EACO Corporation
OTC:EACO
32.21 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.184 | 5.498 | 1.779 | 6.055 | 5.319 | 5.1 | 4.711 | 5.785 | 5.33 | 3.407 | 6.786 | 3.062 | 3.08 | 1.394 | 0.851 | 1.523 | 1.755 | 2.598 | 1.917 | 2.602 | 2.944 | 1.961 | 1.925 | 2.182 | 2.253 | 1.319 | 1.195 | 1.365 | 1.278 | 0.747 | 0.661 | 1.245 | 1.619 | 0.731 | 0.5 | 1.053 | 1.174 | 1.119 | 0.395 | 2.141 | 2.297 | 0.109 | 1.064 | 0.244 | 1.284 | 0.641 | 0.383 | 0.435 | 0.957 | 0.403 | 0.625 | 0.385 | 0.621 | 0.533 | 0.6 | 0.315 | -0.867 | -0.415 | -0.386 | -0.153 | 0.292 | -2.078 | -0.46 | -0.435 | -1.058 | -3.082 | -0.289 | -0.999 | -0.627 | -4.058 | -2.41 | -0.18 | -0.121 | -0.815 | 7.368 | 2.543 | 0.258 | -0.59 | -0.54 | -0.571 | -0.331 | -1.183 | -0.768 | -0.395 | -0.055 | -1.661 | -0.654 | -0.299 | 0.514 | -0.575 | -0.397 | -0.582 | 0.269 | -0.517 | -0.343 | 0.275 | 0.538 | -0.8 | 0 | 0 | 0.2 | -0.6 | -0.3 | 0 | 0.2 | -1 | -0.5 | -0.3 | 0.4 | -0.2 | -0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.6 | -0.8 | 0 | -1.2 | 0.2 | -1.8 | -0.9 | 0.2 | 0.4 | -0.1 | 0.1 | 0.1 | 0.2 | -0.2 | 0.3 |
Depreciation & Amortization
| 0.441 | 0.489 | 0.317 | 0.346 | 0.344 | 0.349 | 0.359 | 0.369 | 0.371 | 0.369 | 0.382 | 0.389 | 0.385 | 0.374 | 0.377 | 0.364 | 0.354 | 0.247 | 0.259 | 0.275 | 0.269 | 0.256 | 0.247 | 0.257 | 0.254 | 0.247 | 0.251 | 0.235 | 0.191 | 0.19 | 0.169 | 0.144 | 0.146 | 0.143 | 0.144 | 0.144 | 0.141 | 0.136 | 0.132 | 0.133 | 0.109 | 0.149 | 0.148 | 0.152 | 0.148 | 0.136 | 0.18 | 0.169 | 0.229 | 0.221 | 0.188 | 0.167 | 0.2 | 0.181 | 0.204 | 0.166 | 0.42 | 0.088 | 0.109 | 0.129 | 0.148 | 0.258 | 0.039 | 0.143 | 0.166 | 0.309 | 0.063 | 0.169 | 0.068 | 0.334 | 0.003 | 0.049 | 0.049 | 0.054 | 0.049 | 0.48 | 0.515 | 0.507 | 0.495 | 0.502 | 0.485 | 0.483 | 0.447 | 0.53 | 0.527 | 0.475 | 0.578 | 0.542 | 0.586 | 0.549 | 0.569 | 0.518 | 0.547 | 0.52 | 0.521 | 0.537 | 0.516 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.7 | 0.7 | 0.6 |
Deferred Income Tax
| 0.011 | 0.107 | -0.067 | -0.277 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.667 | 0 | 0 | 0.083 | 1.284 | 0 | 0 | 0.152 | 0.772 | 0 | 0 | 0.031 | 0.114 | 0 | 0 | 0 | 0 | 0.066 | -0.058 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | -0.963 | -0.108 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.9 | -0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.142 