EAC Invest A/S (EAC.CO) - Income Statement

Home
EAC.CO
Financials

11200 (DKK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	1	1.5	0.7	2.5	4.483	1,599.478	2,231.901	2,516.652	2,788.488	2,520	2,355	8,145	6,274	3,858	6,607	5,310	4,402	3,590	2,805	2,564
Cost of Revenue Numbers are in millions	0.1	0	0	1.6	5.23	1,452.373	2,001.118	1,422.585	2,484.71	2,226	1,539	5,899	4,367	2,740	4,735	3,716	3,084	2,658	2,066	1,917
Gross Profit Numbers are in millions	0.9	1.5	0.7	0.9	-0.747	147.104	230.784	1,094.067	303.778	294	816	2,246	1,907	1,118	1,872	1,594	1,318	932	739	647
Gross Profit Ratio Numbers are in millions	0.9	1	1	0.36	-0.167	0.092	0.103	0.435	0.109	0.117	0.346	0.276	0.304	0.29	0.283	0.3	0.299	0.26	0.263	0.252
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0.4	0.4	0.4	0.3	0	167.266	206.216	221.489	235.111	203	255	526	491	272	452	966	741	-271	-130	-84
Selling & Marketing Expenses Numbers are in millions	2	0	0	0	0	0	0	0	0	0	536	1,408	1,067	633	914	0	0	454	342	289
SG&A Numbers are in millions	2.4	0.4	0.4	0.3	9.706	167.266	206.216	221.489	235.111	203	791	1,934	1,558	905	1,366	966	741	183	212	205
Other Expenses Numbers are in millions	0	0	1.7	2.7	0	28.375	22.334	846.564	50.008	45	1	32	19	8	8	-14	1,165	437	321	277
Operating Expenses Numbers are in millions	2.4	2.3	2.1	3	9.706	195.641	228.55	1,068.054	285.118	248	792	1,966	1,577	913	1,374	952	1,906	620	533	482
Operating Income Numbers are in millions	-2.4	-2.3	-2	-2.1	-0.747	-48.537	13.4	-87.704	13.435	-245	24	280	583	491	510	647	-588	430	229	251
Operating Income Ratio Numbers are in millions	-2.4	-1.533	-2.857	-0.84	-0.167	-0.03	0.006	-0.035	0.005	-0.097	0.01	0.034	0.093	0.127	0.077	0.122	-0.134	0.12	0.082	0.098
Total Other Income Expenses Net Numbers are in millions	1	0.8	1.5	3.6	2.986	-350.212	79.658	43.852	-20.899	-33	-324	39	-244	-121	-35	0	-20	-41	11	-26
Income Before Tax Numbers are in millions	-1.4	-1.5	-0.5	1.5	-6.72	-398.749	93.058	-43.852	-7.464	-278	-300	319	339	370	475	0	-608	389	240	225
Income Before Tax Ratio Numbers are in millions	-1.4	-1	-0.714	0.6	-1.499	-0.249	0.042	-0.017	-0.003	-0.11	-0.127	0.039	0.054	0.096	0.072	0	-0.138	0.108	0.086	0.088
Income Tax Expense Numbers are in millions	0.5	0	-1.5	-3	-20.905	19.415	61.046	34.19	17.167	-27	-4	136	97	137	215	145	-139	100	94	44
Net Income Numbers are in millions	-1.4	-1.5	1	4.5	-25.385	-418.164	29.034	-78.041	-24.631	-251	-296	141	242	233	214	502	-469	240	146	181
Net Income Ratio Numbers are in millions	-1.4	-1	1.429	1.8	-5.662	-0.261	0.013	-0.031	-0.009	-0.1	-0.126	0.017	0.039	0.06	0.032	0.095	-0.107	0.067	0.052	0.071
EPS Numbers are in millions	-140.69	-150.74	100.49	427.59	-2,087.41	-34,716.82	2,410.47	-6,498.58	-2,051.02	-20,900.99	-24,648.18	11,700	13,300	17,546.5	14,800	34,100	-31,924.31	13,400	7,724.05	9,659
EPS Diluted Numbers are in millions	-140.69	-150.74	100.49	427.59	-2,087.41	-34,716.82	2,410.47	-6,498.58	-2,051.02	-20,900.99	-24,648.18	11,700	13,300	17,546.5	14,800	34,100	-31,872.24	13,400	7,641.18	9,576.21
EBITDA Numbers are in millions	-2.4	-1.4	-0.6	0.6	-0.747	-125.449	49.879	75.068	70.16	88	-38	523	769	615	740	734	-500	501	336	399
EBITDA Ratio Numbers are in millions	-2.4	-0.933	-0.857	0.24	-0.167	-0.078	0.022	0.03	0.025	0.035	-0.016	0.064	0.123	0.159	0.112	0.138	-0.114	0.14	0.12	0.156

EAC Invest A/S

CSE:EAC.CO Add to watchlist

CSE:EAC.CO