Electro Aço Altona S.A.
B3:EALT4.SA
14.97 (BRL) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 138.376 | 128.901 | 134.964 | 130.708 | 120.618 | 109.189 | 116.801 | 123.208 | 130.312 | 121.819 | 111.204 | 115.198 | 87.183 | 72.965 | 62.984 | 59.714 | 69.396 | 59.676 | 66.895 | 65.473 | 78.93 | 87.896 | 63.152 | 68.293 | 57.621 | 57.896 | 47.149 | 44.428 | 46.394 | 30.436 | 27.836 | 20.737 | 31.251 | 37.863 | 32.507 | 41.347 | 36.74 | 36.043 | 33.402 | 42.477 | 46.502 | 48.943 | 45.03 | 44.706 | 45.532 | 45.095 | 37.496 | 51.271 | 50.081 | 44.933 | 39.13 | 43.763 | 44.972 | 44.327 | 39.867 | 42.868 | 34.844 | 28.312 |
Cost of Revenue
| 100.95 | 90.659 | 102.002 | 101.79 | 91.326 | 82.651 | 94.795 | 97.028 | 99.935 | 88.825 | 86.228 | 84.562 | 68.444 | 54.701 | 47.914 | 44.661 | 49.217 | 46.259 | 53.389 | 49.181 | 61.636 | 70.306 | 56.029 | 52.499 | 43.615 | 44.16 | 43.648 | 33.65 | 35.642 | 24.962 | 25.493 | 20.646 | 26.221 | 27.659 | 23.202 | 29.684 | 29.464 | 26.745 | 27.214 | 31.654 | 34.192 | 34.229 | 34.194 | 32.523 | 32.496 | 33.798 | 28.977 | 38.102 | 34.887 | 32.27 | 29.544 | 30.333 | 33.716 | 32.633 | 31.521 | 32.264 | 25.483 | 21.533 |
Gross Profit
| 37.426 | 38.242 | 32.962 | 28.918 | 29.292 | 26.538 | 22.006 | 26.18 | 30.377 | 32.994 | 24.976 | 30.636 | 18.739 | 18.264 | 15.07 | 15.053 | 20.179 | 13.417 | 13.506 | 16.292 | 17.294 | 17.59 | 7.123 | 15.794 | 14.006 | 13.736 | 3.501 | 10.778 | 10.752 | 5.474 | 2.343 | 0.091 | 5.03 | 10.204 | 9.305 | 11.663 | 7.276 | 9.298 | 6.188 | 10.823 | 12.31 | 14.714 | 10.836 | 12.183 | 13.036 | 11.297 | 8.519 | 13.169 | 15.194 | 12.663 | 9.586 | 13.43 | 11.256 | 11.694 | 8.346 | 10.604 | 9.361 | 6.779 |
Gross Profit Ratio
| 0.27 | 0.297 | 0.244 | 0.221 | 0.243 | 0.243 | 0.188 | 0.212 | 0.233 | 0.271 | 0.225 | 0.266 | 0.215 | 0.25 | 0.239 | 0.252 | 0.291 | 0.225 | 0.202 | 0.249 | 0.219 | 0.2 | 0.113 | 0.231 | 0.243 | 0.237 | 0.074 | 0.243 | 0.232 | 0.18 | 0.084 | 0.004 | 0.161 | 0.269 | 0.286 | 0.282 | 0.198 | 0.258 | 0.185 | 0.255 | 0.265 | 0.301 | 0.241 | 0.273 | 0.286 | 0.251 | 0.227 | 0.257 | 0.303 | 0.282 | 0.245 | 0.307 | 0.25 | 0.264 | 0.209 | 0.247 | 0.269 | 0.239 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.268 | 6.641 | 15.875 | 5.26 | 3.286 | 4.649 | 5.16 | 4.962 | 4.01 | 5.071 | 9.743 | 8.092 | 4.1 | 3.972 | 3.666 | 3.494 | 3.166 | 4.232 | 7.183 | 2.752 | 4.18 | 3.411 | 0.03 | 4.629 | 2.004 | 3.01 | 9.825 | 1.845 | 2.352 | 1.852 | 3.131 | 2.232 | 1.841 | 2.659 | 3.843 | 3.554 | 2.545 | 1.382 | 8.462 | 4.288 | 4.726 | 3.791 | 3.505 | 4.378 | 4.335 | 2.994 | 4.191 | 4.689 | 1.843 | 4.654 | 5.863 | 1.979 | 2.005 | 3.683 | 0.438 | 1.7 | 1.88 | 3.049 |