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.983 | -6.08 | -5.891 | -1.881 | -2.723 | -2.764 | -1.378 | 5.924 | -5.415 | -2.407 | -4.286 | -1.008 | -0.412 | -2.685 | 2.115 | 1.948 | 0.963 | -4.112 | -4.323 | -3.377 | -0.12 | -6.562 | -2.531 | 1.355 | 0.586 | -3.459 | -1.165 | -1.464 | -1.317 | -1.511 | -4.996 | -0.359 | -2.144 | -0.182 | -3.258 | 1.9 | 1.041 | 0.209 | -1.704 | 0.247 | -1.496 | -0.108 | -1.264 | -0.061 | -1.11 | 0.383 | -1.044 | 0.943 | 0.779 | -0.401 | -1.569 | -1.147 | -0.491 | 0.495 | -2.283 | 1.489 | -2.034 | 0.007 | -0.18 | 0.044 | 0.251 | 0.224 | 0.156 | -0.585 | -2.342 | -0.647 | -0.534 | 0.537 | 0.031 | 2.477 | -1.686 | -1.647 | -0.265 | 4.795 | -5.05 | -0.104 | -0.139 | 0.525 | -0.298 | 0.085 | -0.119 | 0.761 | -0.275 | -0.143 | 0.039 | 0.241 | -0.175 | -0.481 | 0.098 | 0.384 | -0.149 | 0.438 | -0.864 | 0.159 | -0.209 | -0.105 | 0.314 | -0.2 | 0.1 | -0.1 | 0.3 | -0.3 | -0.6 | 0.6 | 0.2 | -0.3 | -0.3 | -0.3 | 0.4 | -0.3 | -0.4 | -0.1 | 0.4 | -0.6 | 0.3 | -0.7 | 0.2 | 0.3 | -0.4 | 0.2 | 0.7 | 0.9 | -0.1 | -0.4 | 1.2 | -0.4 | 0 | -0.1 | 0.7 | -0.6 | 0.4 |
Accounts Receivables
| -7.296 | -1.024 | 0.556 | -6.544 | 1.012 | -1.399 | 4.3 | -1.903 | -5.885 | -2.71 | -0.248 | -1.112 | -4.105 | -0.768 | 1.634 | -1.055 | 2.04 | -1.244 | 2.175 | -3.219 | -0.61 | -1.745 | -0.144 | -1.966 | 0.11 | -2.296 | -0.892 | -2.225 | -0.147 | -0.439 | 0.173 | 0.444 | -2.712 | 0.426 | -1.543 | 2.21 | -0.134 | -0.717 | 0.86 | -0.397 | -1.828 | -0.234 | -0.91 | -1.074 | 0.467 | 0.061 | -0.056 | -0.168 | -0.568 | -1.094 | 0.006 | -0.602 | 0.309 | -0.54 | -0.566 | 2.336 | 0 | 0 | 0 | 0 | -0.056 | -0.184 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -3.656 | -3.497 | -3.986 | 0.194 | -2.998 | -0.411 | -4.247 | -1.315 | -2.769 | -2.182 | -2.094 | -0.042 | -0.226 | -0.564 | -0.071 | 2.252 | -1.686 | -0.086 | -2.766 | -1.893 | -1.092 | -2.483 | -2.55 | -0.747 | -1.381 | -1.756 | -0.004 | -0.85 | -1.361 | -1.176 | -1.959 | -2.004 | -1.978 | -0.771 | -0.248 | -0.69 | -0.553 | -0.178 | -0.53 | 0.152 | -0.971 | 0.363 | -0.235 | -0.6 | -0.217 | -0.395 | -0.823 | -0.253 | -0.605 | 1.145 | -1.291 | 0.551 | -1.128 | -0.091 | -0.712 | -0.131 | 0 | 0 | 0 | 0 | 0.056 | -0.094 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.249 | 0.008 | -0.025 | 0.005 | 0.015 | -0.008 | 0.054 | -0.064 | 0.006 | 0.018 | -0.024 | 0.035 | -0.006 | 0.049 | 0.006 | 0.01 | 0.006 | -0.062 | -0.018 | -0.017 | 0.012 | 0.014 | 0.02 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Change In Accounts Payables
