EACO Corporation
OTC:EACO
32.21 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.558 | 17.386 | 4.455 | 6.079 | 4.692 | 2.705 | 3.87 | 4.878 | 5.269 | 3.48 | 1.507 | 2.568 | 1.368 | 1.26 | 0.043 | 1.031 | 1.197 | 3.045 | 0.151 | 2.288 | 1.68 | 0.183 | 0.632 | 0.7 | 1.9 | 0.7 | 1.8 | 0.7 | 1.6 | 1.5 | 0.8 | 0.9 | 1.2 | 0.3 | 0.8 | 1.4 | 1.7 | 0.2 |
Short Term Investments
| 27.228 | 3.925 | 3.741 | 1.368 | 1.873 | 2.846 | 1.596 | 0.54 | 0 | 0.073 | 1.395 | 0.197 | 0.892 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.058 | 0.002 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 35.786 | 21.311 | 8.196 | 7.447 | 6.565 | 5.551 | 5.466 | 5.418 | 5.269 | 3.553 | 2.902 | 2.765 | 2.26 | 2.077 | 0.043 | 1.031 | 1.197 | 3.045 | 0.151 | 2.32 | 1.738 | 0.185 | 1.447 | 0.7 | 1.9 | 0.7 | 1.8 | 0.7 | 1.6 | 1.5 | 0.8 | 0.9 | 1.2 | 0.3 | 0.8 | 1.4 | 1.7 | 0.2 |
Net Receivables
| 46.654 | 44.637 | 33.929 | 29.667 | 31.655 | 26.277 | 21.339 | 18.797 | 15.485 | 17.795 | 14.438 | 13.972 | 12.348 | 11.114 | 0.007 | 0.007 | 0.436 | 0.117 | 0.081 | 0.111 | 0.447 | 0.173 | 0.093 | 0.2 | 0.1 | 0.4 | 0.6 | 0.1 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | 0 | 0 |
Inventory
| 56.27 | 48.808 | 40.448 | 39.545 | 37.259 | 30.531 | 26.791 | 21.532 | 16.733 | 14.863 | 14.272 | 12.189 | 11.389 | 10.009 | 0 | 1.234 | 0 | 0 | 0.235 | 0.3 | 0.236 | 0.32 | 0.256 | 0.3 | 0.3 | 0.3 | 0.1 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 |
Other Current Assets
| 3.843 | 5.008 | 6.78 | 5.094 | 4.234 | 1.59 | 1.354 | 1.135 | 0.591 | 1.104 | 0.598 | 2.275 | 1.382 | 2.156 | 0.259 | 0.098 | 0 | 1.146 | 0.427 | 0.501 | 0.373 | 0.284 | 0.366 | 0.3 | 1.1 | 1 | 1.5 | 0.6 | 1.3 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.1 | 0 | 0 |
Total Current Assets
| 142.563 | 119.774 | 89.363 | 84.669 | 80.368 | 64.882 | 55.657 | 48.307 | 39.859 | 37.957 | 32.691 | 31.201 | 27.379 | 25.356 | 0.308 | 2.369 | 2.836 | 7.573 | 0.894 | 3.232 | 2.794 | 0.963 | 2.162 | 1.5 | 3.4 | 2.4 | 4 | 2 | 3.6 | 2.9 | 1.7 | 1.8 | 2 | 1.3 | 1.9 | 1.8 | 1.9 | 0.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.029 | 18.868 | 19.353 | 20.36 | 10.572 | 9.847 | 9.256 | 1.395 | 1.569 | 1.603 | 8.679 | 1.106 | 0.972 | 11.395 | 10.299 | 13.306 | 11.559 | 10.203 | 25.868 | 24.352 | 28.347 | 29.582 | 26.356 | 25.3 | 26.1 | 26.3 | 26.3 | 26.8 | 26.9 | 29.5 | 32 | 33.5 | 32.8 | 31.4 | 28.1 | 17.9 | 9.1 | 4.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.283 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.537 | 0.871 | 0.874 | 1.119 | 0.703 | 0 | 0 | 0 | 0 | 1.712 | 2.111 | 2.623 | 2.561 | 0 | 0 | 0 | 1.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.652 | 0.502 | 0.798 | 0.55 | 0.82 | 0.868 | 0.867 | 0.89 | 1.088 | 1.323 | 1.398 | 9.911 | 11.904 | 2.013 | 1.347 | 1.534 | 2.116 | 5.183 | 1.027 | 3.223 | 2.526 | 3.717 | 3.109 | 4 | 2.6 | 1.6 | 2.5 | 2.5 | 2.3 | 2.7 | 3.8 | 4.3 | 4.6 | 5.6 | 5.1 | 2 | 0.2 | 0.3 |
