Element 25 Limited (E25.AX) - Quarterly Income Statement

Home
E25.AX
Financials

0.285 (AUD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2
Revenue Numbers are in millions	8.73	4.567	22.492	10.977	15.853	11.08	0.035	0	0.013	0.041	0.036	0	0.063	0	0.103	0	0.182	0	0.261	0	0.176	0.075	0.21	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.033	0.033	0.033	0.033
Cost of Revenue Numbers are in millions	15.546	15.046	34.197	21.343	20.395	21.073	0.442	0.064	0.003	0.003	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	-6.816	-10.479	-11.705	-10.366	-4.542	-9.993	-0.407	-0.064	0.01	0.038	0.033	0	0.063	0	0.103	0	0.182	0	0.261	0	0.176	0.075	0.21	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.033	0.033	0.033	0.033
Gross Profit Ratio Numbers are in millions	-0.781	-2.295	-0.52	-0.944	-0.287	-0.902	-11.649	0	0.782	0.932	0.939	0	1	0	1	0	1	0	1	0	1	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	3.143	2.705	3.37	2.673	1.34	1.236	0.829	0.581	0.272	0.339	0.36	0.344	0.238	0.216	0.254	0.182	0.262	0.21	0.321	0.314	0.271	0.248	0.25	0.311	0.188	0.188	0.188	0.188	0.494	0.494	0.494	0.494	0.131	0.131	0.131	0.131	0.062	0.062	0.062	0.062	0.141	0.141	0.141	0.141	0.054	0.054	0.054	0.054
Selling & Marketing Expenses Numbers are in millions	0	-0.457	-0.379	-0.039	-1.532	-0.026	1.752	3.275	1.567	2.32	2.45	1.918	0.875	1.192	0.614	1.078	1.024	1.315	0.808	0.945	0.692	0.972	0.314	0.314	0.314	0.7	0.7	0.7	0.7	0.407	0.407	0.407	0.407	0.259	0.259	0.259	0.259	0.322	0.322	0.322	0.322	0.402	0.402	0.402	0.402	0.307	0.307	0.307	0.307
SG&A Numbers are in millions	1.449	3.404	2.326	1.543	1.141	1.314	2.988	4.104	2.148	2.592	2.789	2.278	1.219	1.43	0.831	1.333	1.207	1.577	1.018	1.266	1.006	1.244	1.276	0.564	1.98	0.888	0.888	0.888	0.888	0.902	0.902	0.902	0.902	0.39	0.39	0.39	0.39	0.383	0.383	0.383	0.383	0.542	0.542	0.542	0.542	0.361	0.361	0.361	0.361
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	1.449	3.293	2.326	1.543	1.141	1.314	2.988	4.104	2.148	2.592	2.789	1.268	0.44	1.301	1.151	0.254	1.017	2.233	0.887	2.052	4.156	1.42	1.979	0.564	0.083	0.888	0.888	0.888	0.888	0.902	0.902	0.902	0.902	0.39	0.39	0.39	0.39	0.383	0.383	0.383	0.383	0.542	0.542	0.542	0.542	0.361	0.361	0.361	0.361
Operating Income Numbers are in millions	-8.265	-13.884	-14.031	-11.91	-5.683	-11.308	-3.43	-4.167	-2.151	-2.595	-2.791	-2.28	-1.156	-1.43	-0.733	-1.344	-1.011	-1.596	-0.607	-1.289	-0.472	-1.19	-1.081	-0.396	-1.888	-1.002	-1.002	-1.002	-1.002	-1.054	-1.054	-1.054	-1.054	1.457	1.457	1.457	1.457	0.087	0.087	0.087	0.087	-0.577	-0.577	-0.577	-0.577	-0.384	-0.384	-0.384	-0.384
Operating Income Ratio Numbers are in millions	-0.947	-3.04	-0.624	-1.085	-0.359	-1.021	-98.154	0	-169.105	-63.41	-78.26	0	-18.263	0	-7.11	0	-5.545	0	-2.324	0	-2.684	-15.86	-5.141	0	-18.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11.705	-11.705	-11.705	-11.705
