Ealixir, Inc.
OTC:EAXR
2.25 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.052 | 4.14 | 3.538 | 1.671 | 1.32 | 34.061 | 34.337 | 0.966 | 1.621 | 2.433 | 1.806 | 1.338 | 2.344 | 6.107 | 5.548 | 1.46 | 2.1 | 0.962 | 0.197 | 0 |
| Cost of Revenue
| 1.307 | 0.877 | 0.864 | 0.624 | 0.803 | 32.497 | 34.996 | 0.061 | 0.302 | 0.445 | 0.363 | 0.324 | 0.929 | 3.695 | 4.096 | 0.98 | 0.6 | 0.531 | 0.159 | 0 |
| Gross Profit
| 3.744 | 3.263 | 2.674 | 1.047 | 0.517 | 1.563 | -0.659 | 0.905 | 1.319 | 1.988 | 1.443 | 1.015 | 1.415 | 2.412 | 1.452 | 0.48 | 1.5 | 0.432 | 0.038 | 0 |
| Gross Profit Ratio
| 0.741 | 0.788 | 0.756 | 0.627 | 0.392 | 0.046 | -0.019 | 0.937 | 0.814 | 0.817 | 0.799 | 0.758 | 0.604 | 0.395 | 0.262 | 0.329 | 0.714 | 0.449 | 0.192 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0.781 | 1.065 | 0.526 | 0.648 | 0.72 | 1.475 | 1.228 | 0.601 | 0.8 | 0.755 | 0.545 | 0 |
| General & Administrative Expenses
| 4.7 | 2.939 | 2.844 | 1.448 | 0 | 5.2 | 6.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.406 | 3.907 | 0 |
| Selling & Marketing Expenses
| 0.02 | 0.054 | 0.159 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.134 | 1.023 | 0 |
| SG&A
| 4.72 | 2.992 | 3.556 | 1.447 | 1.302 | 5.2 | 6.954 | 1.659 | 2.117 | 2.429 | 1.708 | 2.557 | 3.319 | 7.68 | 10.562 | 5.036 | 5.8 | 4.54 | 4.931 | 0.001 |
| Other Expenses
| 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.72 | 2.992 | 3.556 | 1.447 | 1.302 | 8.27 | 10.127 | 7.178 | 3.332 | 3.555 | 2.105 | 3.406 | 5.352 | 21.445 | 13.801 | 5.462 | 6.8 | 5.295 | 5.749 | 0.023 |
| Operating Income
| -0.976 | 0.27 | -0.882 | -0.4 | -0.785 | -6.707 | -10.785 | -6.273 | -2.012 | -1.567 | -0.662 | -2.392 | -3.937 | -19.034 | -12.349 | -4.983 | -5.3 | -4.863 | -5.711 | -0.023 |
| Operating Income Ratio
| -0.193 | 0.065 | -0.249 | -0.239 | -0.595 | -0.197 | -0.314 | -6.494 | -1.241 | -0.644 | -0.367 | -1.787 | -1.68 | -3.117 | -2.226 | -3.413 | -2.524 | -5.053 | -29.008 | 0 |
| Total Other Income Expenses Net
| -0.39 | -0.11 | 0.597 | -0.038 | -0.514 | -18.702 | -0.454 | -1.131 | -0.481 | 0.133 | 0.257 | 0.011 | 1.123 | -8.035 | 0.416 | 0.736 | 0.8 | 0 | -0.144 | 0 |
| Income Before Tax
| -1.366 | 0.16 | -0.285 | -0.438 | -1.3 | -25.408 | -11.239 | -7.404 | -2.493 | -1.434 | -0.405 | -2.38 | -2.814 | -27.069 | -11.933 | -4.247 | -4.5 | 0 | -5.855 | 0 |
| Income Before Tax Ratio
| -0.27 | 0.039 | -0.081 | -0.262 | -0.985 | -0.746 | -0.327 | -7.665 | -1.538 | -0.589 | -0.224 | -1.778 | -1.2 | -4.432 | -2.151 | -2.909 | -2.143 | 0 | -29.739 | 0 |
| Income Tax Expense
| -0.516 | 0.02 | 0.048 | 0.083 | 0.034 | 22.159 | 3.777 | -5.283 | 0.051 | -0.133 | -0.008 | -0.14 | -0.468 | -0.589 | -0.927 | -0.736 | -0.9 | -0.831 | -0.402 | 0.023 |
| Net Income
| -0.851 | 0.14 | -0.335 | -0.521 | -1.334 | -28.866 | -14.562 | -2.121 | -2.063 | -1.434 | -0.654 | -2.252 | -3.432 | -18.444 | -11.293 | -4.247 | -4.4 | -4.032 | -5.309 | -0.023 |
| Net Income Ratio
| -0.168 | 0.034 | -0.095 | -0.312 | -1.011 | -0.847 | -0.424 | -2.196 | -1.272 | -0.589 | -0.362 | -1.682 | -1.464 | -3.02 | -2.036 | -2.909 | -2.095 | -4.189 | -26.966 | 0 |
| EPS
| -0.015 | 0.003 | -0.007 | -0.014 | -95.25 | -8,639.86 | -7,762.4 | -24,102.27 | -29,898.38 | -23,123.6 | -14,534.51 | -50,037.44 | -83,715.85 | -542,484.65 | -342,223.67 | -151,676.75 | -488,888.89 | -503,975.5 | -758,487.29 | -3,232 |
| EPS Diluted
| -0.015 | 0.003 | -0.007 | -0.014 | -95.25 | -8,639.86 | -7,762.4 | -24,102.27 | -29,898.38 | -23,123.6 | -14,534.51 | -50,037.44 | -83,715.85 | -542,484.65 | -342,223.67 | -151,676.75 | -488,888.89 | -503,975.5 | -758,487.29 | -3,232 |
| EBITDA
| -0.891 | 0.346 | -0.84 | -0.4 | -0.785 | 14.617 | -8.748 | -5.142 | -1.529 | -1.639 | -0.786 | -2.124 | -3.747 | -7.015 | -10.755 | -5.893 | -5.9 | -4.293 | -5.03 | -0.023 |
| EBITDA Ratio
| -0.176 | 0.084 | -0.238 | -0.239 | -0.595 | 0.429 | -0.255 | -5.323 | -0.943 | -0.674 | -0.435 | -1.587 | -1.598 | -1.149 | -1.938 | -4.037 | -2.81 | -4.46 | -25.547 | 0 |