Selling & Marketing Expenses
| 5.534 | 4.421 | 2.902 | 4.279 | 3.748 | 3.735 | 3.87 | 4.216 | 4.636 | 5.398 | 5.738 | 7.09 | 3.815 | 3.481 | 2.713 | 2.942 | 2.59 | 5.196 | 4.156 | 1.551 | 3.013 | 3.27 | 2.11 | 5.725 | 4.459 | 3.258 | 3.434 | 3.075 | 2.817 | 1.876 | 2.03 | 1.835 | 2.304 | 2.728 | 2.518 | 2.707 | 2.369 | 2.143 | 4.867 | 3.456 | 3.637 | 3.409 | 2.415 | 3.143 | 3.158 | 2.363 | 2.59 | 3.308 | 1.718 | 2.656 | 11.143 | 0 | 0 | 0 | 9.688 | 0 | 0 | 0 |
SG&A
| 19.802 | 17.474 | 19.615 | 9.539 | 7.034 | 8.384 | 9.03 | 9.178 | 8.646 | 10.469 | 15.481 | 15.182 | 7.915 | 7.453 | 6.379 | 6.436 | 5.756 | 9.428 | 11.339 | 4.303 | 7.193 | 6.681 | 2.14 | 10.354 | 6.463 | 6.268 | 13.259 | 4.92 | 6.434 | 5.509 | 6.322 | 5.402 | 6.465 | 7.063 | 6.361 | 6.261 | 4.914 | 3.525 | 13.329 | 7.744 | 8.363 | 7.2 | 5.92 | 7.521 | 7.493 | 5.357 | 6.781 | 7.997 | 3.561 | 7.31 | 17.006 | 1.979 | 2.005 | 3.683 | 10.126 | 1.7 | 1.88 | 3.049 |
Other Expenses
| -0.366 | -0.365 | 0 | 0 | 0 | 4.818 | 1.552 | 4.642 | 5.399 | 4.204 | -5.301 | 0.096 | 3.795 | 3.114 | 0.238 | 0.118 | 4.671 | 0.537 | 0.122 | 3.535 | 3.356 | 0.955 | 9.014 | 0.321 | 3.061 | 1.358 | -47.918 | 0.808 | 5.782 | 5.058 | -7.878 | 5.212 | 10.048 | 7.052 | -0.753 | -0.202 | 0.472 | 3.42 | -1.481 | -0.165 | -0.016 | 5.982 | -0.463 | -0.496 | -0.195 | -0.349 | 0.183 | 1.423 | 4.286 | 0.503 | -10.411 | 5.281 | 4.969 | 3.301 | -5.901 | 4.585 | 3.601 | 1.244 |
Operating Expenses
| 20.168 | 17.839 | 19.615 | 15.395 | 16.143 | 13.202 | 10.582 | 13.82 | 14.045 | 14.673 | 10.18 | 15.278 | 11.71 | 10.567 | 6.617 | 6.554 | 10.427 | 12.255 | 11.461 | 7.838 | 10.549 | 8.446 | 11.154 | 10.675 | 9.524 | 7.626 | -34.659 | 5.728 | 5.782 | 5.058 | -7.878 | 5.212 | 10.048 | 7.052 | 5.608 | 6.059 | 6.991 | 10.14 | 5.706 | 7.579 | 8.347 | 8.325 | 6.518 | 7.025 | 7.298 | 6.86 | 6.964 | 9.42 | 7.847 | 7.813 | 6.595 | 7.26 | 6.974 | 6.984 | 4.225 | 6.285 | 5.481 | 4.293 |
Operating Income
| 17.258 | 20.403 | 13.347 | 15.765 | 4.177 | 12.033 | 0.802 | 13.788 | 17.332 | 13.822 | 14.395 | 15.358 | 7.029 | 7.697 | 8.453 | 8.499 | 9.752 | 1.162 | 2.045 | 8.454 | 6.745 | 9.144 | -4.031 | 5.119 | 4.482 | 6.11 | 38.16 | 5.05 | 4.496 | 0.416 | 10.221 | -5.121 | -6.03 | 0.726 | 2.552 | 2.703 | -2.202 | -4.055 | -0.396 | 2.78 | 2.669 | 4.764 | 7.198 | 4.272 | 5.088 | 4.419 | 1.555 | 3.749 | 7.347 | 4.85 | 2.991 | 6.17 | 4.282 | 4.71 | 4.121 | 4.319 | 3.88 | 2.486 |
Operating Income Ratio
