Dyadic International, Inc.

NASDAQ:DYAI

1.18 (USD) • At close April 25, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20242023202220212020201920182017201620152014201320122006200520042003
Operating Activities:
Net Income -5.809-6.795-9.735-13.07-9.325-8.308-5.692-2.136-3.60965.787-5.98-0.4281.349-10.882-10.515-6.08-0.191
Depreciation & Amortization -0.07100.0340.330.3310.1980.6770000.2710.2540.2560.250.6030.5870
Deferred Income Tax 000-0.33-0.331-0.198-0.677000-0.89-0.72600-1,597.63900
Stock Based Compensation 1.1261.2441.8891.7841.6521.1710.4670.6430.6251.110.9840.8071.19901,597.63900
Change In Working Capital 0.755-0.143-0.3211.1880.991.1280.12-0.841-2.6921.571-1.5934.464-3.049.5321.338-1.3480.062
Accounts Receivables 0.219-0.093-0.083-0.0320.363-0.253-0.060.333-0.513-0.0790.602-0.036-3.3070000
Inventory 0000.1420.6360.7860.235-1.212-1.9581.442-0.8310.0460.266-0.6261.228-2.0910
Accounts Payables -0.18-0.651-0.2480.55-0.0530.658-0.1960.207-0.340.134-1.0140.88600000
Other Working Capital 0.7150.6010.010.5280.044-0.0620.141-0.170.1190.074-0.3513.568010.1570.110.7430
Other Non Cash Items 0.025-1.0320.05-1.1790.1090.2260.697-0.273-0.36-69.2711.0080.726-1.2411.8910.7580.9240
Operating Cash Flow -3.975-6.727-8.084-11.277-6.574-5.783-4.407-2.606-6.035-0.803-6.25.0960.3650.791-7.815-5.917-0.128
Investing Activities:
Investments In Property Plant And Equipment 0000000000-0.35-0.406-0.046-0.519-0.413-0.1010
Acquisitions Net 00000000067000-0.375000
Purchases Of Investments -7.343-2.996-9.869-11.284-17.639-47.616-49.735-50.548-54.09500000000
Sales Maturities Of Investments 5.46710.4467.516.50639.76155.32353.06350.65111.5390.0130000000
Other Investing Activites 00-2.3695.22222.1227.7073.328-0.812-42.556-0.1660.098-0.008-0.0580.035-0.03500.007
Investing Cash Flow -1.8767.45-2.3695.22222.1227.7073.3280.103-42.55666.834-0.253-0.414-0.104-0.86-0.448-0.1010.007
Financing Activities:
Debt Repayment 5.82400000000-0.02500000-1.0130
Common Stock Issued 000.5441.230.2550.55000.10.008000.03713.439027.3930
Common Stock Repurchased 000000-2.304-6.224-13.28700000000
Dividends Paid 00000000000000000
Other Financing Activities 0.02400.5441.230.2550.550.0050.0010.0660.09100.15905.553-0.098-1.50
Financing Cash Flow 5.84900.5441.230.2550.55-2.3-6.223-13.120.0740.0560.2210.03718.992-0.09824.8790
Other Information:
Effect Of Forex Changes On Cash -0.006-0.002-0.045-0.0630.01-0.038-0.0220.258000000000
Net Change In Cash -0.0080.721-9.954-4.88915.8142.437-3.4-8.468-61.71266.106-6.3974.9020.29818.923-8.36118.861-0.121
Cash At End Of Period 6.5076.5155.79415.74820.6374.8242.3865.7866.88968.6012.4958.8923.9931.07312.1520.5110.013