Energy Absolute Public Company Limited
SET:EA.BK
2.46 (THB) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18,127.733 | 30,074.437 | 25,354.614 | 20,173.81 | 17,079.557 | 14,886.867 | 11,551.949 | 11,579.518 | 10,392.395 | 9,197.351 | 7,582.93 | 3,798.398 | 4,439.989 | 5,423.983 |
| Cost of Revenue
| 15,310.523 | 19,694.797 | 17,394.106 | 11,893.353 | 9,271.419 | 6,752.387 | 5,668.29 | 6,045.567 | 5,637.293 | 5,472.471 | 5,355.807 | 3,457.633 | 4,205.542 | 5,192.509 |
| Gross Profit
| 2,817.209 | 10,379.64 | 7,960.508 | 8,280.457 | 7,808.138 | 8,134.48 | 5,883.659 | 5,533.951 | 4,755.102 | 3,724.881 | 2,227.122 | 340.766 | 234.447 | 231.473 |
| Gross Profit Ratio
| 0.155 | 0.345 | 0.314 | 0.41 | 0.457 | 0.546 | 0.509 | 0.478 | 0.458 | 0.405 | 0.294 | 0.09 | 0.053 | 0.043 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,848.333 | 1,316.69 | 1,366.186 | 1,365.49 | 1,198.577 | 864.552 | 735.345 | 608.422 | 410.237 | 187.608 | 151.603 | 143.55 | 76.807 | 56.088 |
| Selling & Marketing Expenses
| 55.528 | 70.376 | 60.581 | 71.842 | 79.839 | 81.288 | 69.195 | 58.61 | 47.673 | 96.445 | 88.143 | 52.637 | 60.052 | 104.016 |
| SG&A
| 1,903.861 | 1,387.066 | 1,426.767 | 1,437.332 | 1,278.416 | 945.839 | 804.54 | 667.032 | 457.911 | 284.053 | 239.745 | 196.187 | 136.859 | 160.104 |
| Other Expenses
| 2,208.767 | 0 | 61.741 | 23.25 | 29.014 | -4.443 | 14.778 | 4.749 | 22.855 | 4.651 | 5.004 | -164.712 | 15.077 | 7.339 |
| Operating Expenses
| 4,112.628 | 1,387.066 | 1,426.767 | 1,437.332 | 1,278.416 | 941.397 | 793.152 | 667.032 | 457.911 | 377.356 | 287.757 | 31.475 | 112.939 | 160.104 |
| Operating Income
| -1,295.419 | 8,993.155 | 6,758.231 | 6,830.363 | 6,404.885 | 7,062.331 | 5,090.507 | 4,866.919 | 4,297.191 | 3,347.525 | 1,939.365 | 309.291 | 121.508 | 71.369 |
| Operating Income Ratio
| -0.071 | 0.299 | 0.267 | 0.339 | 0.375 | 0.474 | 0.441 | 0.42 | 0.413 | 0.364 | 0.256 | 0.081 | 0.027 | 0.013 |
| Total Other Income Expenses Net
| -6,702.147 | -1,257.495 | 1,018.047 | -910.427 | -1,500.563 | -1,177.217 | 0.222 | -1,091.753 | -1,050.207 | -633.681 | -309.402 | 1.05 | -29.434 | -10.245 |
| Income Before Tax
| -7,997.566 | 7,735.66 | 7,551.788 | 5,932.698 | 5,029.158 | 6,015.866 | 5,090.729 | 3,775.166 | 3,246.985 | 2,716.237 | 1,629.964 | 283.656 | 107.15 | 61.124 |
| Income Before Tax Ratio
| -0.441 | 0.257 | 0.298 | 0.294 | 0.294 | 0.404 | 0.441 | 0.326 | 0.312 | 0.295 | 0.215 | 0.075 | 0.024 | 0.011 |
| Income Tax Expense
| 252.622 | 235.521 | 145.319 | 3.345 | -18.223 | -10.753 | 29.352 | -42.3 | -5.502 | 28.321 | 20.49 | 14.762 | 0.052 | 23.032 |
| Net Income
| -4,630.014 | 7,606.172 | 7,604.287 | 6,100.068 | 5,204.566 | 6,081.619 | 4,975.211 | 3,817.45 | 3,251.506 | 2,686.922 | 1,608.457 | 267.923 | 107.047 | 63.016 |
| Net Income Ratio
| -0.255 | 0.253 | 0.3 | 0.302 | 0.305 | 0.409 | 0.431 | 0.33 | 0.313 | 0.292 | 0.212 | 0.071 | 0.024 | 0.012 |
| EPS
| -1.21 | 2.04 | 2.04 | 1.64 | 1.4 | 1.63 | 1.33 | 1.02 | 0.87 | 0.72 | 0.43 | 0.07 | 0.034 | 0.02 |
| EPS Diluted
| -1.21 | 2.04 | 2.04 | 1.64 | 1.4 | 1.63 | 1.33 | 1.02 | 0.87 | 0.72 | 0.43 | 0.07 | 0.034 | 0.02 |
| EBITDA
| -1,718.668 | 13,438.922 | 12,394.63 | 10,074.663 | 9,399.517 | 9,838.898 | 7,857.279 | 6,549.568 | 5,356.021 | 4,141.232 | 2,385.921 | 471.58 | 198.409 | 129.738 |
| EBITDA Ratio
| -0.095 | 0.447 | 0.489 | 0.499 | 0.55 | 0.661 | 0.68 | 0.566 | 0.515 | 0.45 | 0.315 | 0.124 | 0.045 | 0.024 |