 | -2.35 | -8.25 | -6.5 | -1.7 | -0.2 | -0.326 | -0.706 | -0.377 | -0.702 | -0.5 | -0.2 | 0 | 0 | -2.3 | -0.15 | 0 | 0 | 0 |
Common Stock Issued
| -0.015 | -0.013 | 10 | 0 | 2.92 | -0.013 | 0 | 1.956 | 0.002 | 0 | 6.388 | 0 | 0 | 2.484 | 0 | 0 | 0 | 0 | 0 | 2.239 | 1.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.013 | -0.008 | 0 | -0.014 | -0.013 | 0 | -0.006 | -0.002 | -0.015 | -0.39 | 0 | 0 | -0.201 | 0 | 0 | -4.622 | 0 | 0 | -0.097 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.22 | -0.235 | -0.131 | 0 | -0.077 | -0.106 | -2.02 | -0.913 | -0.197 | 0 | 0 | 0 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.052 | -0.252 | -0.26 | 3.705 | -0.275 | 6.887 | 13.95 | -0.006 | -0.002 | 2.4 | 0.39 | 2.4 | 0.7 | 0.6 | 0.8 | 5.35 | 7.44 | 16.66 | -0.028 | -0.13 | 62.085 | 0.072 | 0.15 | 0.15 | 0.15 | 0.2 | -0.012 | 0 | 0 | 0.1 | 0 | 0 | 1.2 | 2.793 | 0 |
Financing Cash Flow
| -3.83 | -2.373 | 3.136 | -0.151 | 2.457 | 3.318 | 11.84 | -1.949 | -1.144 | -14.715 | -1.402 | -0.55 | -3.9 | -2.763 | 0.1 | 4.15 | 0.568 | 14.31 | -8.278 | -4.488 | 30.919 | -0.128 | -0.176 | -0.556 | -0.227 | -0.502 | -0.512 | -0.2 | 0 | 0.1 | -2.3 | -0.15 | 1.2 | 2.793 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.15 | 0 | 0.001 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.175 | -0.225 | 0.363 | 0.775 | -0.261 | -0.029 | 0.145 | -0.674 | 0.063 | 0.048 | 0.429 | 0.288 | -0.253 | 0.186 | -0.508 | 0.003 | -1.218 | 0.071 | 0.353 | 1.098 | -0.157 | 0.309 | 0.116 | 0.102 | 0.124 | 0.102 | -0.045 | 0.347 | 0.052 | -0.026 | 0.058 | 0.07 | 0.322 | 0.063 | 0 |
Cash At End Of Period
| 1.431 | 1.606 | 1.831 | 1.468 | 0.693 | 0.954 | 0.983 | 0.838 | 1.512 | 1.449 | 1.401 | 0.972 | 0.684 | 0.937 | 0.751 | 1.259 | 1.256 | 2.474 | 2.403 | 2.05 | 0.952 | 1.108 | 0.799 | 0.683 | 0.581 | 0.457 | 0.355 | 0.399 | 0.052 | 0 | 0.026 | -0.032 | -0.102 | -0.424 | 0 |