Total Non-Current Assets
| 19.681 | 19.907 | 21.022 | 21.784 | 12.51 | 11.417 | 10.123 | 2.285 | 2.657 | 2.926 | 11.789 | 13.128 | 15.499 | 15.969 | 11.645 | 15.629 | 13.675 | 17.154 | 26.895 | 27.575 | 30.873 | 33.299 | 29.465 | 29.3 | 28.7 | 27.9 | 28.8 | 29.3 | 29.2 | 32.2 | 35.8 | 37.8 | 37.4 | 37 | 34.2 | 19.9 | 9.3 | 4.6 |
Total Assets
| 162.244 | 139.681 | 110.385 | 106.453 | 92.878 | 76.299 | 65.78 | 50.592 | 42.516 | 40.883 | 44.48 | 44.329 | 42.878 | 41.325 | 11.953 | 17.998 | 16.511 | 24.727 | 27.789 | 30.807 | 33.667 | 34.261 | 31.627 | 30.8 | 32.1 | 30.3 | 32.8 | 31.3 | 32.8 | 35.1 | 37.5 | 39.6 | 39.4 | 38.3 | 36.1 | 21.7 | 11.2 | 4.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 22.505 | 21.762 | 16.413 | 16.535 | 21.138 | 17.678 | 13.364 | 12.727 | 9.318 | 11.192 | 9.315 | 9.519 | 8.541 | 9.226 | 3.184 | 0.341 | 0.487 | 0.01 | 1.079 | 1.122 | 1.346 | 2.287 | 1.746 | 1.3 | 1.4 | 1.3 | 1.6 | 1.3 | 1.5 | 1.6 | 1.6 | 1.9 | 1.3 | 1.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 4.07 | 3.494 | 3.209 | 10.509 | 6.139 | 1.079 | 0.846 | 1.425 | 1.781 | 0.642 | 0.172 | 0.555 | 0.778 | 9.2 | 7.707 | 0.174 | 0.42 | 0.137 | 0.995 | 0.749 | 0.772 | 0.681 | 0.57 | 0.4 | 0.4 | 0.3 | 0.3 | 1.6 | 0.9 | 17.3 | 2.8 | 21.7 | 0.8 | 0 | 0 | 0.2 | 0.2 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 3.716 | 7.642 | 6.519 | 3.838 | 4.175 | 4.349 | 3.508 | 2.88 | 2.482 | 2.325 | 1.823 | 0 | 2.507 | 0.117 | 0.282 | 1.778 | 1.802 | 1.383 | 2.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.375 | 15.02 | 10.964 | 2.916 | 0.655 | 0.933 | 0.707 | 1.425 | 0.049 | 0.048 | 0.508 | 1.259 | 0.147 | 0.147 | 0.17 | 0.919 | 1.103 | 4.669 | 0.57 | 1.833 | 0.501 | 0.16 | 2.627 | 2.3 | 2.4 | 2.6 | 2.7 | 2.4 | 3.9 | 4.1 | 2 | 1.4 | 1.6 | 1.5 | 0 | 1.8 | 0.9 | 0.9 |
Total Current Liabilities
| 42.95 | 40.276 | 30.586 | 33.676 | 35.574 | 26.209 | 18.755 | 19.752 | 15.497 | 15.39 | 12.875 | 13.815 | 11.791 | 20.396 | 11.06 | 3.941 | 2.126 | 5.098 | 4.421 | 5.506 | 4.002 | 5.49 | 4.942 | 4 | 4.2 | 4.2 | 4.6 | 5.3 | 6.3 | 23 | 6.4 | 25 | 3.7 | 2.8 | 2.8 | 2 | 1.1 | 1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10.573 | 11.657 | 12.677 | 13.958 | 6.114 | 8.204 | 12.193 | 0 | 0.033 | 1.728 | 11.397 | 12.907 | 15.626 | 7.074 | 4.736 | 9.351 | 4.977 | 3.466 | 18.715 | 19.751 | 21.834 | 20.928 | 18.915 | 18.3 | 17.7 | 15.5 | 16.2 | 14.4 | 16.3 | 0 | 16.3 | 0 | 21.7 | 21.4 | 20.6 | 9.9 | 3.1 | 1.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 2.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 1 | 1.2 | 1.1 | 1.4 | 1.1 | 0 | 0.4 | 0.2 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -6.114 | 0 | 0 | 0 | 0.035 | 0.274 | 2.497 | 2.714 | 2.855 | 3.075 | 0.107 | 4.587 | 4.196 | 1.133 | 1.9 | 1.789 | 1.687 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.8 | -0.1 | -0.1 |
