Ealixir, Inc.
OTC:EAXR
2.25 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.279 | 1.509 | 1.468 | 1.407 | 0.447 | 1.747 | 0.856 | 0.751 | 1.279 | 3.78 | 4.424 | 4.437 | 3.646 | 5.026 | 10.884 | 14.505 | 16.904 | 11.22 | 2.987 | 0.426 | 0.231 | 0.262 | 0.25 | 0.14 | 0.314 | 0.325 | 0.348 | 0.511 | 0.437 | 0.582 | 0.688 | 0.686 | 0.477 | 0.441 | 0.467 | 0.458 | 0.441 | 0.328 | 0.284 | 0.373 | 0.354 | -0.304 | 0.875 | 0.861 | 0.913 | 1.238 | 1.424 | 1.851 | 1.594 | 1.209 | 1.375 | 0.777 | 0.281 | 0.36 | 0.3 | 0.4 | 0.4 |
| Cost of Revenue
| 0.18 | 0.349 | 0.252 | 0.285 | 0.532 | 0.217 | 0.154 | 0.244 | 0.274 | 3.538 | 4.241 | 4.188 | 3.633 | 4.862 | 10.2 | 13.801 | 17.579 | 10.866 | 3.281 | 0.001 | 0.002 | 0 | 0.002 | 0.002 | 0.021 | 0.066 | 0.06 | 0.082 | 0.094 | 0.14 | 0.082 | 0.082 | 0.14 | 0.142 | 0.075 | 0.075 | 0.068 | 0.099 | 0.079 | 0.063 | 0.082 | -0.116 | 0.309 | 0.4 | 0.337 | 0.77 | 0.734 | 1.189 | 1.002 | 1.412 | 0.524 | 0.533 | 0.165 | 0.18 | 0.5 | 0.3 | 0.2 |
| Gross Profit
| 0.099 | 1.16 | 1.216 | 1.122 | -0.085 | 1.53 | 0.702 | 0.507 | 1.004 | 0.242 | 0.183 | 0.249 | 0.013 | 0.164 | 0.684 | 0.704 | -0.675 | 0.355 | -0.294 | 0.425 | 0.229 | 0.262 | 0.248 | 0.138 | 0.294 | 0.259 | 0.288 | 0.43 | 0.342 | 0.442 | 0.606 | 0.603 | 0.337 | 0.299 | 0.392 | 0.382 | 0.372 | 0.229 | 0.204 | 0.31 | 0.271 | -0.187 | 0.567 | 0.461 | 0.575 | 0.468 | 0.69 | 0.662 | 0.592 | -0.203 | 0.851 | 0.244 | 0.116 | 0.18 | -0.2 | 0.1 | 0.2 |
| Gross Profit Ratio
| 0.354 | 0.769 | 0.828 | 0.797 | -0.19 | 0.876 | 0.821 | 0.675 | 0.785 | 0.064 | 0.041 | 0.056 | 0.003 | 0.033 | 0.063 | 0.049 | -0.04 | 0.032 | -0.099 | 0.998 | 0.993 | 0.999 | 0.993 | 0.987 | 0.934 | 0.798 | 0.828 | 0.84 | 0.784 | 0.759 | 0.88 | 0.88 | 0.706 | 0.678 | 0.839 | 0.835 | 0.845 | 0.699 | 0.72 | 0.831 | 0.767 | 0.617 | 0.647 | 0.535 | 0.63 | 0.378 | 0.485 | 0.357 | 0.371 | -0.168 | 0.619 | 0.314 | 0.413 | 0.5 | -0.667 | 0.25 | 0.5 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.056 | 0.09 | 0.025 | 0.036 | 0.056 | 0.087 | 0.055 | 0.112 | 0.111 | 0.27 | 0.288 | 0.326 | 0.31 | 0.289 | 0.14 | 0.134 | 0.137 | 0.13 | 0.125 | 0.214 | 0.122 | 0.151 | 0.162 | 0.024 | 0.18 | 0.219 | 0.296 | 0.26 | 0.318 | 0.373 | 0.524 | 0.312 | 0.375 | 0.257 | 0.305 | 0.201 | 0.1 | 0.1 | 0.1 |
| General & Administrative Expenses