| 4.639 | 3.214 | 0.19 | 0.735 | -2.972 | 1.494 | -0.407 | 2.431 | -0.445 | 2.762 | 1.642 | -1.994 | 2.334 | -0.105 | 0.666 | 0.506 | -1.538 | 0.023 | -2.266 | 0.353 | 0.754 | -0.537 | 2.743 | 0.925 | 0.569 | 2.193 | 0.322 | 0.951 | -0.309 | -0.862 | 0.19 | -0.497 | 1.176 | -0.308 | 1.27 | -0.571 | 0.49 | 0.296 | -0.262 | 0.391 | 1.069 | -0.474 | 0.346 | 0.879 | -0.664 | -0.307 | 0.142 | 0.646 | 0.795 | -0.334 | 0.298 | -1.996 | -0.149 | 0.605 | -0.034 | -1.039 | 2.728 | 0.048 | -0.146 | -0.007 | 0.271 | 0.08 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.296 | -4.773 | -2.651 | 3.734 | 2.235 | -2.448 | -1.024 | 6.711 | 3.684 | -0.277 | -3.586 | 2.14 | 1.585 | -1.248 | -0.114 | 0.245 | 2.147 | -2.805 | -1.466 | 1.382 | 0.828 | -1.797 | -2.58 | 3.143 | 1.288 | -1.6 | -0.591 | 0.66 | 0.5 | 0.966 | -3.4 | 1.698 | 1.37 | 0.471 | -2.737 | 0.951 | 1.238 | 0.808 | -1.772 | 0.101 | 0.234 | 0.237 | -0.465 | 0.734 | -0.696 | 1.024 | -0.307 | 0.718 | 1.157 | -0.118 | -0.582 | 0.9 | 0.477 | 0.521 | -0.971 | 0.323 | -4.763 | -0.042 | -0.035 | 0.052 | -0.02 | 0.224 | 0.156 | -0.585 | -2.342 | -0.647 | -0.534 | 0.537 | 0.031 | 2.477 | -1.686 | -1.647 | -0.266 | 4.792 | -5.298 | -0.112 | -0.115 | 0.52 | -0.313 | 0.093 | -0.173 | 0.826 | -0.281 | -0.162 | 0.063 | 0.206 | -0.169 | -0.53 | 0.093 | 0.374 | -0.156 | 0.499 | -0.846 | 0.176 | -0.222 | -0.119 | 0.294 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Other Non Cash Items
| 7.509 | 2.43 | 4.163 | 0.168 | -0.144 | 0.046 | -0.485 | 0.332 | -0.185 | 0.039 | 0.065 | -0.029 | -0.189 | 0.561 | 0.553 | -0.098 | -0.405 | -0.686 | 0.479 | 1.409 | -0.229 | 0.22 | -0.197 | -0.364 | 0.125 | 0.084 | -0.168 | -0.27 | -0.663 | 0.004 | 0.241 | 0.149 | 0.051 | -0.076 | 0.047 | -0.177 | -0.046 | -0.028 | 0.085 | -1.954 | 0.002 | 0.072 | -0.47 | 0.094 | -0.272 | -0.376 | -0.102 | 0.263 | -0.002 | -0.143 | -0.208 | 0.165 | 0.051 | -0.265 | -0.128 | 0.057 | 2.248 | -0.137 | 0 | -0.141 | -0.803 | 1.274 | 0.178 | -0 | -0.096 | 2.833 | -0.069 | 0.441 | 0.226 | 1.317 | 2.93 | 0.117 | 0.182 | -12.298 | 3.274 | -3.052 | 0.015 | -0.071 | 0.05 | 0.075 | 0.583 | 0.367 | 0.107 | -0.157 | 0.023 | 0.747 | 0.037 | 0.271 | 0.003 | 0.081 | -0.029 | 0.426 | 0.109 | -0.351 | 0.111 | 0.033 | -0.063 | 0.1 | -1.2 | -0.2 | 0 | 0.2 | 0.1 | -0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | -0.3 | 0.3 | 0 | 0.8 | -0.3 | 1.3 | 0 | 1.7 | 1.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.3 | 0.2 |
