Dynemic Products Limited
NSE:DYNPRO.NS
299.25 (INR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 928.422 | 937.597 | 956.08 | 800.51 | 789.482 | 715.498 | 647.479 | 662.856 | 720.504 | 717.852 | 813.57 | 633.585 | 694.029 | 596.602 | 563.799 | 572.035 | 567.989 | 544.482 | 498.01 | 404.238 | 437.012 | 431.915 | 435.835 | 453.581 | 486.433 | 381.351 | 376.398 | 386.782 |
| Cost of Revenue
| 474.036 | 515.525 | 518.21 | 389.155 | 474.501 | 458.7 | 386.903 | 294.068 | 441.797 | 387.889 | 442.773 | 371.631 | 449.276 | 299.515 | 333.174 | 319.627 | 366.653 | 297.338 | 274.438 | 233.388 | 279.265 | 244.62 | 251.863 | 256.662 | 543.068 | 220.262 | 233.494 | 224.084 |
| Gross Profit
| 454.386 | 422.072 | 437.87 | 411.355 | 314.981 | 256.798 | 260.576 | 368.788 | 278.707 | 329.963 | 370.797 | 261.954 | 244.753 | 297.087 | 230.625 | 252.408 | 201.336 | 247.144 | 223.572 | 170.85 | 157.747 | 187.295 | 183.972 | 196.919 | -56.635 | 161.089 | 142.904 | 162.698 |
| Gross Profit Ratio
| 0.489 | 0.45 | 0.458 | 0.514 | 0.399 | 0.359 | 0.402 | 0.556 | 0.387 | 0.46 | 0.456 | 0.413 | 0.353 | 0.498 | 0.409 | 0.441 | 0.354 | 0.454 | 0.449 | 0.423 | 0.361 | 0.434 | 0.422 | 0.434 | -0.116 | 0.422 | 0.38 | 0.421 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 54.839 | 0 | 0 | 0 | 216.599 | 0 | 0 | 0 | 215.622 | 0 | 0 | 0 | 119.118 | 0 | 0 | 0 | 78.381 | 0 | 0 | 0 | 74.54 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 2.92 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.448 | 0 | 0 | 0 | 14.91 | 0 | 0 | 0 | 0.605 | 0 | 0 | 0 |
| SG&A
| 279.905 | 0 | 0 | 259.158 | 251.98 | 219.668 | -0.722 | 0 | 217.901 | 0 | 0 | 235.711 | 216.072 | 0 | 0 | 0 | 119.566 | 0 | 0 | 0 | 93.291 | 0 | 86.088 | 97.529 | 75.145 | 0 | 0 | 16.723 |
| Other Expenses
| 370.473 | 334.541 | 354.135 | 0 | 0 | 0 | 260.576 | 368.788 | 0 | 329.963 | 370.797 | 261.954 | -1.05 | 297.087 | 230.625 | 129.475 | -4.848 | 131.201 | 127.488 | 73.393 | 0 | 114.085 | 97.884 | 15.636 | -56.635 | 161.089 | 142.904 | 0 |
| Operating Expenses
| 370.473 | 334.541 | 354.135 | 259.158 | 251.98 | 219.668 | 259.854 | 368.788 | 306.039 | 329.963 | 370.797 | 235.711 | 46.422 | 297.087 | 230.625 | 129.475 | -73.433 | 131.201 | 127.488 | 73.393 | 79.031 | 114.085 | 183.972 | 196.919 | -56.635 | 161.089 | 142.904 | 16.723 |
| Operating Income
| 83.913 | 87.531 | 83.735 | 59.28 | 63.001 | 37.13 | 0 | 52.207 | 66.984 | 40.605 | 54.932 | -39.047 | 52.402 | 81.906 | 57.047 | 122.933 | 90.145 | 115.943 | 96.084 | 97.457 | 67.559 | 73.21 | 86.088 | 83.754 | -154.019 | 65.145 | 59.457 | 58.813 |
| Operating Income Ratio