| 0 | 0 | 0.265 | 0 | 0 | 0.403 | 0.97 | 0.007 | 0 | 0.614 | 0.673 | 0.555 | 0.322 | 2.303 | 1.086 | 1.488 | 1.604 | 0.862 | 3.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.012 | 0 | 0 | 1.266 | 0.005 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | 0.06 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.848 | 0.88 | 0.32 | 1.895 | 2.155 | 1.669 | 0.998 | 0.607 | 0.545 | 0.614 | 0.673 | 0.555 | 0.322 | 2.303 | 1.086 | 1.488 | 1.334 | 0.923 | 4.004 | 0.462 | 0.437 | 0.509 | 0.325 | 0.443 | 0.418 | 0.498 | 0.494 | 0.479 | 0.646 | 0.576 | 0.546 | 0.646 | 0.66 | 0.369 | 1.07 | 0.375 | 0.429 | 0.328 | 0.135 | 1.274 | 0.934 | 0.199 | 0.743 | 1.406 | 0.971 | 1.587 | 1.476 | 2.086 | 2.532 | 2.242 | 3.502 | 2.243 | 1.963 | 2.336 | 1 | 0.9 | 0.9 |
| Other Expenses
| 0 | 0 | 0 | 0.009 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.848 | 0.88 | 0.32 | 1.895 | 1.763 | 1.669 | 0.998 | 0.607 | 0.545 | 1.621 | 1.356 | 0.688 | 1.404 | 2.385 | 1.902 | 2.579 | 4.049 | 1.011 | 4.581 | 0.553 | 0.461 | 2.566 | 3.644 | 0.531 | 0.473 | 1.031 | 0.614 | 0.749 | 0.938 | 0.912 | 0.867 | 0.954 | 0.821 | 0.276 | 1.231 | 0.542 | 0.059 | 0.584 | 0.308 | 1.478 | 1.15 | 0.522 | 1.252 | 1.965 | 1.735 | 10.501 | 2.791 | 3.447 | 4.707 | 3.576 | 4.456 | 2.887 | 2.29 | 2.562 | 1 | 0.9 | 1 |
| Operating Income
| -0.75 | 0.28 | 0.895 | -0.773 | -1.848 | -0.139 | -0.296 | -0.1 | 0.459 | -1.379 | -1.173 | -0.439 | -1.392 | -2.221 | -1.218 | -1.875 | -1.21 | -1.191 | -7.413 | -0.128 | -0.232 | -2.304 | -3.397 | -0.393 | -0.18 | -0.772 | -0.325 | -0.32 | -0.596 | -0.471 | -0.261 | -0.351 | -0.484 | 0.023 | -0.839 | -0.159 | 0.314 | -0.354 | -0.104 | -1.168 | -0.879 | -0.709 | -0.686 | -1.505 | -1.16 | -10.033 | -2.101 | -2.785 | -4.115 | -3.779 | -3.606 | -2.643 | -2.174 | -2.383 | -1.2 | -0.8 | -0.8 |
| Operating Income Ratio
| -2.689 | 0.185 | 0.61 | -0.549 | -4.138 | -0.08 | -0.346 | -0.134 | 0.359 | -0.365 | -0.265 | -0.099 | -0.382 | -0.442 | -0.112 | -0.129 | -0.072 | -0.106 | -2.482 | -0.3 | -1.006 | -8.79 | -13.603 | -2.808 | -0.571 | -2.375 | -0.934 | -0.625 | -1.364 | -0.809 | -0.38 | -0.512 | -1.014 | 0.053 | -1.798 | -0.348 | 0.712 | -1.082 | -0.367 | -3.131 | -2.486 | 2.333 | -0.784 | -1.748 | -1.271 | -8.103 | -1.476 | -1.505 | -2.581 | -3.126 | -2.623 | -3.404 | -7.73 | -6.62 | -4 | -2 | -2 |
| Total Other Income Expenses Net
| -0.004 | -0.008 | -0.363 | -0.021 | -0.003 | -0.01 | 0.013 | -0.005 | -0.123 | 0.039 | 0.026 | -0.069 | -5.354 | -5.283 | -8.065 | -1.177 | 1.948 | 0.746 | -2.769 | 0.059 | -0.002 | -1.913 | -3.262 | 3.721 | 0.375 | -0.452 | -0.006 | -0.031 | 0.009 | 0.087 | 0.002 | 0.033 | 0.011 | 0.253 | -0.001 | 0.004 | 0.533 | -0.02 | 0.033 | 0.002 | 0.206 | 0.688 | 0.101 | 0.254 | 0.081 | -7.592 | 0.065 | 0.072 | -0.579 | -0.441 | 0.215 | 0.314 | 0.354 | 0.236 | 0.2 | 0.2 | 0.2 |