Operating Cash Flow
| 3.933 | 0.159 | 0.301 | 4.688 | 2.796 | 2.731 | 3.207 | 12.41 | 0.101 | 1.408 | 2.947 | 2.414 | 2.864 | -0.356 | 3.896 | 3.737 | 2.667 | -1.953 | -1.668 | 0.909 | 2.864 | -4.125 | -0.556 | 3.43 | 3.218 | -1.809 | 0.113 | -0.134 | 0.152 | -0.57 | -3.925 | 1.179 | -0.328 | 0.616 | -2.567 | 2.92 | 2.31 | 1.436 | -1.092 | 0.567 | 0.912 | 0.222 | -0.522 | 0.429 | 0.05 | 0.784 | -0.583 | 1.81 | 1.963 | 0.08 | -0.964 | -0.43 | 0.381 | 0.944 | -1.607 | 2.027 | -0.234 | -0.457 | -0.457 | -0.12 | -0.112 | -0.323 | -0.088 | -0.877 | -3.33 | -0.588 | -0.829 | 0.148 | -0.302 | 0.069 | -2.127 | -1.77 | -0.227 | -8.264 | 5.64 | -0.133 | 0.649 | 0.37 | -0.293 | 0.091 | 0.618 | 0.428 | -0.489 | -0.164 | 0.533 | -0.198 | -0.215 | 0.033 | 1.202 | 0.438 | -0.006 | 0.8 | 0.061 | -0.189 | 0.08 | 0.741 | 1.305 | -0.3 | -0.7 | 0.2 | 1 | -0.2 | -0.3 | 1 | 1 | -0.4 | -0.2 | 0 | 1.2 | -0.2 | 0 | 0.6 | 1.2 | 0 | 0.5 | 0.3 | 1.3 | 0.8 | -0.1 | 0.8 | 1.6 | 0.8 | 0.5 | 0.5 | 2.2 | 0.1 | 0.8 | 0.8 | 1.6 | 0.2 | 1.5 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.319 | -0.507 | -31.701 | -0.314 | -0.255 | -0.305 | -0.086 | -0.874 | -0.183 | -0.358 | -0.286 | -0.189 | -0.467 | -0.111 | -0.179 | -0.673 | -1.441 | -2.198 | -2.393 | -0.947 | -0.495 | -0.142 | -0.188 | -0.177 | -0.209 | -0.365 | -0.849 | -0.34 | -7.408 | -0.313 | -0.585 | -0.164 | -0.071 | -0.118 | -0.05 | -0.193 | -0.162 | -0.031 | -0.133 | -0.288 | -0.053 | -0.153 | -0.252 | -0.125 | -0.508 | 0.222 | -0.345 | -0.226 | -0.141 | -0.051 | -0.155 | -0.135 | -0.076 | -0.153 | -0.023 | -0.318 | -0.055 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.939 | -1.365 | -0.466 | -0.522 | -0.857 | -0.304 | -1.075 | -1.027 | -0.33 | -0.265 | -0.128 | -0.216 | -0.334 | -0.47 | -0.19 | -1.012 | -2.151 | -1.263 | -1.456 | -0.847 | -1.998 | -0.567 | -0.885 | -0.197 | -0.8 | -0.8 | -1.4 | -0.9 | -0.6 | -0.3 | -1.9 | -0.4 | -0.6 | -0.7 | -0.5 | -0.9 | -0.8 | -0.2 | -0.2 | -0.2 | -0.4 | -0.4 | -1 | -0.8 | -0.4 | -0.4 | -0.7 | -0.2 | -0.1 | -0.5 | -0.3 | -0.5 | 0 | -0.1 | -0.2 | -0.2 | -0.6 | -0.5 