Electro Aço Altona S.A.
B3:EALT4.SA
14.36 (BRL) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 49.313 | 37.002 | 36.313 | 25.242 | 16.851 | 12.298 | 30.648 | -2.99 | 0.122 | 6.77 | 9.216 | 7.704 | 8.698 | 5.927 | 1.966 | 24.266 | 11.498 |
Depreciation & Amortization
| 20.865 | 17.227 | 12.941 | 10.766 | 10.171 | 9.93 | 9.569 | 9.744 | 9.976 | 10.055 | 9.885 | 8.509 | 8.558 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -0.049 | 3.298 | -0.722 | 1.562 | 4.291 | -6.188 | 12.175 | -1.086 | -1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -34.139 | 12.447 | -17.114 | 7.252 | -43.548 | -18.786 | -73.506 | 0.226 | -9.817 | 1.021 | -4.767 | -17.008 | -16.588 | -17.686 | -3.383 | -14.998 | -15.141 |
Accounts Receivables
| -31.705 | 21.069 | -19.462 | -7.707 | -21.011 | -19.953 | -9.327 | 12.476 | -9.95 | 13.061 | -12.827 | -6.77 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -10.489 | -8.772 | -24.934 | -4.346 | 8.182 | -5.086 | -6.874 | -0.427 | 1.055 | -10.08 | 0.878 | -3.562 | -0.495 | 0 | 0 | 0 | 0 |
Accounts Payables
| -5.323 | -2.869 | 17.536 | 1.489 | -3.148 | 1.754 | 9.597 | 0.33 | -1.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 13.378 | 3.019 | 9.746 | 17.816 | -27.571 | -13.7 | -66.632 | 0.653 | -10.872 | 11.101 | -5.645 | -13.446 | -16.093 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 107.233 | 12.922 | 11.519 | 13.345 | 3.682 | 59.032 | 32.488 | 4.341 | 4.226 | 3.671 | 5.258 | 3.137 | 5.043 | 11.586 | 10.491 | 11.59 | 9.399 |
Operating Cash Flow
| 53.976 | 79.598 | 43.659 | 56.605 | -12.844 | 62.474 | -0.801 | 11.321 | 4.507 | 21.517 | 19.592 | 2.342 | 5.711 | -0.173 | 9.074 | 20.858 | 5.756 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -31.625 | -69.252 | -57.264 | -17.266 | -16.784 | -20.077 | -10.74 | -3.17 | -2.589 | -14.96 | -12.131 | -18.474 | -11.553 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -0.222 | 17.578 | -6.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.875 | -0.149 | -0.203 | -18.484 | -0.271 | -60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.287 | 0.347 | 0.425 | 0.906 | 6.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.805 | -1.189 | -0.81 | -16.521 | 38.651 | -59.049 | 0 | 0 | 0 | 0 | 0 | 3.085 | -0.229 | -11.87 | -6.122 | -23.997 | -15.352 |
Investing Cash Flow
| -32.408 | -70.243 | -58.074 | -33.787 | 21.867 | -79.126 | -10.74 | -3.17 | -2.589 | -14.96 | -12.131 | -15.389 | -11.782 | -11.87 | -6.122 | -23.997 | -15.352 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -7.619 | -9.552 | -29.108 | -3.776 | -96.685 | -79.52 | -41.09 | -15.083 | -2.265 | -4.127 | -6.571 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -9.142 | -2.464 | -6.572 | -5.809 | -1.857 | -0.87 | -2.121 | -2.772 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -11.661 | -9.888 | 53.798 | -3.776 | 97.29 | 102.516 | 50.129 | -15.083 | -2.265 | 4.182 | -6.571 | 7.819 | 2.578 | 5.386 | -5.419 | 18.166 | 13.157 |
Financing Cash Flow
| -19.28 | -19.44 | 15.548 | -6.24 | -5.967 | 17.187 | 7.182 | -15.953 | -4.386 | 1.41 | -7.119 | 7.819 | 2.578 | 5.386 | -5.419 | 18.166 | 13.157 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.288 | -10.085 | 1.133 | 16.578 | 3.056 | 0.535 | -4.359 | -7.802 | -2.468 | 7.967 | 0.342 | -5.228 | -3.264 | -6.657 | -2.467 | 15.027 | 3.561 |
Cash At End Of Period
| 14.899 | 12.611 | 22.696 | 21.563 | 4.985 | 1.929 | 1.394 | 5.753 | 13.555 | 16.023 | 8.056 | 7.714 | 12.942 | 16.206 | 22.864 | 25.331 | 10.304 |