| Income Before Tax
| -0.754 | 0.272 | 0.532 | -0.794 | -1.851 | -0.149 | -0.282 | -0.106 | 0.336 | -1.34 | -1.148 | -0.508 | -6.746 | -7.504 | -9.283 | -3.052 | 0.738 | -0.376 | -10.182 | -0.069 | -0.235 | -4.218 | -6.658 | 3.328 | 0.195 | -1.224 | -0.332 | -0.351 | -0.587 | -0.384 | -0.259 | -0.318 | -0.472 | 0.276 | -0.84 | -0.156 | 0.847 | -0.374 | -0.072 | -1.166 | -0.673 | -0.021 | -0.585 | -1.251 | -1.079 | -17.625 | -2.036 | -2.714 | -4.694 | -4.22 | -3.391 | -2.329 | -1.82 | -2.147 | -1 | -0.6 | -0.6 |
| Income Before Tax Ratio
| -2.704 | 0.18 | 0.363 | -0.564 | -4.145 | -0.086 | -0.33 | -0.141 | 0.263 | -0.354 | -0.259 | -0.114 | -1.85 | -1.493 | -0.853 | -0.21 | 0.044 | -0.033 | -3.409 | -0.162 | -1.017 | -16.087 | -26.666 | 23.808 | 0.621 | -3.766 | -0.952 | -0.686 | -1.344 | -0.66 | -0.377 | -0.464 | -0.99 | 0.626 | -1.8 | -0.341 | 1.922 | -1.141 | -0.252 | -3.125 | -1.902 | 0.07 | -0.669 | -1.453 | -1.182 | -14.235 | -1.431 | -1.466 | -2.944 | -3.491 | -2.467 | -2.999 | -6.473 | -5.965 | -3.333 | -1.5 | -1.5 |
| Income Tax Expense
| -0.093 | -0.031 | -0.522 | 0.004 | -0.003 | 0.005 | 0.007 | 0.005 | 0.001 | 0.773 | 1.048 | 1.651 | 5.858 | 6.289 | 8.836 | 0 | 1.3 | 1.336 | 3.673 | 0 | 0 | -2.019 | -0.002 | -3.721 | -0.375 | 0.036 | -0.002 | 0 | -0.009 | -0.087 | -0.002 | -0.033 | -0.011 | -0.003 | 0.001 | -0.004 | -0.001 | -0.003 | -0.033 | -0.012 | -0.206 | -0.025 | 0.04 | -0.263 | -0.018 | -0.165 | 0.369 | -0.106 | -0.185 | -0.07 | -0.215 | -0.307 | -0.354 | -0.236 | -0.4 | 0 | 0 |
| Net Income
| -0.661 | 0.303 | 1.055 | -0.799 | -1.848 | -0.155 | -0.29 | -0.111 | 0.335 | -2.152 | -2.222 | -2.09 | -7.25 | -8.51 | -10.054 | -3.052 | -3.621 | -1.246 | -8.549 | -0.069 | -0.235 | -2.198 | -3.394 | 3.328 | 0.195 | -0.802 | -0.324 | -0.351 | -0.587 | -0.384 | -0.259 | -0.318 | -0.472 | 0.027 | -0.84 | -0.156 | 0.315 | -0.351 | -0.072 | -1.156 | -0.673 | -0.597 | -0.572 | -1.241 | -1.035 | -9.867 | -1.97 | -2.677 | -3.93 | -3.58 | -3.391 | -2.336 | -1.82 | -2.147 | -0.8 | -0.7 | -0.6 |
| Net Income Ratio