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301 | 0 | 0 | 0 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.279 | 0 | 0 | 0.771 | 0 | 0 | 0 | 0 | 1.355 | 0 | 0 | -0.234 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.041 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 22.791 | 0.883 | -6.419 | -11.076 | -6.243 | 0.562 | -0.024 | -0.935 | 0 | 4.155 | -1.867 | 0 | 0 | 0 | 0 | 0 | 0 | 1.515 | 0 | 0.656 | -0.771 | -0.081 | -0.468 | 0.032 | -0.46 | -0.848 | 0 | 0 | 0.234 | -0.513 | 1.361 | -0.809 | -0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.041 | -0.605 | 0 | -0.399 | -0.179 | 0 | 0 | 0 | -0.086 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -0.06 | 0 | -0.07 | -0.005 | 0 | -0.618 | -1.082 | -0.094 | 0.065 | -0.113 | -0.237 | 0 | -0.128 | -0.161 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -0.676 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -7.817 | 2.492 | 22.791 | 0 | 0 | 0 | 0 | -0.536 | 0 | -0.001 | 0.001 | -3.49 | 0 | 0 | 0.31 | 1.03 | -0.453 | -0.454 | 3.555 | -3.794 | 2.723 | 0.521 | 0.55 | 0.11 | 0 | 0 | 0 | -0.507 | -0.746 | 0.58 | 0.673 | -0.37 | 0 | 0 | 0.37 | -0.032 | 0.167 | -0.523 | 1.825 | -2.703 | 2.151 | -0.063 | 2.56 | 0.067 | -0.067 | 0 | 0 | -1.01 | 1.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | 0 | -2.745 | 2.687 | 0 | 0 | 0.012 | 0 | 0 | 0.242 | 0.989 | 0 | 0 | 0.237 | 0.169 | 0 | 0 | 0 | 0.037 | 0.017 | 1.031 | 0.25 | 2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.817 | 2.492 | -22.791 | 0.883 | -6.419 | -11.076 | -6.243 | -0.765 | -0.024 | -0.936 | 0.001 | -2.916 | -1.294 | -5.778 | 0.31 | 0.586 | -0.586 | -0.454 | 7.075 | -2.672 | 0.115 | 1.177 | -0.771 | -0.091 | -0.09 | -0.023 | 0.113 | -1.079 | 0.784 | -0.602 | -0.439 | 0.084 | -0.445 | 0.732 | -0.366 | 0.459 | -0.186 | 0.622 | -1.795 | 13.065 | -3.561 | -0.057 | -0.38 | -1.219 | 2.862 | 0.65 | -0.001 | 1.176 | -0.465 | 0.652 | -0.004 | -0.45 | 0.224 | 0.156 | 0.304 | -2.057 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.187 | -0.329 | 0.716 | -0.6 | 0 | 0.088 | 1.598 | 1.809 | -0.223 | 8.332 | 18.226 | 0.043 | 0 | 1.067 | 0.707 | 1.553 | 0 | -1.063 | 0.482 | 2.412 | 0.342 | -0.05 | 0.04 | 0.002 | 0.004 | 0.006 | -0.33 | 0.003 | 0.163 | -3.236 | 0.515 | 0.104 | 0.817 | 1.5 | 0.9 | -0.3 | 0 | 0 | 0.3 | -0.1 | 0.1 | 0.9 | -0.2 | 1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0.2 | 0.6 | -0.2 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0.4 | 0.2 | 0 | 0 | 0 | -0.2 | 0 |