| 0.125 | 0.158 | 0.099 | 0.121 | 0.035 | 0.11 | 0.007 | 0.112 | 0.133 | 0.113 | 0.129 | 0.133 | 0.081 | 0.105 | 0.134 | 0.142 | 0.141 | 0.019 | 0.031 | 0.129 | 0.085 | 0.104 | -0.064 | 0.075 | 0.078 | 0.106 | 0.809 | 0.114 | 0.097 | 0.014 | 0.367 | -0.247 | -0.193 | 0.019 | 0.079 | 0.065 | -0.06 | -0.113 | -0.012 | 0.065 | 0.057 | 0.097 | 0.16 | 0.096 | 0.112 | 0.098 | 0.041 | 0.073 | 0.147 | 0.108 | 0.076 | 0.141 | 0.095 | 0.106 | 0.103 | 0.101 | 0.111 | 0.088 |
Total Other Income Expenses Net
| -2.797 | -3.432 | 11.876 | -5.246 | 3.983 | -1.299 | 7.168 | -5.646 | -3.15 | -0.868 | -0.835 | -1.271 | -1.266 | 0.013 | -1.916 | 7.446 | -4.309 | 1.382 | -0.382 | -1.925 | -1.931 | -2.698 | 4.762 | -1.33 | -1.857 | -0.957 | -2.189 | -1.551 | -1.05 | -0.567 | -1.486 | -1.298 | -4.99 | -2.426 | 5.378 | -2.944 | -3.283 | -7.145 | -0.554 | -0.683 | -1.384 | -1.642 | -4.551 | -0.947 | -0.703 | -1.842 | -2.003 | -1.016 | -1.818 | -0.747 | -1.481 | -1.648 | -0.97 | -1.537 | -2.017 | -1.22 | -1.653 | -1.995 |
Income Before Tax
| 14.461 | 16.971 | 25.223 | 10.519 | 8.16 | 10.734 | 7.97 | 8.142 | 14.182 | 12.954 | 13.56 | 14.087 | 5.763 | 7.71 | 6.537 | 15.945 | 5.443 | 2.544 | 1.663 | 6.529 | 4.814 | 6.446 | 0.731 | 3.789 | 2.625 | 5.153 | 35.971 | 3.499 | 3.446 | -0.151 | 8.735 | -6.419 | -6.03 | 0.726 | 2.552 | 2.703 | -2.202 | -4.055 | -0.396 | 2.78 | 2.669 | 4.764 | 2.646 | 4.272 | 5.088 | 2.577 | -0.448 | 2.733 | 5.529 | 4.103 | 1.51 | 4.522 | 3.312 | 3.173 | 2.104 | 3.099 | 2.227 | 0.491 |
Income Before Tax Ratio
| 0.105 | 0.132 | 0.187 | 0.08 | 0.068 | 0.098 | 0.068 | 0.066 | 0.109 | 0.106 | 0.122 | 0.122 | 0.066 | 0.106 | 0.104 | 0.267 | 0.078 | 0.043 | 0.025 | 0.1 | 0.061 | 0.073 | 0.012 | 0.055 | 0.046 | 0.089 | 0.763 | 0.079 | 0.074 | -0.005 | 0.314 | -0.31 | -0.193 | 0.019 | 0.079 | 0.065 | -0.06 | -0.113 | -0.012 | 0.065 | 0.057 | 0.097 | 0.059 | 0.096 | 0.112 | 0.057 | -0.012 | 0.053 | 0.11 | 0.091 | 0.039 | 0.103 | 0.074 | 0.072 | 0.053 | 0.072 | 0.064 | 0.017 |
Income Tax Expense
| 1.94 | 3.573 | 3.119 | 1.124 | -1.209 | 2.288 | 1.401 | 1.198 | 1.52 | 2.126 | 0.794 | 1.806 | 0.242 | 1.965 | 0.572 | 5.212 | 1.622 | -2.181 | -0.046 | 1.881 | 0.07 | 0.696 | -1.782 | 0.243 | 0.09 | 1.498 | 10.495 | 0.822 | 0.808 | -0.009 | 2.633 | -2.201 | -2.101 | 0.331 | 0.06 | 0.955 | -0.775 | -1.365 | -0.78 | 0.729 | 0.742 | 1.604 | 0.482 | 1.398 | 1.846 | 0.618 | 0.103 | 0.915 | 1.555 | 1.382 | 0.996 | 1.261 | 0.48 | 1.08 | -0.236 | 0.837 | 0.85 | 0.543 |
Net Income