Total Non-Current Liabilities
| 10.573 | 11.657 | 12.677 | 13.958 | 6.114 | 8.204 | 12.193 | 0 | 0.068 | 2.002 | 13.894 | 15.621 | 18.481 | 10.149 | 4.843 | 13.938 | 9.173 | 7.577 | 20.616 | 21.539 | 23.521 | 20.928 | 18.915 | 18.5 | 17.6 | 15.5 | 16.2 | 14.5 | 16.5 | 0.4 | 17.3 | 1.2 | 22.8 | 22.8 | 21.7 | 10.7 | 3.4 | 1.9 |
Total Liabilities
| 53.523 | 51.933 | 43.263 | 47.634 | 41.688 | 34.413 | 30.948 | 19.752 | 15.565 | 17.392 | 26.769 | 29.436 | 30.272 | 30.545 | 15.903 | 17.878 | 11.299 | 12.675 | 25.037 | 27.046 | 27.523 | 26.419 | 23.857 | 22.5 | 21.8 | 19.7 | 20.8 | 19.8 | 22.8 | 23.4 | 23.7 | 26.2 | 26.5 | 25.6 | 24.5 | 12.7 | 4.5 | 2.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.037 | 0.037 | 0.033 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 96.255 | 75.146 | 53.914 | 45.603 | 37.886 | 28.53 | 21.657 | 17.682 | 13.663 | 9.998 | 4.463 | 1.987 | -0.376 | -2.287 | -14.922 | -10.852 | -5.76 | 1.086 | -8.191 | -6.159 | -3.758 | -1.658 | -0.372 | -0.3 | 1.7 | 2.4 | 3.8 | 3.2 | 1.9 | 3.7 | 5.7 | 5.4 | 5 | 4.9 | 3.8 | 2.2 | 0.7 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.038 | 0.174 | 0.78 | 0.788 | 0.876 | 0.928 | 0.747 | 0.73 | 0.86 | 1.065 | 0.82 | 0.478 | 0.554 | 0.639 | 0 | 0 | 0 | -0.006 | 0 | 0.013 | -0.004 | 0.001 | -0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 12.378 | 10.932 | 10.932 | 10.932 | 10.932 | 10.903 | 9.87 | 9.87 | 9.467 | 8.631 | 8.6 | 8.6 | 8.2 | 8.2 | 8.3 | 8.1 | 8 | 8.1 | 8 | 7.9 | 7.8 | 7.8 | 6.8 | 6 | 0 |
Total Shareholders Equity
| 108.721 | 87.748 | 67.122 | 58.819 | 51.19 | 41.886 | 34.832 | 30.84 | 26.951 | 23.491 | 17.711 | 14.893 | 12.606 | 10.78 | -3.95 | 0.12 | 5.212 | 12.052 | 2.752 | 3.761 | 6.145 | 7.843 | 7.77 | 8.3 | 10.3 | 10.6 | 12 | 11.5 | 10 | 11.7 | 13.8 | 13.4 | 12.9 | 12.7 | 11.6 | 9 | 6.7 | 2 |
Total Equity
| 108.721 | 87.748 | 67.122 | 58.819 | 51.19 | 41.886 | 34.832 | 30.84 | 26.951 | 23.491 | 17.711 | 14.893 | 12.606 | 10.78 | -3.95 | 0.12 | 5.212 | 12.052 | 2.752 | 3.761 | 6.145 | 7.843 | 7.77 | 8.3 | 10.3 | 10.6 | 12 | 11.5 | 10 | 11.7 | 13.8 | 13.4 | 12.9 | 12.7 | 11.6 | 9 | 6.7 | 2 |
Total Liabilities & Shareholders Equity
| 162.244 | 139.681 | 110.385 | 106.453 | 92.878 | 76.299 | 65.78 | 50.592 | 42.516 | 40.883 | 44.48 | 44.329 | 42.878 | 41.325 | 11.953 | 17.998 | 16.511 | 24.727 | 27.789 | 30.807 | 33.667 | 34.261 | 31.627 | 30.8 | 32.1 | 30.3 | 32.8 | 31.3 | 32.8 | 35.1 | 37.5 | 39.6 | 39.4 | 38.3 | 36.1 | 21.7 | 11.2 | 4.9 |