Investing Cash Flow
| -8.136 | 1.985 | -8.91 | 0.569 | -6.674 | -11.381 | -6.329 | -0.312 | -0.207 | -1.294 | -0.285 | 1.05 | -2.334 | -5.889 | 0.131 | 0.943 | -2.48 | -2.652 | 8.237 | -3.619 | 2.343 | 1.035 | -0.409 | -0.239 | -0.767 | -0.356 | -1.196 | -1.419 | -7.37 | -0.335 | -0.351 | -0.593 | 0.845 | -0.195 | -0.877 | 0.234 | -0.181 | 0.068 | -0.103 | 10.074 | -1.463 | -0.273 | 1.928 | -1.344 | 2.287 | 0.473 | -0.525 | -0.06 | 0.404 | 0.601 | -0.245 | -0.318 | 0.148 | 0.003 | 0.281 | -2.375 | 1.494 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 1.187 | -2.379 | 0.716 | -0.6 | 0.52 | 0.088 | 1.598 | 1.809 | -0.223 | -3.742 | 19.488 | -0.423 | -0.591 | 0.218 | 0.404 | -0.14 | -1.868 | -0.193 | 0.282 | 2.171 | 0.126 | -0.215 | -0.558 | -0.349 | -1.022 | -2.108 | -1.576 | -0.421 | -0.434 | -2.283 | -0.052 | -0.542 | -0.056 | 0.7 | -0.2 | -1.7 | -0.9 | -0.6 | -0.3 | -2 | -0.3 | 0.3 | -0.9 | 0.5 | -1.4 | -0.7 | -0.2 | -0.1 | -0.1 | -0.4 | -0.4 | -0.8 | -0.2 | -0.6 | -0.4 | -0.7 | -0.2 | -0.4 | -0.5 | -0.3 | -0.1 | 0.2 | -0.1 | -0.2 | -0.2 | -0.8 | -0.5 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.957 | -4.685 | -0.031 | -0.029 | -0.029 | -0.029 | -0.029 | -1.068 | -0.032 | -0.028 | -0.027 | -5.127 | -0.029 | -2.134 | -2.187 | -5.125 | -0.947 | -4.32 | -5.125 | -0.329 | -0.504 | -0.349 | -0.421 | -3.616 | -0.33 | -1.166 | -0.035 | -0.452 | -7.899 | -0.063 | -4.079 | -0.002 | -0.365 | -0.026 | -0.002 | -2.122 | -1.4 | -0.002 | -0.002 | -8.317 | -1.402 | -0.033 | -0.519 | -0.158 | -1.025 | -1.472 | -0.243 | -1.673 | -0.199 | -0.508 | -0.892 | -0.563 | -0.178 | -0.071 | -0.058 | -1.573 | -0.063 | -1.506 | -1.617 | -0.053 | -0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.9 | 0.175 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0.4 | 0 | -0.008 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.057 | 0 | 0 | 0 | -0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | -0.019 | -0.019 | 0 | -0.038 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.989 | -3.081 | 6.731 | 2.002 | -0.029 | -0.029 | -0.109 | 1.056 | 0.005 | -0.053 | -1.008 | 3.933 | -2.382 | 2.561 | -0.867 | 2.077 | -1.233 | 4.069 | 2.318 | 0.503 | -1.253 | 4.649 | 1.099 | 0.151 | -2.504 | 1.947 | 0.723 | 0.015 | 7.527 | 0.897 | 4.564 | -0.863 | 0.367 | -0.423 | 2.658 | -0.279 | -0.355 | -1.167 | 1.805 | -0.706 | 1.059 | -0.085 | 0.343 | -0.162 | -0.734 | -0.126 | 0.841 | -1.304 | -0.128 | 0.587 | 1.861 | 1.311 | -0.022 | -0.003 | 0.603 | 2.244 | -2.099 | 1.998 | 2.184 | 0.184 | 0.68 | 0.148 | 0.278 | 0.662 | 1.354 | 3.33 | -0.017 | -0.036 | -0.034 | -0.005 | -0.02 | -0.92 | -0.043 | 1.766 | -12.433 | -0.165 | 1.179 | -0.719 | -0.773 | -0.937 | -0.183 | -0.123 | -0.176 | -1.543 | -0.245 | 0.983 | 1.58 | -0.177 | 0.045 | 0.824 | 1.306 | 0.181 | 0.495 | 1.113 | 0.27 | 0.305 | -0.807 | -0.9 | -0.7 | 1.2 | 1.2 | -0.1 | 1.3 | -0.1 | 1.2 | -0.5 | 0 | -0.1 | 0.4 | 1.7 | -0.4 | -0.4 | -0.4 | -0.3 | -0.2 | -0.2 | -0.5 | -0.3 | -0.4 | -0.2 | -0.2 | -1.4 | -0.2 | -0.2 | -0.2 | -2.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Financing Cash Flow
| 0.938 | -4.704 | 6.681 | 1.954 | -0.048 | -0.048 | -0.157 | -0.031 | -0.046 | -0.1 | -1.054 | -1.213 | -2.43 | 0.408 | -3.073 | -3.067 | -1.252 | 4.05 | -2.826 | 0.155 | -1.776 | 4.281 | 0.659 | -3.484 | -2.853 | 1.928 | 0.669 | -0.004 | 7.508 | 0.878 | 4.545 | -0.884 | 0.348 | -0.442 | 2.637 | -2.42 | -1.774 | -1.188 | 1.784 | -9.023 | -0.362 | -0.137 | -0.195 | -0.177 | -1.778 | -1.598 | 0.579 | -3.034 | -0.327 | 0.079 | 0.969 | 0.52 | -0.2 | -0.074 | 0.545 | 0.671 | -2.162 | 0.491 | 0.568 | 0.112 | 0.123 | 0.148 | 0.259 | 0.643 | 1.354 | 3.292 | -0.036 | -0.055 | -0.053 | -0.024 | -0.039 | -0.939 | -0.062 | 1.747 | -12.452 | -0.185 | 1.16 | -0.719 | 0.127 | -0.762 | -0.182 | -0.123 | -0.176 | -1.543 | -0.245 | 0.97 | 1.58 | 0.224 | 0.045 | 0.816 | 1.306 | 0.181 | 0.495 | 1.113 | 0.27 | 0.305 | -0.807 | -0.9 | -0.7 | 1.2 | 1.2 | -0.1 | 1.3 | -0.1 | 1.5 | -0.5 | 0 | -0.1 | 0.4 | 1.7 | -0.4 | -0.4 | -0.4 | -0.3 | -0.2 | -0.2 | -0.5 | -0.3 | -0.4 | -0.2 | -0.2 | -1.4 | -0.2 | -0.2 | -0.2 | -2.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.018 | 0.045 | -0.131 | -0.001 | -0.05 | 0.001 | -0.086 | -0.108 | -0.043 | 0.025 | -0.48 | -0.231 | 0.214 | 0.091 | -0.082 | 0.131 | 0.03 | -0.037 | -0.212 | -0.014 | -0.315 | 0.119 | 0.158 | 0.021 | 0.093 | -0.081 | 0.148 | 0.02 | 0.116 | -0.06 | -0.059 | -0.163 | 0.1 | -0.066 | -0.001 | -0.061 | -0.063 | -0.044 | -0.037 | 0.174 | -0.068 | 0.069 | 0.07 | 0.118 | 0.068 | 0.056 | 0.1 | -0.004 | -0.042 | -0.254 | 0.224 | -0.065 | -0.057 | -0.217 | 0.254 | 0.139 | 1.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 1.5 | -0.1 | 0.8 | 0.6 | 1 | -0.7 | 0.1 | 0 | 0 | 0.2 | 0.9 | 0 | -0.5 | -1.1 | 0 | -0.1 | 0.5 | -1.1 | -0.2 | 0.5 | -0.1 | -1.4 | -0.4 | 0 | 0 | -2.1 | -0.3 | -0.7 | -0.6 | -1.4 | 0.6 | -1 |