| 14.461 | 13.398 | 22.104 | 9.395 | 9.369 | 8.446 | 6.568 | 6.944 | 12.662 | 10.828 | 12.766 | 12.281 | 5.521 | 5.745 | 5.965 | 10.733 | 3.821 | 4.725 | 1.709 | 4.648 | 4.744 | 5.75 | 2.513 | 3.546 | 2.535 | 3.655 | 25.476 | 2.677 | 2.638 | -0.142 | 6.102 | -4.218 | -3.929 | 0.395 | 2.492 | 1.748 | -1.427 | -2.69 | -0.368 | 2.051 | 1.927 | 3.16 | 2.164 | 2.874 | 3.242 | 1.959 | -0.808 | 1.818 | 3.974 | 2.721 | 0.514 | 3.261 | 2.832 | 2.093 | 2.34 | 2.262 | 1.377 | -0.052 |
Net Income Ratio
| 0.105 | 0.104 | 0.164 | 0.072 | 0.078 | 0.077 | 0.056 | 0.056 | 0.097 | 0.089 | 0.115 | 0.107 | 0.063 | 0.079 | 0.095 | 0.18 | 0.055 | 0.079 | 0.026 | 0.071 | 0.06 | 0.065 | 0.04 | 0.052 | 0.044 | 0.063 | 0.54 | 0.06 | 0.057 | -0.005 | 0.219 | -0.203 | -0.126 | 0.01 | 0.077 | 0.042 | -0.039 | -0.075 | -0.011 | 0.048 | 0.041 | 0.065 | 0.048 | 0.064 | 0.071 | 0.043 | -0.022 | 0.035 | 0.079 | 0.061 | 0.013 | 0.075 | 0.063 | 0.047 | 0.059 | 0.053 | 0.04 | -0.002 |
EPS
| 0.56 | 0.6 | 0.98 | 0.42 | 0.42 | 0.38 | 0.29 | 0.31 | 0.53 | 0.48 | 0.57 | 0.52 | 0.23 | 0.24 | 0.27 | 0.48 | 0.16 | 0.2 | 0.076 | 0.19 | 0.2 | 0.27 | 0.11 | 0.16 | 0.26 | 1.54 | 1.13 | 1.13 | 1.11 | -0.006 | 0.27 | -0.18 | -0.18 | 0.017 | 0.11 | 0.074 | -0.063 | -0.12 | -0.016 | 0.086 | 0.001 | 0.13 | 0.051 | 0.12 | 0.001 | 0.008 | -0.036 | 0.077 | 0.18 | 0.12 | 0.023 | 0.14 | 0.13 | 0.11 | 0.12 | 0.1 | 0.061 | -0.002 |
EPS Diluted
| 0.56 | 0.6 | 0.98 | 0.42 | 0.42 | 0.38 | 0.29 | 0.31 | 0.53 | 0.48 | 0.57 | 0.52 | 0.23 | 0.24 | 0.27 | 0.48 | 0.16 | 0.2 | 0.076 | 0.19 | 0.2 | 0.27 | 0.11 | 0.16 | 0.26 | 1.54 | 1.13 | 1.13 | 1.11 | -0.006 | 0.27 | -0.18 | -0.17 | 0.017 | 0.11 | 0.074 | -0.063 | -0.12 | -0.016 | 0.086 | 0.001 | 0.13 | 0.051 | 0.12 | 0.001 | 0.008 | -0.036 | 0.077 | 0.18 | 0.12 | 0.023 | 0.14 | 0.13 | 0.11 | 0.12 | 0.1 | 0.061 | -0.002 |
EBITDA
| 23.794 | 26.134 | 18.802 | 21.078 | 9.336 | 16.971 | 5.511 | 18.576 | 21.505 | 17.379 | 12.782 | 19.36 | 10.831 | 9.452 | 9.729 | 18.882 | 8.53 | 3.759 | 4.599 | 12.504 | 7.536 | 9.025 | -3.67 | 9.09 | 5.675 | 7.742 | 44.036 | 6.828 | 7.137 | 3.015 | 10.794 | -2.662 | -2.625 | 4.15 | 5.97 | 8.063 | 2.261 | -0.667 | 4.539 | 6.796 | 7.316 | 7.837 | 6.27 | 8.737 | 9.318 | 5.869 | 3.226 | 6.137 | 10.597 | 7.02 | 2.991 | 6.17 | 4.282 | 4.71 | 4.121 | 4.319 | 3.88 | 2.486 |
EBITDA Ratio
| 0.172 | 0.203 | 0.139 | 0.161 | 0.077 | 0.155 | 0.047 | 0.151 | 0.165 | 0.143 | 0.115 | 0.168 | 0.124 | 0.13 | 0.154 | 0.316 | 0.123 | 0.063 | 0.069 | 0.191 | 0.095 | 0.103 | -0.058 | 0.133 | 0.098 | 0.134 | 0.934 | 0.154 | 0.154 | 0.099 | 0.388 | -0.128 | -0.084 | 0.11 | 0.184 | 0.195 | 0.062 | -0.019 | 0.136 | 0.16 | 0.157 | 0.16 | 0.139 | 0.195 | 0.205 | 0.13 | 0.086 | 0.12 | 0.212 | 0.156 | 0.076 | 0.141 | 0.095 | 0.106 | 0.103 | 0.101 | 0.111 | 0.088 |