EAC Invest A/S
CSE:EAC.CO
11200 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.068 | 2.292 | 3.597 | 2.786 | 2.237 | 1.049 | 0.358 | 0.714 | 0.977 | 0.356 | 0.361 | 0 | 0 | 0 |
| Cost of Revenue
| 2.49 | 1.841 | 3.39 | 2.014 | 1.759 | 0.755 | 0.324 | 0.479 | 0.679 | 0.219 | 0.166 | 0 | 0 | 0 |
| Gross Profit
| 0.577 | 0.451 | 0.207 | 0.772 | 0.478 | 0.294 | 0.035 | 0.235 | 0.297 | 0.137 | 0.195 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.188 | 0.197 | 0.058 | 0.277 | 0.214 | 0.28 | 0.096 | 0.329 | 0.304 | 0.384 | 0.541 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.869 | 0.419 | 0.09 | 0.09 | 0.187 | 0.262 | 0.157 | 0.11 | 0.105 | 0.152 | 0.027 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.198 | 3.406 | 2.21 | 1.485 | 2.042 | 1.756 | 1.228 | 0.82 | 1.925 | 1.517 | 0.279 | 0.083 | 0 | 0.009 |
| Selling & Marketing Expenses
| 2.317 | 1.82 | 1.683 | 1.404 | 1.74 | 1.181 | 1.12 | 1.475 | 0.216 | 0.205 | 0.462 | 0 | 0 | 0 |
| SG&A
| 5.515 | 3.782 | 2.466 | 2.267 | 2.896 | 2.139 | 1.86 | 1.658 | 1.536 | 1.723 | 0.741 | 0.083 | 0.106 | 0.009 |
| Other Expenses
| 0.302 | -0.001 | -0 | 0.005 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 6.687 | 4.202 | 2.555 | 2.357 | 3.083 | 2.4 | 2.017 | 1.768 | 1.64 | 1.987 | 0.769 | 0.083 | 0.106 | 0.009 |
| Operating Income
| -6.11 | -3.751 | -2.348 | -1.585 | -2.605 | -2.107 | -1.983 | -1.533 | -1.343 | -1.891 | -0.573 | -0.084 | -0.098 | -0.01 |
| Operating Income Ratio
| -1.992 | -1.636 | -0.653 | -0.569 | -1.164 | -2.009 | -5.532 | -2.146 | -1.375 | -5.317 | -1.586 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 1.635 | 0.161 | 0.002 | -0.023 | -0.168 | -0.68 | -0.104 | -0.35 | -0.139 | -0.992 | -0.239 | 0 | 0 | 0 |
| Income Before Tax
| -4.475 | -4.079 | -2.346 | -1.419 | -2.734 | -2.604 | -2.614 | -1.794 | -1.443 | -2.883 | -0.812 | -0.084 | -0.098 | -0.01 |
| Income Before Tax Ratio
| -1.459 | -1.779 | -0.652 | -0.509 | -1.222 | -2.483 | -7.292 | -2.511 | -1.478 | -8.108 | -2.246 | 0 | 0 | 0 |
| Income Tax Expense
| 1.456 | -0.118 | -0.008 | -0.009 | -0 | -0.033 | -0.1 | -0.014 | -0.089 | 0.014 | 0.21 | 0.001 | 0.009 | 0 |
| Net Income
| -5.931 | -4.079 | -2.346 | -1.419 | -2.734 | -2.571 | -2.514 | -1.78 | -1.354 | -2.883 | -0.782 | -0.084 | -0.098 | -0.01 |
| Net Income Ratio
| -1.933 | -1.779 | -0.652 | -0.509 | -1.222 | -2.452 | -7.013 | -2.492 | -1.387 | -8.108 | -2.164 | 0 | 0 | 0 |
| EPS
| -0.01 | -0.013 | -0.01 | -0.007 | -0.014 | -0.022 | -0.023 | -0.018 | -0.015 | -0.041 | -0.018 | -0.12 | -0.007 | -0.001 |
| EPS Diluted
| -0.01 | -0.013 | -0.01 | -0.007 | -0.014 | -0.022 | -0.023 | -0.018 | -0.015 | -0.041 | -0.018 | -0.12 | -0.007 | -0.001 |
| EBITDA
| -5.365 | -5.049 | -2.935 | -1.74 | -2.562 | -2.841 | -3.167 | -1.959 | -1.678 | -2.753 | -0.549 | -0.083 | -0.115 | -0.009 |
| EBITDA Ratio
| -1.749 | -2.203 | -0.816 | -0.624 | -1.145 | -2.71 | -8.836 | -2.743 | -1.718 | -7.743 | -1.518 | 0 | 0 | 0 |