Dynemic Products Limited
NSE:DYNPRO.NS
404 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,840.448 | 2,885.511 | 2,426.465 | 2,014.719 | 1,758.343 | 1,608.843 | 1,592.77 | 1,491.065 | 1,296.12 | 1,290.28 | 1,169.664 | 860.892 | 832.212 | 640.447 | 638.253 | 492.262 | 380.43 |
| Cost of Revenue
| 1,794.297 | 1,552.149 | 1,861.988 | 1,446.586 | 1,295.601 | 1,227.876 | 1,181.87 | 1,100.744 | 1,001.011 | 997.294 | 881.632 | 697.293 | 647.518 | 485.143 | 490.71 | 399.73 | 295.554 |
| Gross Profit
| 1,046.151 | 1,333.362 | 564.477 | 568.133 | 462.742 | 380.967 | 410.9 | 390.321 | 295.109 | 292.985 | 288.032 | 163.599 | 184.693 | 155.304 | 147.543 | 92.532 | 84.876 |
| Gross Profit Ratio
| 0.368 | 0.462 | 0.233 | 0.282 | 0.263 | 0.237 | 0.258 | 0.262 | 0.228 | 0.227 | 0.246 | 0.19 | 0.222 | 0.242 | 0.231 | 0.188 | 0.223 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.105 | 0.034 | 0.026 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 86.67 | 56.112 | 32.342 | 36.918 | 34.543 | 31.543 | 4.718 | 4.437 | 31.399 | 44.481 | 24.687 | 23.564 | 21.083 | 20.032 | 14.95 | 17.294 |
| Selling & Marketing Expenses
| 0 | 8.983 | 5.106 | 5.738 | 6.164 | 5.42 | 5.21 | 5.28 | 4.958 | 0.366 | 4.337 | 3.288 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 893.091 | 95.653 | 61.218 | 38.08 | 43.082 | 39.963 | 36.753 | 9.999 | 9.395 | 31.399 | 44.481 | 24.687 | 23.564 | 21.083 | 20.032 | 14.95 | 17.294 |
| Other Expenses
| 6.883 | 3.831 | 0.012 | 0.306 | 0.012 | 0.012 | 0.012 | 158.578 | 159.124 | 113.192 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 24.892 |
| Operating Expenses
| 893.091 | 1,213.323 | 273.903 | 179.24 | 152.133 | 128.041 | 145.979 | 168.576 | 168.52 | 144.591 | 118.53 | 115.417 | 91.52 | 60.879 | 57.31 | 44.261 | 42.185 |
| Operating Income
| 153.06 | 120.345 | 316.182 | 399.936 | 328.308 | 252.926 | 264.921 | 206.981 | 115.706 | 129.453 | 159.434 | 67.839 | 80.782 | 85.517 | 76.762 | 31.797 | 31.83 |
| Operating Income Ratio
| 0.054 | 0.042 | 0.13 | 0.199 | 0.187 | 0.157 | 0.166 | 0.139 | 0.089 | 0.1 | 0.136 | 0.079 | 0.097 | 0.134 | 0.12 | 0.065 | 0.084 |
| Total Other Income Expenses Net
| -122.047 | -157.486 | -83.433 | -16.994 | -6.736 | 1.36 | 4.768 | -14.764 | -10.883 | -18.942 | -10.068 | 19.658 | -12.391 | -8.907 | -13.47 | -16.474 | -10.861 |
| Income Before Tax
| 31.013 | -37.139 | 232.749 | 382.942 | 321.572 | 254.286 | 269.689 | 206.981 | 115.706 | 129.453 | 159.434 | 67.839 | 80.782 | 85.517 | 76.762 | 31.797 | 31.83 |
| Income Before Tax Ratio
| 0.011 | -0.013 | 0.096 | 0.19 | 0.183 | 0.158 | 0.169 | 0.139 | 0.089 | 0.1 | 0.136 | 0.079 | 0.097 | 0.134 | 0.12 | 0.065 | 0.084 |
| Income Tax Expense
| -5.118 | -7.775 | 89.774 | 98.001 | 79.858 | 74.489 | 94.122 | 72.061 | 39.883 | 34.96 | 56.326 | 23.823 | 27.217 | 28.494 | 27.166 | 12.776 | 12.674 |
| Net Income
| 36.176 | -29.397 | 142.976 | 284.94 | 241.711 | 179.792 | 175.567 | 134.909 | 75.813 | 94.483 | 103.092 | 44.003 | 53.553 | 57.023 | 49.596 | 19.021 | 19.156 |
| Net Income Ratio
| 0.013 | -0.01 | 0.059 | 0.141 | 0.137 | 0.112 | 0.11 | 0.09 | 0.058 | 0.073 | 0.088 | 0.051 | 0.064 | 0.089 | 0.078 | 0.039 | 0.05 |
| EPS
| 3.49 | -2.52 | 12.56 | 25.04 | 21.24 | 15.87 | 15.5 | 11.9 | 6.66 | 8.3 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 |
| EPS Diluted
| 3.46 | -2.52 | 12.56 | 25.04 | 21.24 | 15.8 | 15.43 | 11.9 | 6.66 | 8.3 | 9.12 | 3.86 | 4.71 | 5.02 | 4.36 | 1.67 | 1.68 |
| EBITDA
| 319.9 | 291.421 | 423.581 | 435.804 | 368.181 | 300.46 | 310.875 | 252.018 | 163.604 | 174.301 | 187.804 | 65.855 | 109.309 | 109.371 | 104.642 | 57.963 | 47.459 |
| EBITDA Ratio
| 0.113 | 0.101 | 0.175 | 0.216 | 0.209 | 0.187 | 0.195 | 0.169 | 0.126 | 0.135 | 0.161 | 0.076 | 0.131 | 0.171 | 0.164 | 0.118 | 0.125 |