EACO Corporation
OTC:EACO
32.21 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 96.121 | 83.335 | 80.255 | 85.904 | 80.249 | 76.925 | 76.319 | 84.356 | 77.797 | 66.587 | 63.822 | 66.132 | 62.676 | 55.751 | 53.403 | 57.454 | 54.923 | 56.828 | 56.04 | 60.056 | 57.84 | 52.559 | 50.786 | 54.349 | 51.723 | 45.041 | 42.171 | 42.181 | 40.282 | 37.284 | 37.207 | 39.787 | 39.875 | 34.589 | 34.293 | 35.652 | 36.9 | 34.427 | 33.234 | 36.537 | 36.253 | 30.922 | 31.035 | 31.284 | 31.368 | 28.52 | 29.26 | 30.414 | 30.333 | 27.426 | 26.461 | 27.263 | 26.785 | 25.005 | 25.656 | 26.067 | 24.645 | 0.245 | 0.242 | 0.235 | 0.261 | 0.18 | 0.374 | 0.349 | 0.299 | 0.518 | 0.263 | 0.194 | 0.234 | 0.26 | 0.158 | 0.182 | 0.232 | 0.104 | 0.047 | 0.033 | 10.075 | 8.733 | 8.751 | 10.007 | 10.308 | 8.577 | 8.613 | 9.624 | 10.779 | 9.234 | 9.573 | 10.849 | 12.586 | 9.825 | 10.152 | 10.691 | 11.597 | 10.017 | 9.289 | 10.222 | 10.664 | 9.4 | 9.2 | 10.1 | 10.1 | 9.2 | 9.5 | 9.7 | 10 | 8.3 | 8.7 | 9.4 | 10.6 | 8.7 | 9.1 | 9.8 | 10.4 | 9.9 | 9.8 | 11 | 11.3 | 10.3 | 11 | 11.5 | 12 | 10.8 | 11.7 | 12.6 | 13.4 | 11.3 | 12.1 | 13.1 | 13.2 | 11.3 | 11.7 | 12.8 | 12.7 | 11.1 | 11.8 | 12.3 | 12.9 | 11.4 | 11.3 | 11.5 | 11.7 | 9.3 | 8.8 | 8.2 | 7.5 | 6 | 6 | 6 | 4.8 | 4.1 | 3.6 | 3.1 | 2.9 | 2.2 | 2 |
Cost of Revenue
| 68.193 | 58.308 | 56.683 | 60.656 | 57.008 | 54.661 | 54.656 | 58.747 | 56.207 | 48.462 | 45.644 | 51.673 | 45.826 | 40.727 | 38.951 | 42.626 | 40.069 | 41.029 | 40.144 | 43.569 | 41.715 | 38.047 | 36.677 | 39.024 | 36.647 | 32.592 | 29.992 | 30.061 | 28.759 | 26.713 | 26.651 | 28.055 | 28.133 | 24.469 | 24.324 | 25.409 | 26.112 | 23.795 | 24.429 | 27.155 | 26.014 | 22.412 | 22.129 | 22.562 | 22.405 | 20.474 | 21.159 | 21.986 | 21.605 | 19.946 | 19.071 | 19.155 | 19.374 | 18.207 | 18.712 | 19.566 | 18.226 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.308 | 4.629 | 4.833 | 5.63 | 5.235 | 4.711 | 4.834 | 5.188 | 5.603 | 5.1 | 5.227 | 5.582 | 0.565 | 5.253 | 5.499 | 5.699 | 5.97 | 18.268 | 5.107 | 5.388 | 5.557 | 5.2 | 5.1 | 5.6 | 5.4 | 5.1 | 5.3 | 5.3 | 5.4 | 4.8 | 5 | 5.2 | 5.6 | 9.4 | 5.1 | 5.4 | 5.6 | 2 | 6.7 | 6.1 | 4.3 | 4.1 | 4.4 | 6.3 | 6.4 | 8.7 | 6.4 | 6.7 | 7 | 5.9 | 6.5 | 7 | 7.2 | 6 | 6.2 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 27.928 | 25.027 | 23.572 | 25.248 | 23.241 | 22.264 | 21.663 | 25.609 | 21.59 | 18.125 | 18.178 | 14.459 | 16.85 | 15.024 | 14.452 | 14.828 | 14.854 | 15.799 | 15.896 | 16.487 | 16.125 | 14.512 | 14.109 | 15.325 | 15.076 | 12.449 | 12.179 | 12.12 | 11.523 | 10.571 | 10.556 | 11.732 | 11.742 | 10.12 | 9.969 | 10.243 | 10.788 | 10.632 | 8.805 | 9.382 | 