Element 25 Limited
ASX:E25.AX
0.23 (AUD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13.297 | 33.469 | 21.102 | 0.035 | 0.054 | 0.036 | 0.063 | 0.103 | 0.182 | 0.261 | 0.251 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.131 |
| Cost of Revenue
| 30.443 | 54.822 | 36.194 | 1.176 | 0.006 | 0.004 | 0 | 0.017 | 0.033 | 0 | 0 | 0 | 0 | 5.191 | 0 | 0 | 0 | 0 |
| Gross Profit
| -17.146 | -14.065 | -15.092 | -0.471 | 0.048 | 0.031 | 0.063 | 0.086 | 0.149 | 0.261 | 0.251 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0.131 |
| Gross Profit Ratio
| -1.289 | -0.42 | -0.715 | -13.468 | 0.896 | 0.881 | 1 | 0.837 | 0.819 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.881 | 4.287 | 1.533 | 3.505 | 1.095 | 1.134 | 0.905 | 0.537 | 0.739 | 0.735 | 0.74 | 0.999 | 0.751 | 1.977 | 0.524 | 0.247 | 0.563 | 0.218 |
| Selling & Marketing Expenses
| 0.319 | 0.3 | 1.149 | 3.851 | 3.882 | 4.369 | 2.067 | 1.692 | 2.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.666 | 3.373 | 2.455 | 5.915 | 1.095 | 5.065 | 0.905 | 2.163 | 2.784 | 2.283 | 0.74 | 0.999 | 0.751 | 1.977 | 0.524 | 0.247 | 0.563 | 0.218 |
| Other Expenses
| 3.325 | 1.047 | -0.513 | 1.134 | 2.914 | 1.402 | 0.908 | 3.077 | 1.65 | -0.609 | 0.205 | 1.384 | 0.199 | 1.094 | 2.027 | 2 | 0.32 | -0.086 |
| Operating Expenses
| 4.916 | 11.07 | 5.864 | 6.421 | 4.735 | 5.065 | 2.648 | 2.163 | 2.817 | 2.33 | 2.25 | 1.896 | 0.691 | 0.413 | 2.097 | 0.177 | 0.197 | 0.131 |
| Operating Income
| -22.062 | -25.94 | -17.547 | -7.597 | -4.687 | -5.032 | -2.648 | -2.06 | -2.602 | -2.33 | -1.661 | -2.969 | -0.923 | -5.479 | -2.097 | -1.795 | -2.748 | -1.535 |
| Operating Income Ratio
| -1.659 | -0.775 | -0.832 | -217.408 | -87.366 | -141.075 | -41.834 | -19.98 | -14.273 | -8.924 | -6.626 | -9.569 | 0 | 0 | 0 | 0 | 0 | -11.704 |
| Total Other Income Expenses Net
| 0.547 | 1.062 | -0.556 | 0.902 | 2.865 | 1.398 | 0.908 | 3.077 | 1.65 | -0.609 | 4.27 | 1.384 | -0.138 | 1.262 | 7.927 | 2.144 | 0.32 | 0 |
| Income Before Tax
| -21.515 | -24.879 | -18.103 | -7.131 | -2.437 | -3.843 | -1.678 | 1 | -1.062 | -2.678 | 2.609 | -1.585 | -4.007 | -4.217 | 5.83 | 0.349 | -2.307 | -1.535 |
| Income Before Tax Ratio
| -1.618 | -0.743 | -0.858 | -204.067 | -45.425 | -107.731 | -26.51 | 9.7 | -5.827 | -10.256 | 10.408 | -5.109 | 0 | 0 | 0 | 0 | 0 | -11.704 |
| Income Tax Expense
| 0 | -0 | 0 | -0.637 | -0.615 | -0.209 | -0.017 | 0 | -0.028 | -0.261 | -0.378 | -0.843 | -0.328 | -0.615 | 0.781 | -2.144 | -0.441 | -0.131 |
| Net Income
| -21.515 | -24.879 | -18.103 | -6.494 | -1.821 | -3.634 | -1.678 | 1 | -1.034 | -2.678 | 2.987 | -0.742 | -4.007 | -3.602 | 5.049 | 0.349 | -2.307 | -1.535 |
| Net Income Ratio
| -1.618 | -0.743 | -0.858 | -185.852 | -33.952 | -101.881 | -26.51 | 9.7 | -5.675 | -10.256 | 11.916 | -2.392 | 0 | 0 | 0 | 0 | 0 | -11.704 |
| EPS
| -0.099 | -0.14 | -0.12 | -0.05 | -0.02 | -0.043 | -0.02 | 0.012 | -0.015 | -0.038 | 0.042 | -0.011 | -0.062 | -0.081 | 0.12 | 0.008 | -0.061 | -0.065 |
| EPS Diluted
| -0.099 | -0.14 | -0.12 | -0.05 | -0.02 | -0.043 | -0.02 | 0.012 | -0.015 | -0.038 | 0.042 | -0.011 | -0.062 | -0.081 | 0.11 | 0.008 | -0.061 | -0.065 |
| EBITDA
| -19.565 | -22.455 | -15.068 | -6.559 | -2.431 | -3.838 | -1.678 | 1.017 | -1.029 | -2.804 | 2.649 | -1.561 | -3.974 | -4.197 | 5.841 | -1.78 | -2.291 | -1.532 |
| EBITDA Ratio
| -1.471 | -0.671 | -0.714 | -187.694 | -45.321 | -107.611 | -26.51 | 9.863 | -5.647 | -10.74 | 10.567 | -5.031 | 0 | 0 | 0 | 0 | 0 | -11.679 |