Energy Absolute Public Company Limited

SET:EA.BK

2.46 (THB) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20242023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 382.7462,463.7293,210.7322,926.9722,950.66710,028.9525,478.574,505.6542,672.7422,912.2531,267.8821,572.1167.344181.301
Short Term Investments 010.16200011.53543.9930000000
Cash and Short Term Investments 382.7462,473.8913,210.7322,926.9722,950.66710,028.9525,478.574,505.6542,672.7422,912.2531,267.8821,572.1167.344181.301
Net Receivables 12,918.00912,696.5648,530.5985,841.0693,532.2133,130.1082,200.7532,286.3491,837.6291,413.065829.194586.919218.495201.547
Inventory 4,268.3878,193.9735,516.4171,483.146833.299757.678329.962127.943187.023164.727146.994220.376161.125178.543
Other Current Assets 1,001.2671,087.0523,930.6111,398.401124.76116.138140.847102.3361,425.35785.76725.57822.76219.85663.223
Total Current Assets 18,570.40924,441.31922,527.28411,649.5877,389.23414,032.8758,150.1327,022.2826,132.2144,581.4182,269.6482,402.168466.82624.612
Non-Current Assets:
Property, Plant & Equipment, Net 56,819.01160,180.41257,618.78461,846.23659,364.0651,857.1947,751.3735,309.63733,485.31927,414.88416,184.1758,092.561,896.285927.725
Goodwill 44.261,193.0881,374.7511,453.4711,337.333889.808936.5240037.01338.71240.4142.1090
Intangible Assets 2,489.2782,482.9552,628.3512,789.7042,792.582,800.4441,960.3919,993.418665.891416.975243.203248.83756.84542.461
Goodwill and Intangible Assets 2,533.5383,676.0434,003.1024,243.1754,129.9133,690.2522,896.9149,993.418665.891416.975243.203248.83756.84542.461
Long Term Investments 10,219.16615,169.42913,951.0386,636.6187,056.084100.1960919.861685.90900000
Tax Assets 501.54343.88181.459178.649111.28475.69664.70768.77623.8133.1271.9613.39600
Other Non-Current Assets 7,561.17810,418.2525,082.676921.983433.194463.485344.47-8,783.556514.247640.83627.774718.611125.112130.079
Total Non-Current Assets 77,634.43389,788.01680,837.0673,826.66371,094.53456,186.81951,057.46137,508.13735,375.17928,475.81617,057.1139,063.4042,078.2421,100.265
Total Assets 96,204.842114,229.335103,364.34385,476.2578,483.76870,219.69459,207.59344,530.41941,507.39233,057.23419,326.76111,465.5722,545.0611,724.877
Liabilities & Equity:
Current Liabilities:
Account Payables 424.602708.394,800.657371.684382.314298.512150.439609.871446.856542.792785.835727.76120.562102.214
Short Term Debt 16,381.82621,237.30119,592.3979,514.24812,114.8054,968.1093,081.4631,312.5952,597.6582,850.911,196.133851.461561.41261.719
Tax Payables 374.377145.232236.185196.66158.111162.275121.908102.13377.823108.91968.8248.54300
Deferred Revenue 60.43173.22253.61429.01314.80938.65216.132146.101108.5139.09812.55726.4420.12629.148
Other Current Liabilities 2,524.9662,222.4231,792.2092,564.364894.4051,068.92118,110.013562.407415.9281,452.279-132.12262.45685.394131.726
Total Current Liabilities 19,766.20224,386.56926,475.06212,675.96913,564.4436,070.17712,502.572,587.0063,538.2654,963.9992,621.0281,876.662767.492524.807
Non-Current Liabilities:
Long Term Debt 43,148.07343,138.08233,051.59735,461.61632,764.80936,979.63726,145.0226,386.31525,780.42919,375.17910,805.265,224.714634.633182.339
Deferred Revenue Non-Current 0001,976.2822,220.9792,121.876838.7390000000
Deferred Tax Liabilities Non-Current 180.865234.732245.334254.366296.341180.228200.531002.590000
Other Non-Current Liabilities 2,974.0752,460.3392,287.9946.29610.318181.544203.638813.477799.243208.1383.091.6881.1150.827
Total Non-Current Liabilities 46,303.01245,833.15235,584.92537,698.5635,292.44739,283.05827,187.39827,199.79226,579.67219,583.31710,808.355,226.402635.748183.166
Total Liabilities 66,069.21570,219.72162,059.98650,374.52948,856.8945,353.23539,689.96829,786.79830,117.93724,547.31513,429.3797,103.0641,403.239707.974
Equity:
Preferred Stock 00000000000000
Common Stock 371.334373373373373373373373373373373373317305
Retained Earnings 36,355.70342,139.91735,612.54529,130.15824,149.0920,148.08914,826.6410,597.4297,339.4794,460.9731,849.43335.174105.72189.374
Accumulated Other Comprehensive Income/Loss 40.240.240.237.337.337.337.337.337.337.337.317.717.712.4
Other Total Stockholders Equity -5,389.197-853.7494,485.8294,482.9294,411.4484,411.4484,419.7633,680.6163,680.6163,680.6163,680.6163,633.671746.1578.1
Total Shareholders Equity 31,378.0441,699.36838,928.96732,501.02127,811.51723,364.50718,138.66314,667.59911,383.458,504.9445,893.4024,359.5451,139.576984.874
Total Equity 30,135.62744,009.61541,304.35735,101.72129,626.87824,866.45919,517.62514,743.62111,389.4568,509.9195,897.3824,362.5081,141.8221,016.904
Total Liabilities & Shareholders Equity 96,204.842114,229.335103,364.34385,476.2578,483.76870,219.69459,207.59344,530.41941,507.39233,057.23419,326.76111,465.5722,545.0611,724.877