| 0.09 | 0.093 | 0.088 | 0.074 | 0.08 | 0.052 | 0 | 0.079 | 0.093 | 0.057 | 0.068 | -0.062 | 0.076 | 0.137 | 0.101 | 0.215 | 0.159 | 0.213 | 0.193 | 0.241 | 0.155 | 0.17 | 0.198 | 0.185 | -0.317 | 0.171 | 0.158 | 0.152 |
| Total Other Income Expenses Net
| -27.085 | -28.81 | -31.7 | -22.105 | -31.247 | -26.919 | -39.339 | -25.13 | -35.927 | -37.001 | -45.193 | -42.394 | -35.741 | -21.107 | -18.302 | -6.389 | -13.252 | -4.741 | 0.075 | 1.212 | 16.782 | -1.798 | -1.309 | -2.853 | 232.395 | -2.157 | -2.017 | -2.305 |
| Income Before Tax
| 56.828 | 58.721 | 52.035 | 37.175 | 31.754 | 10.211 | -37.975 | 27.077 | 31.057 | 3.604 | 9.739 | -81.441 | 16.661 | 60.799 | 38.745 | 116.544 | 76.893 | 111.202 | 96.159 | 98.669 | 84.341 | 71.412 | 84.779 | 80.901 | 78.376 | 62.988 | 57.44 | 56.508 |
| Income Before Tax Ratio
| 0.061 | 0.063 | 0.054 | 0.046 | 0.04 | 0.014 | -0.059 | 0.041 | 0.043 | 0.005 | 0.012 | -0.129 | 0.024 | 0.102 | 0.069 | 0.204 | 0.135 | 0.204 | 0.193 | 0.244 | 0.193 | 0.165 | 0.195 | 0.178 | 0.161 | 0.165 | 0.153 | 0.146 |
| Income Tax Expense
| 17.44 | 14.791 | 13.144 | 9.378 | -8.883 | -2.131 | -2.053 | 7.949 | -8.333 | 0.246 | 0.063 | 0.249 | 63.882 | 9.681 | -13.779 | 29.99 | 18.991 | 28.441 | 25.118 | 25.451 | 4.143 | 21.671 | 30.044 | 24 | 22.205 | 18.567 | 14.392 | 16.859 |
| Net Income
| 39.385 | 43.922 | 38.895 | 27.798 | 40.651 | 12.339 | -35.929 | 19.112 | 39.39 | 3.245 | 9.676 | -81.708 | -47.22 | 51.12 | 52.523 | 86.553 | 57.922 | 82.76 | 71.04 | 73.217 | 80.102 | 49.736 | 54.845 | 56.891 | 56.164 | 44.331 | 43.155 | 39.649 |
| Net Income Ratio
| 0.042 | 0.047 | 0.041 | 0.035 | 0.051 | 0.017 | -0.055 | 0.029 | 0.055 | 0.005 | 0.012 | -0.129 | -0.068 | 0.086 | 0.093 | 0.151 | 0.102 | 0.152 | 0.143 | 0.181 | 0.183 | 0.115 | 0.126 | 0.125 | 0.115 | 0.116 | 0.115 | 0.103 |
| EPS
| 3.27 | 3.65 | 3.23 | 2.31 | 3.86 | 1.04 | -3.03 | 1.64 | 3.37 | 0.28 | 0.84 | -7.12 | -4.15 | 4.51 | 4.64 | 7.64 | 5.12 | 7.28 | 6.24 | 6.43 | 7.07 | 4.37 | 4.82 | 5 | 4.96 | 3.89 | 3.79 | 3.5 |
| EPS Diluted
| 3.27 | 3.6 | 3.13 | 2.28 | 3.84 | 1.04 | -3.03 | 1.64 | 3.37 | 0.28 | 0.84 | -7.12 | -3.98 | 4.51 | 4.64 | 7.64 | 5.12 | 7.28 | 6.24 | 6.43 | 7.07 | 4.37 | 4.82 | 5 | 4.96 | 3.89 | 3.79 | 3.5 |
| EBITDA
| 127.206 | 129.54 | 125.595 | 100.678 | 109.116 | 79.51 | 43.543 | 94.614 | 108.385 | 82.864 | 97.121 | 3.076 | 85.922 | 118.941 | 85.182 | 131.749 | 95.115 | 124.616 | 106.685 | 109.15 | 92.269 | 83.724 | 97.346 | 93.7 | 86.533 | 73.932 | 68.383 | 67.241 |
| EBITDA Ratio
| 0.137 | 0.138 | 0.131 | 0.126 | 0.138 | 0.111 | 0.067 | 0.143 | 0.15 | 0.115 | 0.119 | 0.005 | 0.124 | 0.199 | 0.151 | 0.23 | 0.167 | 0.229 | 0.214 | 0.27 | 0.211 | 0.194 | 0.223 | 0.207 | 0.178 | 0.194 | 0.182 | 0.174 |