| -2.371 | 0.201 | 0.718 | -0.568 | -4.138 | -0.088 | -0.338 | -0.147 | 0.262 | -0.569 | -0.502 | -0.471 | -1.988 | -1.693 | -0.924 | -0.21 | -0.214 | -0.111 | -2.862 | -0.162 | -1.017 | -8.385 | -13.595 | 23.808 | 0.621 | -2.468 | -0.929 | -0.686 | -1.344 | -0.66 | -0.377 | -0.464 | -0.99 | 0.062 | -1.8 | -0.341 | 0.715 | -1.072 | -0.252 | -3.098 | -1.902 | 1.963 | -0.654 | -1.442 | -1.134 | -7.969 | -1.384 | -1.446 | -2.465 | -2.962 | -2.467 | -3.008 | -6.473 | -5.965 | -2.667 | -1.75 | -1.5 |
| EPS
| -0.011 | 0.005 | 0.018 | -0.013 | -0.036 | -0.003 | -0.006 | -0.002 | 0.007 | -53.62 | -100.26 | -250.61 | 0 | -2,575.64 | -3,279.18 | -1,004.35 | 0 | -468.88 | -5,293.25 | -39.72 | -2,635.56 | 0 | -38,572.51 | 44,378.15 | 65,048.67 | 0 | -4,691.51 | -5,081.3 | -8,502.8 | 0 | -4,179.79 | -5,682.09 | -8,436.95 | 0 | -18,673.47 | -3,464.64 | 6,999.09 | 0 | -1,589.24 | -28,901.92 | -16,407.41 | 0 | -15,887.33 | -34,474.86 | -30,428.15 | 0 | -51,852.61 | -78,732.74 | -119,085.39 | 0 | -109,386.19 | -80,548.76 | -65,009.25 | 0 | -53,333.33 | -46,666.67 | -66,666.67 |
| EPS Diluted
| -0.011 | 0.005 | 0.018 | -0.013 | -0.036 | -0.003 | -0.006 | -0.002 | 0.007 | -53.62 | -100.26 | -250.61 | 0 | -2,575.64 | -3,279.18 | -1,004.35 | 0 | -468.88 | -5,293.25 | -39.72 | -2,635.56 | 0 | -38,572.51 | 44,378.15 | 65,048.67 | 0 | -4,691.51 | -5,081.3 | -8,502.8 | 0 | -4,179.79 | -5,682.09 | -8,436.95 | 0 | -18,673.47 | -3,464.64 | 6,999.09 | 0 | -1,589.24 | -28,901.92 | -16,407.41 | 0 | -15,887.33 | -34,474.86 | -30,428.15 | 0 | -51,852.61 | -78,732.74 | -119,085.39 | 0 | -109,386.19 | -80,548.76 | -65,009.25 | 0 | -53,333.33 | -46,666.67 | -66,666.67 |
| EBITDA
| -0.709 | 0.524 | 0.917 | -0.752 | -1.827 | -0.118 | -0.226 | -0.098 | 0.461 | -0.253 | -0.901 | -0.361 | 3.974 | 4.393 | 7.452 | -1.202 | -3.066 | -0.591 | -1.948 | -0.187 | -0.23 | -0.391 | -0.134 | -4.038 | -0.528 | -0.32 | -0.313 | -0.289 | -0.601 | -0.547 | -0.252 | -0.365 | -0.474 | -0.207 | -0.814 | -0.126 | -0.169 | -0.273 | -0.066 | -1.098 | -1.011 | -1.099 | -0.456 | -1.107 | -0.895 | -0.964 | -1.169 | -1.869 | -2.512 | -2.317 | -3.241 | -2.57 | -2.506 | -2.593 | -1.5 | -1 | -1 |
| EBITDA Ratio
| -2.544 | 0.348 | 0.625 | -0.534 | -4.091 | -0.068 | -0.264 | -0.131 | 0.36 | -0.067 | -0.204 | -0.081 | 1.09 | 0.874 | 0.685 | -0.083 | -0.181 | -0.053 | -0.652 | -0.439 | -0.995 | -1.493 | -0.535 | -28.887 | -1.681 | -0.984 | -0.899 | -0.565 | -1.377 | -0.941 | -0.367 | -0.532 | -0.993 | -0.47 | -1.744 | -0.275 | -0.384 | -0.833 | -0.233 | -2.942 | -2.86 | 3.615 | -0.522 | -1.287 | -0.98 | -0.779 | -0.821 | -1.01 | -1.575 | -1.916 | -2.358 | -3.309 | -8.91 | -7.205 | -5 | -2.5 | -2.5 |