10.239 | 8.51 | 8.906 | 8.722 | 8.963 | 8.046 | 8.101 | 8.428 | 8.728 | 7.48 | 7.39 | 8.108 | 7.411 | 6.798 | 6.944 | 6.501 | 6.419 | 0.245 | 0.242 | 0.235 | 0.115 | 0.18 | 0.374 | 0.349 | 0.299 | 0.518 | 0.263 | 0.194 | 0.234 | 0.26 | 0.158 | 0.182 | 0.232 | 0.104 | 0.047 | 0.033 | 4.768 | 4.104 | 3.919 | 4.377 | 5.073 | 3.866 | 3.778 | 4.435 | 5.176 | 4.134 | 4.346 | 5.268 | 12.021 | 4.572 | 4.653 | 4.991 | 5.626 | -8.251 | 4.182 | 4.835 | 5.107 | 4.2 | 4.1 | 4.5 | 4.7 | 4.1 | 4.2 | 4.4 | 4.6 | 3.5 | 3.7 | 4.2 | 5 | -0.7 | 4 | 4.4 | 4.8 | 7.9 | 3.1 | 4.9 | 7 | 6.2 | 6.6 | 5.2 | 5.6 | 2.1 | 5.3 | 5.9 | 6.4 | 5.4 | 5.6 | 6.1 | 6 | 5.3 | 5.5 | 12.8 | 6 | 11.1 | 11.8 | 12.3 | 12.9 | 11.4 | 11.3 | 11.5 | 11.7 | 9.3 | 8.8 | 8.2 | 7.5 | 6 | 6 | 6 | 4.8 | 4.1 | 3.6 | 3.1 | 2.9 | 2.2 | 2 |
Gross Profit Ratio
| 0.291 | 0.3 | 0.294 | 0.294 | 0.29 | 0.289 | 0.284 | 0.304 | 0.278 | 0.272 | 0.285 | 0.219 | 0.269 | 0.269 | 0.271 | 0.258 | 0.27 | 0.278 | 0.284 | 0.275 | 0.279 | 0.276 | 0.278 | 0.282 | 0.291 | 0.276 | 0.289 | 0.287 | 0.286 | 0.284 | 0.284 | 0.295 | 0.294 | 0.293 | 0.291 | 0.287 | 0.292 | 0.309 | 0.265 | 0.257 | 0.282 | 0.275 | 0.287 | 0.279 | 0.286 | 0.282 | 0.277 | 0.277 | 0.288 | 0.273 | 0.279 | 0.297 | 0.277 | 0.272 | 0.271 | 0.249 | 0.26 | 1 | 1 | 1 | 0.439 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.473 | 0.47 | 0.448 | 0.437 | 0.492 | 0.451 | 0.439 | 0.461 | 0.48 | 0.448 | 0.454 | 0.486 | 0.955 | 0.465 | 0.458 | 0.467 | 0.485 | -0.824 | 0.45 | 0.473 | 0.479 | 0.447 | 0.446 | 0.446 | 0.465 | 0.446 | 0.442 | 0.454 | 0.46 | 0.422 | 0.425 | 0.447 | 0.472 | -0.08 | 0.44 | 0.449 | 0.462 | 0.798 | 0.316 | 0.445 | 0.619 | 0.602 | 0.6 | 0.452 | 0.467 | 0.194 | 0.453 | 0.468 | 0.478 | 0.478 | 0.463 | 0.466 | 0.455 | 0.469 | 0.47 | 1 | 0.472 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 16.937 | 0 | 0 | 0 | 16.662 | 0 | 0 | 0 | 9.636 | 0 | 0 | 0 | 12.443 | 0 | 0 | 0 | 12.258 | 0 | 0 | 0 | 11.842 | 0 | 0 | 0 | 9.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0 | 0.262 | 0.369 | 1.455 | 0 | 0 | 0.5 | 0 | 0 | 0.519 | 0.345 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 0.392 | 0 | 0 | 0 | 0.403 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26.314 | 17.598 | 17.217 | 17.368 | 16.277 | 15.606 | 15.685 | 17.089 | 14.547 | 13.439 | 8.895 | 10.051 | 12.8 | 12.54 | 12.681 | 12.929 | 12.732 | 12.673 | 12.602 | 12.65 | 12.353 | 11.72 | 11.49 | 12.245 | 11.643 | 10.477 | 10.34 | 10.099 | 9.66 | 9.31 | 9.387 | 9.6 | 9.301 | 9.087 | 9.134 | 9.082 | 8.78 | 8.778 | 8.114 | 8.351 | 8.021 | 8.027 | 7.779 | 7.814 | 7.708 | 7.35 | 7.26 | 7.498 | 6.826 | 6.85 | 6.53 | 6.863 | 6.032 | 5.815 | 6.12 | 5.944 | 5.486 | 0.361 | 0.3 | 0.262 | 0.369 | 0.538 | 0.456 | 0.46 | 0.5 | 0.563 | 0.413 | 0.519 | 0.345 | 0.651 | 3.555 | 0.317 | 0.368 | 0.28 | 0.31 | 0.242 | 3.614 | 3.684 | 3.583 | 4.02 | 4.534 | 3.871 | 3.596 | 3.913 | 4.342 | 4.077 | 3.971 | 4.378 | 10.551 | 4.108 | 4.108 | 4.172 | 4.305 | -8.642 | 3.657 | 3.782 | 3.886 | 2.8 | 4.7 | 3.9 | 3.7 | 3.8 | 3.6 | 3.6 | 3.7 | 3.5 | 3.5 | 3.8 | 3.8 | -1.2 | 3.3 | 3.6 | 3.6 | 6.2 | 2.3 | 3.9 | 5.4 | 6.2 | 5.5 | 5.2 | 3.8 | 4.5 | 4.2 | 4.4 | 4.7 | 4.4 | 4.3 | 4.5 | 4.5 | 4.2 | 4.2 | 0 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | -7.779 | 0 | 0 | 7.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0 | 0.088 | 0.109 | 0.13 | 0.295 | -0.654 | 0.181 | 0.154 | 0.203 | 0.72 | 0.121 | 0.123 | 0.315 | 3.687 | 0.079 | 0.075 | 0.09 | 0.103 | 0.062 | 0.036 | 0.5 | -0.23 | 0.504 | 0.491 | 0.503 | 0.391 | 0.512 | 0.508 | 0.515 | 0.071 | 0.627 | 0.792 | 0.577 | 0.397 | 0.604 | 0.57 | 0.538 | 0.52 | 0.521 | 0.537 | 0.516 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0 | 0.6 | -44.4 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -12.3 | 0 | 0 | 0 | -7.1 | 0 |
Operating Expenses
| 26.314 | 17.598 | 17.217 | 17.368 | 16.277 | 15.606 | 15.685 | 17.089 | 14.547 | 13.439 | 8.895 | 10.051 | 12.8 | 12.54 | 12.681 | 12.929 | 12.732 | 12.673 | 12.602 | 12.65 | 12.353 | 11.72 | 11.49 | 12.245 | 11.643 | 10.477 | 10.34 | 10.099 | 9.66 | 9.31 | 9.387 | 9.6 | 9.301 | 9.087 | 9.134 | 9.082 | 8.78 | 8.778 | 8.114 | 8.351 | 8.021 | 8.027 | 7.779 | 7.814 | 7.708 | 7.35 | 7.26 | 7.498 | 6.826 | 6.85 | 6.53 | 6.863 | 6.032 | 5.815 | 6.12 | 5.944 | 5.486 | 0.449 | 0.409 | 0.391 | 0.663 | -0.115 | 0.638 | 0.614 | 0.703 | 1.282 | 0.534 | 0.642 | 0.66 | 4.338 | 3.634 | 0.393 | 0.459 | 0.383 | 0.372 | 0.278 | 4.115 | 3.454 | 4.088 | 4.512 | 5.037 | 4.262 | 4.108 | 4.421 | 4.857 | 4.148 | 4.598 | 5.17 | 11.128 | 4.505 | 4.712 | 4.742 | 4.843 | -8.122 | 4.177 | 4.319 | 4.401 | 3.4 | 5.2 | 4.4 | 4.2 | 4.3 | 4.1 | 4 | 4.1 | 4 | 3.9 | 4.3 | 4.2 | -0.8 | 3.8 | 4 | 4.1 | 6.6 | 2.7 | 4.3 | 5.9 | 6.7 | 6.1 | 5.7 | 4.4 | 5.4 | 5 | 5.1 | 5.4 | 5.1 | 5 | 5.2 | 5.2 | 4.9 | 4.8 | 0 | 4.8 | -44.4 | 0 | 0 | 0 | -41.8 | 0 | 0 | 0 | -30.3 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -12.3 | 0 | 0 | 0 | -7.1 | 0 |
Operating Income