Net Change In Cash
| -3.247 | -2.515 | -2.059 | 7.21 | -3.976 | -8.697 | -3.365 | 11.959 | -0.195 | 0.039 | 1.128 | 2.02 | -1.686 | -5.746 | 0.872 | 1.744 | -1.035 | -0.592 | 3.531 | -2.569 | 3.116 | 1.31 | -0.148 | -0.272 | -0.309 | -0.318 | -0.266 | -1.537 | 0.406 | -0.087 | 0.21 | -0.461 | 0.965 | -0.087 | -0.808 | 0.673 | 0.292 | 0.272 | 0.552 | 1.792 | -0.981 | -0.119 | 1.281 | -0.974 | 0.627 | -0.285 | -0.429 | -1.288 | 1.998 | 0.506 | -0.016 | -0.293 | 0.272 | 0.656 | -0.527 | 0.462 | 0.762 | 0.034 | -0.04 | -0.008 | 0.011 | -0.176 | 0.171 | -0.234 | -0.79 | 0.325 | -0.15 | -0.506 | 0.164 | 0.132 | -0.568 | -0.9 | -0.512 | -10.259 | 12.676 | -0.741 | 1.218 | -0.131 | 0.237 | -0.811 | -1.432 | 0.112 | -0.383 | 0.464 | 0.415 | 0.557 | 0.807 | -0.092 | 0.225 | -0.854 | -0.276 | 0.559 | 0.123 | -1.359 | 0.298 | 0.504 | 0.442 | -0.6 | -1.6 | 1.2 | 1.2 | -0.1 | 1.3 | -0.1 | 1.5 | -0.5 | -1.1 | 0.4 | 0.4 | 1.7 | -0.6 | -0.4 | -0.4 | -0.7 | -0.2 | -0.2 | -0.5 | -0.3 | -0.4 | -0.2 | -0.2 | -1.4 | -0.2 | 0 | -0.2 | -2.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Cash At End Of Period
| 0.747 | 3.994 | 6.509 | 8.568 | 1.358 | 5.334 | 14.031 | 17.396 | 5.437 | 5.632 | 5.593 | 4.455 | 2.435 | 4.121 | 9.867 | 8.995 | 7.251 | 8.286 | 8.878 | 5.347 | 7.916 | 4.8 | 3.49 | 2.705 | 2.977 | 3.286 | 3.604 | 3.87 | 5.407 | 5.001 | 5.088 | 4.878 | 5.339 | 4.374 | 4.461 | 5.269 | 4.596 | 4.304 | 4.032 | 3.48 | 1.688 | 2.669 | 2.788 | 1.507 | 2.481 | 1.854 | 2.139 | 2.568 | 3.856 | 1.858 | 1.352 | 1.368 | 1.661 | 1.389 | 0.733 | 1.26 | 0.798 | 0.036 | 0.002 | 0.006 | 0.014 | 0.002 | 0.178 | 0.007 | 0.241 | 1.031 | 0.706 | 0.855 | 1.361 | 1.197 | 1.065 | 1.633 | 2.533 | 3.045 | 13.304 | 0.628 | 1.369 | 0.151 | 0.283 | 0.045 | 0.856 | 2.288 | 2.176 | 2.558 | 2.094 | 1.68 | 1.123 | 0.315 | 0.408 | 0.183 | 1.038 | 1.313 | 0.754 | 0.632 | 1.991 | 1.693 | 1.189 | 0.7 | 1.3 | 2.9 | 3.1 | -0.1 | 1.3 | -0.1 | 2.2 | -0.5 | -1.1 | 0.4 | 2.2 | 1.7 | -0.6 | -0.4 | 0.3 | -0.7 | -0.2 | -0.2 | 1.1 | -0.3 | -0.4 | -0.2 | 1.3 | -1.4 | -0.2 | 0 | 0.6 | -2.1 | -0.2 | -0.2 | 0.7 | -0.2 | 1 |