Total Other Income Expenses Net Numbers are in millions	0.544	0.09	0.146	0.916	-0.569	0.013	1.136	-0.669	0.067	2.242	0.195	1.035	0.742	0.165	1.93	1.147	2.132	-0.56	-0.172	-0.61	4.663	-0.014	-0.853	0	2.237	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	-7.721	-13.793	-13.885	-10.994	-6.252	-11.295	-2.294	-4.837	-2.084	-0.353	-2.597	-1.246	-0.414	-1.264	1.197	-0.197	1.121	-2.156	-0.779	-1.899	4.191	-1.204	-1.934	-0.396	0.349	-1.002	-1.002	-1.002	-1.002	-1.054	-1.054	-1.054	-1.054	1.457	1.457	1.457	1.457	0.087	0.087	0.087	0.087	-0.577	-0.577	-0.577	-0.577	-0.384	-0.384	-0.384	-0.384
Income Before Tax Ratio Numbers are in millions	-0.884	-3.02	-0.617	-1.001	-0.394	-1.019	-65.658	0	-163.861	-8.62	-72.8	0	-6.536	0	11.612	0	6.152	0	-2.983	0	23.853	-16.05	-9.196	0	3.487	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11.705	-11.705	-11.705	-11.705
Income Tax Expense Numbers are in millions	0	-0	-0	0	0	-0	-0.637	0	-0.615	0	-0.209	0	0	0	0	0	0	0	0.081	0.081	0	0	0.607	-0.211	0.236	0	0	0	0	-0.154	-0.154	-0.154	-0.154	0.195	0.195	0.195	0.195	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	-7.722	-13.793	-13.885	-10.994	-6.252	-11.295	-1.658	-4.837	-1.469	-0.353	-2.388	-1.246	-0.414	-1.264	1.197	-0.197	1.121	-2.156	-0.698	-1.98	4.191	-1.204	-1.327	-0.186	0.584	-1.002	-1.002	-1.002	-1.002	-0.901	-0.901	-0.901	-0.901	1.262	1.262	1.262	1.262	0.087	0.087	0.087	0.087	-0.577	-0.577	-0.577	-0.577	-0.384	-0.384	-0.384	-0.384
Net Income Ratio Numbers are in millions	-0.884	-3.02	-0.617	-1.001	-0.394	-1.019	-47.443	0	-115.467	-8.62	-66.951	0	-6.536	0	11.612	0	6.152	0	-2.672	0	23.853	-16.05	-6.309	0	5.845	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11.705	-11.705	-11.705	-11.705
EPS Numbers are in millions	-0.035	-0.064	-0.072	-0.071	-0.041	-0.076	-0.011	-0.04	-0.016	-0.004	-0.028	-0.015	-0.005	-0.015	0.018	-0.002	0.016	-0.031	-0.01	-0.028	0.06	-0.017	-0.018	-0.003	0.009	-0.016	-0.016	-0.016	-0.016	-0.02	-0.02	-0.02	-0.02	0.028	0.028	0.028	0.028	0.002	0.002	0.002	0.002	-0.015	-0.015	-0.015	-0.015	-0.016	-0.016	-0.016	-0.016
EPS Diluted Numbers are in millions	-0.035	-0.064	-0.072	-0.071	-0.041	-0.076	-0.011	-0.04	-0.016	-0.004	-0.028	-0.015	-0.005	-0.015	0.018	-0.002	0.016	-0.031	-0.01	-0.028	0.06	-0.017	-0.018	-0.003	0.009	-0.016	-0.016	-0.016	-0.016	-0.02	-0.02	-0.02	-0.02	0.028	0.028	0.028	0.028	0.002	0.002	0.002	0.002	-0.015	-0.015	-0.015	-0.015	-0.016	-0.016	-0.016	-0.016
EBITDA Numbers are in millions	-7.046	-12.801	-12.842	-10.74	-4.382	-10.209	-2.988	-4.104	-2.148	-2.592	-2.789	-2.278	-1.148	-1.421	-0.728	-1.333	-0.997	-1.577	-0.584	-1.266	-0.453	-1.169	-1.065	-0.39	-1.88	-0.993	-0.993	-0.993	-0.993	-1.049	-1.049	-1.049	-1.049	1.46	1.46	1.46	1.46	0.091	0.091	0.091	0.091	-0.573	-0.573	-0.573	-0.573	-0.383	-0.383	-0.383	-0.383
EBITDA Ratio Numbers are in millions	-0.807	-2.803	-0.571	-0.978	-0.276	-0.921	-85.505	0	-168.887	-63.342	-78.199	0	-18.13	0	-7.056	0	-5.467	0	-2.236	0	-2.577	-15.581	-5.065	0	-18.797	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-11.679	-11.679	-11.679	-11.679

Element 25 Limited

ASX:E25.AX Add to watchlist

ASX:E25.AX