| 1.614 | 7.429 | 2.449 | 7.88 | 6.964 | 6.658 | 5.978 | 8.52 | 7.043 | 4.686 | 9.283 | 4.408 | 4.05 | 2.484 | 1.771 | 1.899 | 2.122 | 3.126 | 3.294 | 3.837 | 3.772 | 2.792 | 2.619 | 3.08 | 3.433 | 1.972 | 1.839 | 2.021 | 1.863 | 1.261 | 1.169 | 2.132 | 2.441 | 1.033 | 0.835 | 1.161 | 2.008 | 1.854 | 0.691 | 1.031 | 2.218 | 0.483 | 1.127 | 0.908 | 1.255 | 0.696 | 0.841 | 1.103 | 1.902 | 0.63 | 0.86 | 1.245 | 1.379 | 0.983 | 1.019 | 0.557 | 0.933 | -0.204 | -0.167 | -0.156 | -0.402 | 0.561 | -0.264 | -0.264 | -0.404 | -0.764 | -0.271 | -0.448 | -0.426 | -4.078 | -3.476 | -0.21 | -0.02 | 0.207 | -0.325 | -0.28 | 0.653 | 0.65 | -0.161 | -0.089 | 0.036 | -0.063 | -0.187 | 0.014 | 0.319 | 0.834 | -0.184 | 0.351 | 0.893 | 0.067 | -0.071 | 0.249 | 0.784 | -0.088 | 0.005 | 0.516 | 0.706 | 0.8 | -1.1 | 0.1 | 0.5 | -0.2 | 0.1 | 0.4 | 0.5 | -0.1 | -0.3 | -0.2 | 0.8 | 0.1 | 0.1 | 0.4 | 0.7 | 1.3 | 0.4 | 0.6 | 1.1 | -0.4 | 0.5 | -0.1 | 1.2 | -3.3 | 0.3 | 0.8 | 1 | 0.3 | 0.6 | 0.9 | 0.8 | 0.4 | 0.7 | 12.8 | 1.2 | -33.3 | 11.8 | 12.3 | 12.9 | -30.4 | 11.3 | 11.5 | 11.7 | -21 | 8.8 | 8.2 | 7.5 | -14 | 6 | 6 | 4.8 | -8.2 | 3.6 | 3.1 | 2.9 | -4.9 | 2 |
Operating Income Ratio
| 0.017 | 0.089 | 0.031 | 0.092 | 0.087 | 0.087 | 0.078 | 0.101 | 0.091 | 0.07 | 0.145 | 0.067 | 0.065 | 0.045 | 0.033 | 0.033 | 0.039 | 0.055 | 0.059 | 0.064 | 0.065 | 0.053 | 0.052 | 0.057 | 0.066 | 0.044 | 0.044 | 0.048 | 0.046 | 0.034 | 0.031 | 0.054 | 0.061 | 0.03 | 0.024 | 0.033 | 0.054 | 0.054 | 0.021 | 0.028 | 0.061 | 0.016 | 0.036 | 0.029 | 0.04 | 0.024 | 0.029 | 0.036 | 0.063 | 0.023 | 0.033 | 0.046 | 0.051 | 0.039 | 0.04 | 0.021 | 0.038 | -0.831 | -0.692 | -0.666 | -1.542 | 3.11 | -0.705 | -0.756 | -1.351 | -1.473 | -1.032 | -2.31 | -1.819 | -15.667 | -22.07 | -1.155 | -0.084 | 1.988 | -6.947 | -8.546 | 0.065 | 0.074 | -0.018 | -0.009 | 0.004 | -0.007 | -0.022 | 0.001 | 0.03 | 0.09 | -0.019 | 0.032 | 0.071 | 0.007 | -0.007 | 0.023 | 0.068 | -0.009 | 0.001 | 0.05 | 0.066 | 0.085 | -0.12 | 0.01 | 0.05 | -0.022 | 0.011 | 0.041 | 0.05 | -0.012 | -0.034 | -0.021 | 0.075 | 0.011 | 0.011 | 0.041 | 0.067 | 0.131 | 0.041 | 0.055 | 0.097 | -0.039 | 0.045 | -0.009 | 0.1 | -0.306 | 0.026 | 0.063 | 0.075 | 0.027 | 0.05 | 0.069 | 0.061 | 0.035 | 0.06 | 1 | 0.094 | -3 | 1 | 1 | 1 | -2.667 | 1 | 1 | 1 | -2.258 | 1 | 1 | 1 | -2.333 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | -2.227 | 1 |
Total Other Income Expenses Net
| -0.068 | -0.052 | -3.95 | 0.5 | 0.127 | 0.225 | 0.394 | -0.396 | 0.165 | -0.075 | -0.108 | 0.004 | 0.151 | -0.566 | -0.622 | 0.105 | 0.316 | 0.406 | -0.301 | -0.233 | 0.285 | -0.251 | 0.151 | -0.037 | -0.187 | -0.082 | 0.102 | -0.074 | 0.263 | -0.054 | -0.106 | -0.094 | 0.014 | 0.182 | -0.015 | 0.18 | 0.084 | -0.007 | -0.043 | 0.979 | -0.077 | -0.26 | 0.527 | -0.094 | 0.167 | 0.277 | -0.189 | -0.495 | -0.134 | -0.024 | 0.012 | -0.393 | -0.239 | -0.215 | 0.235 | -0.014 | -0.567 | -0.211 | -0.219 | 0.004 | 0.949 | -2.623 | -0.196 | 0 | -0.058 | -0.005 | -0.018 | -0.19 | -0.201 | -0.116 | 0.068 | 0.109 | -0.173 | -0.591 | 0.247 | 0.031 | -0.395 | -1.24 | -0.379 | -0.482 | -0.367 | -1.12 | -0.582 | -0.428 | -0.374 | -2.495 | -0.471 | -0.65 | -0.378 | -0.759 | -0.327 | -0.142 | -0.515 | -0.042 | 0.131 | -0.017 | 0.085 | -1.2 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | -1 | -0.3 | -0.2 | -0.3 | 0.1 | -0.2 | 0.1 | -0.3 | -2 | 0.1 | -0.2 | -0.4 | -0.1 | 0 | -1.2 | -1.4 | 0.7 | -2.9 | -0.6 | -0.3 | -0.4 | 0 | -0.6 | -0.5 | -0.6 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 1.546 | 7.377 | 2.396 | 8.359 | 7.091 | 6.883 | 6.372 | 8.124 | 7.208 | 4.611 | 9.175 | 4.412 | 4.201 | 1.918 | 1.149 | 2.004 | 2.438 | 3.532 | 2.993 | 3.604 | 4.057 | 2.541 | 2.77 | 3.043 | 3.246 | 1.89 | 1.941 | 1.947 | 2.126 | 1.207 | 1.063 | 2.038 | 2.455 | 1.215 | 0.82 | 1.341 | 2.092 | 1.847 | 0.648 | 2.01 | 2.141 | 0.223 | 1.654 | 0.814 | 1.422 | 0.973 | 0.652 | 0.853 | 1.768 | 0.606 | 0.872 | 0.852 | 1.14 | 0.768 | 0.844 | 0.543 | 0.366 | -0.415 | -0.386 | -0.153 | 0.547 | -2.063 | -0.46 | 0 | -0.462 | -0.769 | -0.289 | -0.638 | -0.627 | -4.194 | -3.408 | -0.102 | -0.193 | -0.384 | -0.078 | -0.25 | 0.258 | -0.59 | -0.54 | -0.571 | -0.331 | -1.183 | -0.769 | -0.395 | -0.055 | -1.661 | -0.654 | -0.299 | 0.514 | -0.575 | -0.397 | 0.582 | 0.269 | -0.129 | 0.005 | 0.499 | 0.79 | 0.8 | -0.9 | 0 | 0.5 | 0 | -0.4 | 0.5 | 0.5 | -1.1 | -0.6 | -0.4 | 0.5 | -0.2 | -0.1 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.7 | -0.5 | 0 | -1.3 | 0.3 | -2.6 | -1.3 | 0.2 | 0.7 | -0.1 | 0 | 0.3 | 0.3 | -0.2 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.016 | 0.089 | 0.03 | 0.097 | 0.088 | 0.089 | 0.083 | 0.096 | 0.093 | 0.069 | 0.144 | 0.067 | 0.067 | 0.034 | 0.022 | 0.035 | 0.044 | 0.062 | 0.053 | 0.06 | 0.07 | 0.048 | 0.055 | 0.056 | 0.063 | 0.042 | 0.046 | 0.046 | 0.053 | 0.032 | 0.029 | 0.051 | 0.062 | 0.035 | 0.024 | 0.038 | 0.057 | 0.054 | 0.019 | 0.055 | 0.059 | 0.007 | 0.053 | 0.026 | 0.045 | 0.034 | 0.022 | 0.028 | 0.058 | 0.022 | 0.033 | 0.031 | 0.043 | 0.031 | 0.033 | 0.021 | 0.015 | -1.694 | -1.596 | -0.65 | 2.097 | -11.44 | -1.231 | 0 | -1.545 | -1.483 | -1.1 | -3.29 | -2.677 | -16.112 | -21.641 | -0.559 | -0.831 | -3.69 | -1.669 | -7.607 | 0.026 | -0.068 | -0.062 | -0.057 | -0.032 | -0.138 | -0.089 | -0.041 | -0.005 | -0.18 | -0.068 | -0.028 | 0.041 | -0.059 | -0.039 | 0.054 | 0.023 | -0.013 | 0.001 | 0.049 | 0.074 | 0.085 | -0.098 | 0 | 0.05 | 0 | -0.042 | 0.052 | 0.05 | -0.133 | -0.069 | -0.043 | 0.047 | -0.023 | -0.011 | 0.041 | 0.038 | 0.02 | 0.041 | 0.036 | 0.062 | -0.049 | 0 | -0.113 | 0.025 | -0.241 | -0.111 | 0.016 | 0.052 | -0.009 | 0 | 0.023 | 0.023 | -0.018 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.362 | 1.879 | 0.617 | 2.304 | 1.772 | 1.783 | 1.661 | 2.339 | 1.878 | 1.204 | 2.389 | 1.35 | 1.121 | 0.524 | 0.298 | 0.481 | 0.683 | 0.934 | 1.076 | 1.002 | 1.113 | 0.58 | 0.845 | 0.861 | 0.993 | 0.571 | 0.746 | 0.582 | 0.848 | 0.459 | 0.402 | 0.793 | 0.836 | 0.484 | 0.32 | 0.355 | 0.918 | 0.728 | 0.253 | 0.461 | -0.156 | 0.114 | 0.59 | 0.57 | 0.138 | 0.332 | 0.269 | 0.418 | 0.811 | 0.203 | 0.247 | 0.467 | 0.519 | 0.235 | 0.244 | 0.228 | 0.051 | 0.004 | 0.001 | -0.004 | -0.694 | 0.581 | 0.142 | 0.181 | 0.691 | 2.319 | 0.076 | 0.55 | 0.223 | -0.134 | -1.031 | -0.038 | -0.072 | -0.145 | -0.029 | -0.213 | 0 | 1.24 | 0.371 | 0.437 | 0.372 | 0.787 | 0.48 | 0.409 | 0.374 | 1.71 | 0.402 | 0.397 | 0.378 | 0.643 | 0.338 | 0.831 | 0.515 | 0.388 | 0.348 | 0.241 | 0.167 | 1.6 | 0.2 | 0.3 | 0.3 | 0.4 | -0.1 | 0.5 | 0.3 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | 0.3 | 0.2 | 0.1 | -0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.8 | -0.5 | 0.1 | 0.3 | -0.1 | 0.6 | 0.1 | 0.1 | 0 | 0.6 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1.184 | 5.498 | 1.779 | 6.055 | 5.319 | 5.1 | 4.711 | 5.785 | 5.33 | 3.407 | 6.786 | 3.062 | 3.08 | 1.394 | 0.851 | 1.523 | 1.755 | 2.598 | 1.917 | 2.602 | 2.944 | 1.961 | 1.925 | 2.182 | 2.253 | 1.319 | 1.195 | 1.365 | 1.278 | 0.748 | 0.661 | 1.245 | 1.619 | 0.731 | 0.5 | 1.053 | 1.174 | 1.119 | 0.395 | 1.549 | 2.297 | 0.109 | 1.064 | 0.244 | 1.284 | 0.641 | 0.383 | 0.435 | 0.957 | 0.403 | 0.625 | 0.385 | 0.621 | 0.533 | 0.6 | 0.315 | 0.315 | -0.419 | -0.387 | -0.153 | 1.241 | -2.644 | -0.603 | -0.446 | -1.154 | -3.087 | -0.365 | -1.188 | -0.85 | -4.06 | -2.377 | -0.064 | -0.121 | -0.239 | -0.049 | -0.036 | 0.258 | -1.83 | -0.91 | -1.008 | -0.703 | -1.969 | -1.249 | -0.803 | -0.43 | -3.371 | -1.056 | -0.696 | 0.136 | -1.218 | -0.735 | -0.249 | -0.247 | -0.517 | -0.343 | 0.275 | 0.538 | -0.8 | -1.1 | -0.2 | 0.2 | -0.6 | -0.3 | 0 | 0.2 | -1 | -0.5 | -0.3 | 0.4 | 0.1 | -0.4 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.6 | -0.7 | 0 | -1.2 | 0.2 | -1.8 | -0.8 | 0.1 | 0.4 | 0 | 0.1 | 0.2 | 0.2 | -0.2 | 0.1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.012 | 0.066 | 0.022 | 0.07 | 0.066 | 0.066 | 0.062 | 0.069 | 0.069 | 0.051 | 0.106 | 0.046 | 0.049 | 0.025 | 0.016 | 0.027 | 0.032 | 0.046 | 0.034 | 0.043 | 0.051 | 0.037 | 0.038 | 0.04 | 0.044 | 0.029 | 0.028 | 0.032 | 0.032 | 0.02 | 0.018 | 0.031 | 0.041 | 0.021 | 0.015 | 0.03 | 0.032 | 0.033 | 0.012 | 0.042 | 0.063 | 0.004 | 0.034 | 0.008 | 0.041 | 0.022 | 0.013 | 0.014 | 0.032 | 0.015 | 0.024 | 0.014 | 0.023 | 0.021 | 0.023 | 0.012 | 0.013 | -1.71 | -1.602 | -0.651 | 4.758 | -14.664 | -1.612 | -1.275 | -3.858 | -5.955 | -1.389 | -6.125 | -3.628 | -15.599 | -15.095 | -0.349 | -0.52 | -2.3 | -1.041 | -1.107 | 0.026 | -0.21 | -0.104 | -0.101 | -0.068 | -0.23 | -0.145 | -0.083 | -0.04 | -0.365 | -0.11 | -0.064 | 0.011 | -0.124 | -0.072 | -0.023 | -0.021 | -0.052 | -0.037 | 0.027 | 0.05 | -0.085 | -0.12 | -0.02 | 0.02 | -0.065 | -0.032 | 0 | 0.02 | -0.12 | -0.057 | -0.032 | 0.038 | 0.011 | -0.044 | 0.02 | 0.029 | 0.03 | 0.01 | 0.027 | 0.053 | -0.068 | 0 | -0.104 | 0.017 | -0.167 | -0.068 | 0.008 | 0.03 | 0 | 0.008 | 0.015 | 0.015 | -0.018 | 0.009 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.24 | 1.13 | 0.36 | 1.24 | 1.09 | 1.05 | 0.97 | 1.19 | 1.1 | 0.7 | 1.39 | 0.61 | 0.63 | 0.28 | 0.17 | 0.31 | 0.36 | 0.53 | 0.39 | 0.54 | 0.6 | 0.4 | 0.39 | 0.45 | 0.46 | 0.27 | 0.24 | 0.28 | 0.26 | 0.15 | 0.13 | 0.26 | 0.33 | 0.15 | 0.1 | 0.22 | 0.24 | 0.23 | 0.08 | 0.32 | 0.47 | 0.02 | 0.21 | 0.05 | 0.26 | 0.13 | 0.08 | 0.09 | 0.19 | 0.08 | 0.12 | 0.079 | 0.12 | 0.11 | 0.12 | 0.065 | 0.06 | -0.086 | -0.08 | -0.98 | 7.94 | -16.9 | -3.85 | -2.85 | -7.37 | -19.75 | -2.33 | -7.6 | -5.44 | -25.98 | -15.21 | -0.41 | -0.77 | -1.54 | -0.31 | -0.23 | 1.5 | -11.79 | -5.86 | -6.68 | -4.78 | -13.46 | -8.42 | -5.42 | -2.9 | -22.94 | -7.12 | -4.83 | 1.04 | -12.52 | -7.56 | -2.57 | -2.55 | -5.29 | -3.5 | 2.75 | 5.5 | -8.33 | -11.46 | -2 | 2.5 | -6.5 | -3.25 | 0.25 | 1.75 | -10 | -5.25 | -2.5 | 3.75 | 1.25 | -5 | 2.5 | 2.5 | 3.75 | 1.25 | 3.75 | 6.25 | -7.16 | -1.25 | -15 | 2.5 | -19.69 | -8.75 | 1.25 | 5 | 0 | 1.25 | 2.5 | 2.5 | -2.5 | 1.25 | 2.5 | 3.75 | -6.25 | 1.25 | 2.5 | 5 | 1.25 | 2.5 | 2.5 | 6.25 | 3.75 | 3.75 | 5 | 5 | 3.75 | 5 | 5 | 3.75 | 1.25 | 2.5 | 1.25 | 3.75 | 1.25 | 1.25 |
EPS Diluted
| 0.24 | 1.12 | 0.36 | 1.24 | 1.08 | 1.04 | 0.97 | 1.19 | 1.09 | 0.7 | 1.39 | 0.61 | 0.63 | 0.28 | 0.17 | 0.31 | 0.36 | 0.53 | 0.39 | 0.54 | 0.6 | 0.4 | 0.39 | 0.45 | 0.46 | 0.27 | 0.24 | 0.28 | 0.26 | 0.15 | 0.13 | 0.26 | 0.33 | 0.15 | 0.1 | 0.22 | 0.24 | 0.23 | 0.08 | 0.32 | 0.47 | 0.02 | 0.21 | 0.05 | 0.26 | 0.13 | 0.08 | 0.09 | 0.19 | 0.08 | 0.12 | 0.079 | 0.12 | 0.11 | 0.12 | 0.065 | 0.06 | -0.086 | -0.08 | -0.98 | 6.32 | -16.9 | -3.85 | -2.85 | -7.37 | -19.75 | -2.33 | -7.6 | -5.44 | -25.98 | -15.21 | -0.41 | -0.77 | -1.54 | -0.28 | -0.22 | 1.5 | -11.79 | -5.86 | -6.68 | -4.78 | -13.28 | -8.42 | -5.42 | -2.9 | -22.74 | -7.12 | -4.83 | 1.04 | -12.52 | -7.56 | -2.57 | -2.54 | -5.29 | -3.5 | 2.75 | 5.5 | -8.33 | -11.46 | -2 | 2.5 | -6.5 | -3.25 | 0.25 | 1.75 | -10 | -5.25 | -2.5 | 3.75 | 1.25 | -5 | 2.5 | 2.5 | 3.75 | 1.25 | 3.75 | 6.25 | -7.16 | -1.25 | -15 | 2.5 | -19.69 | -8.75 | 1.25 | 5 | 0 | 1.25 | 2.5 | 2.5 | -2.5 | 1.25 | 2.5 | 3.75 | -6.25 | 1.25 | 2.5 | 5 | 1.25 | 2.5 | 2.5 | 6.25 | 3.75 | 3.75 | 5 | 5 | 3.75 | 5 | 5 | 3.75 | 1.25 | 2.5 | 1.25 | 3.75 | 1.25 | 1.25 |
