EAC Invest A/S

CSE:EAC.CO

11200 (DKK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) DKK.

202320222021202020192018201720162015201420132012201120102009
Assets:
Current Assets:
Cash & Cash Equivalents 6.8370.73.9450.5662.3650.0830.8610.950.6050.5770.1710.0450.00300
Short Term Investments 05.9470000000000000
Cash and Short Term Investments 6.8376.6473.9450.5662.3650.0830.8610.950.6050.5770.1710.0450.00300
Net Receivables 0.7081.2590.7931.0670.6370.5410.3260.2210.460.0650.0030.0190.00700
Inventory 0.4650.2760.5510.2780.2060.0950.0410.0810.0590.06500000
Other Current Assets 0.1320.3450.1960.0150.1630.1520.1340.1480.2480.360.1910000
Total Current Assets 8.1848.125.2821.6963.2030.6851.2681.3061.1731.0680.3650.0640.0100
Non-Current Assets:
Property, Plant & Equipment, Net 1.0910.940.1390.1560.1830.1470.010.0150.0150.0360.0330000
Goodwill 00000000.4180.4030.5600000
Intangible Assets 0.0040.0060.0070.0150.0330.0440.070.2070.1860.360.1250000
Goodwill and Intangible Assets 0.0040.0060.0070.0150.0330.0440.070.7670.7470.9210.1250000
Long Term Investments 000000000000000
Tax Assets 000000000000000
Other Non-Current Assets 0-0.002-0.002-0.003-0.008-0.012-0.014-0.195-0.209000000
Total Non-Current Assets 1.0960.9440.1450.1680.2080.1790.0670.5870.5530.9570.1580000
Total Assets 9.289.0645.4271.8643.4110.8641.3351.8931.7262.0240.5230.0640.0100
Liabilities & Equity:
Current Liabilities:
Account Payables 0.4751.5380.6720.3350.7570.5550.480.1030.1390.1230.0510.1680.1240.0350.026
Short Term Debt 0.1820.2190.0510.05101.73500000.4730.091000
Tax Payables 00000000.0020.00300.0030000
Deferred Revenue 00-0.051-0.0510000000.1780000
Other Current Liabilities 0.2380.189-0.03-0.007-0.1111.0860.1550.1260.5540.3620.390.0410.0380.0190.018
Total Current Liabilities 1.1861.8080.680.3290.6552.4710.5070.1730.5010.4850.9160.30.1620.0540.044
Non-Current Liabilities:
Long Term Debt 0.4230.60400.051001.04501.334000000
Deferred Revenue Non-Current 00000000-0.02000000
Deferred Tax Liabilities Non-Current 00000000.0070.020.0900000
Other Non-Current Liabilities 0-0.2130-0.051000.1800.0270.37300000
Total Non-Current Liabilities 0.560.59900.04001.0450.0071.0960.37300000
Total Liabilities 1.7472.4070.680.3690.6552.4711.5520.181.5970.8580.9160.30.1620.0540.044
Equity:
Preferred Stock 000000000000000
Common Stock 39.60126.22420.56615.515.8867.7158.0137.2273.8414.2460.8980000
Retained Earnings -30.162-25.459-21.733-19.284-18.311-11.102-9.299-6.337-4.4-4.231-1.348-0.247-0.163-0.065-0.055
Accumulated Other Comprehensive Income/Loss 032.11626.4820.7821.0670.0860.067-0.002-0.001-000000
Other Total Stockholders Equity -5.698-35.224-26.367-20.795-21.4575.2533.4513.5726.0825.3970.0560.0110.0110.0110.011
Total Shareholders Equity 5.6846.6574.7471.4962.756-1.607-0.2171.7130.1291.166-0.393-0.236-0.152-0.054-0.044
Total Equity 5.6846.6574.7471.4962.756-1.607-0.2171.7130.1291.166-0.393-0.236-0.152-0.054-0.044
Total Liabilities & Shareholders Equity 9.289.0645.4271.8643.4110.8641.3351.8931.7262.0240.5230.0640.0100