EBITDA
| 2.055 | 7.918 | 10.622 | 8.226 | 7.308 | 6.828 | 6.337 | 8.52 | 7.414 | 5.055 | 9.665 | 4.797 | 4.435 | 2.858 | 2.148 | 2.263 | 2.476 | 3.373 | 3.553 | 4.112 | 4.041 | 3.048 | 2.866 | 3.337 | 3.687 | 2.219 | 2.09 | 2.256 | 2.054 | 1.451 | 1.338 | 2.276 | 2.587 | 0.996 | 0.988 | 1.305 | 2.149 | 2.003 | 0.823 | 1.164 | 2.327 | 0.632 | 1.275 | 1.06 | 1.403 | 0.832 | 1.021 | 1.517 | 2.08 | 0.851 | 1.052 | 1.757 | 1.63 | 1.164 | 0.813 | 0.727 | 1.369 | -0.112 | -0.057 | -0.027 | -1.204 | 0.819 | -0.083 | -0.111 | -0.297 | -0.009 | -0.22 | -0.181 | -0.006 | -0.324 | -3.535 | -0.188 | 0.029 | 0.261 | -0.366 | 0.2 | 1.168 | 1.114 | 0.335 | 0.412 | 0.515 | 0.419 | 0.261 | 0.564 | 0.853 | 1.309 | 0.395 | 0.893 | 1.461 | 0.732 | 0.499 | 1.242 | 1.413 | 0.433 | 0.395 | 1.069 | 1.137 | 2.6 | -0.8 | 0.6 | 0.9 | 0.3 | 0.5 | 0.9 | 0.8 | 0.4 | 0.1 | 0.3 | 1.1 | 0.4 | 0.6 | 0.7 | 1.1 | 2.6 | 0.7 | 0.9 | 1.5 | 0.1 | 1.1 | 0.4 | 2.3 | -2.4 | 2.2 | 1.5 | 1.6 | 1 | 1.3 | 1.7 | 1.5 | 1.1 | 1.3 | 12.8 | 1.8 | -33.3 | 11.8 | 12.3 | 12.9 | -30.4 | 11.3 | 11.5 | 11.7 | -21 | 8.8 | 8.2 | 7.5 | -14 | 6 | 6 | 4.8 | -8.2 | 3.6 | 3.1 | 2.9 | -4.9 | 2 |
EBITDA Ratio
| 0.021 | 0.095 | 0.132 | 0.096 | 0.091 | 0.089 | 0.083 | 0.101 | 0.095 | 0.076 | 0.151 | 0.073 | 0.071 | 0.051 | 0.04 | 0.039 | 0.045 | 0.059 | 0.063 | 0.068 | 0.07 | 0.058 | 0.056 | 0.061 | 0.071 | 0.049 | 0.05 | 0.053 | 0.051 | 0.039 | 0.036 | 0.057 | 0.065 | 0.029 | 0.029 | 0.037 | 0.058 | 0.058 | 0.025 | 0.032 | 0.064 | 0.02 | 0.041 | 0.034 | 0.045 | 0.029 | 0.035 | 0.05 | 0.069 | 0.031 | 0.04 | 0.064 | 0.061 | 0.047 | 0.032 | 0.028 | 0.056 | -0.455 | -0.234 | -0.115 | -4.613 | 4.54 | -0.221 | -0.317 | -0.992 | -0.017 | -0.837 | -0.931 | -0.025 | -1.245 | -22.443 | -1.033 | 0.125 | 2.509 | -7.821 | 6.082 | 0.116 | 0.128 | 0.038 | 0.041 | 0.05 | 0.049 | 0.03 | 0.059 | 0.079 | 0.142 | 0.041 | 0.082 | 0.116 | 0.075 | 0.049 | 0.116 | 0.122 | 0.043 | 0.042 | 0.105 | 0.107 | 0.277 | -0.087 | 0.059 | 0.089 | 0.033 | 0.053 | 0.093 | 0.08 | 0.048 | 0.011 | 0.032 | 0.104 | 0.046 | 0.066 | 0.071 | 0.106 | 0.263 | 0.071 | 0.082 | 0.133 | 0.01 | 0.1 | 0.035 | 0.192 | -0.222 | 0.188 | 0.119 | 0.119 | 0.088 | 0.107 | 0.13 | 0.114 | 0.097 | 0.111 | 1 | 0.142 | -3 | 1 | 1 | 1 | -2.667 | 1 | 1 | 1 | -2.258 | 1 | 1 | 1 | -2.333 | 1 | 1 | 1 | -2 | 1 | 1 | 1 | -2.227 | 1 |