Dyadic International, Inc.
NASDAQ:DYAI
1.14 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 6.515 | 5.794 | 15.748 | 20.637 | 4.824 | 2.386 | 5.786 | 6.889 | 68.601 | 2.495 | 8.892 | 3.99 | 31.073 | 12.15 | 20.511 | 0.013 |
Short Term Investments
| 0.748 | 6.847 | 4.512 | 8.457 | 29.399 | 38.816 | 41.899 | 42.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.263 | 12.642 | 20.26 | 29.094 | 34.223 | 41.203 | 47.685 | 48.939 | 68.601 | 2.495 | 8.892 | 3.99 | 31.073 | 12.15 | 20.511 | 0.013 |
Net Receivables
| 0.476 | 0.388 | 0.372 | 0.406 | 1.139 | 1.12 | 0.761 | 1.081 | 0.079 | 1.045 | 1.788 | 4.761 | 2.789 | 2.869 | 3.078 | 0.004 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0.253 | 1.015 | 7.365 | 0 | 3.607 | 2.8 | 2.765 | 6.039 | 5.414 | 6.642 | 0 |
Other Current Assets
| 0.328 | 0.392 | 0.376 | 0.281 | 0.278 | 0.172 | 0.155 | 0.242 | 0.491 | 0.271 | 0.172 | 0.43 | 1.171 | 0.035 | 0.826 | 0 |
Total Current Assets
| 8.067 | 13.422 | 21.008 | 29.781 | 35.639 | 42.748 | 49.616 | 57.628 | 69.171 | 7.541 | 13.852 | 11.946 | 41.071 | 21.272 | 31.057 | 0.016 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.505 | 0.394 | 1.813 | 1.733 | 0.802 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.808 | 0.468 | 0.468 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.419 | 0.567 | 0.525 | 0.096 | 0.148 | 0.2 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.419 | 0.567 | 0.525 | 1.905 | 0.616 | 0.668 | 0 |
Long Term Investments
| 0 | 0.285 | 0.285 | 0.285 | 1.512 | 0.501 | 0.923 | 1.067 | 7.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.01 | 0.006 | 0.006 | 0.006 | 0.302 | 0.052 | 0.206 | 0.006 | 0.095 | 0.035 | 0.016 | -0.919 | 0.348 | 0.132 | 0.196 | 0 |
Total Non-Current Assets
| 0.152 | 0.291 | 0.291 | 0.291 | 1.813 | 0.553 | 1.128 | 1.072 | 7.497 | 0.994 | 1.088 | 0.919 | 4.066 | 2.481 | 1.666 | 0 |
Total Assets
| 8.219 | 13.713 | 21.299 | 30.072 | 37.452 | 43.301 | 50.744 | 58.7 | 76.667 | 8.535 | 14.94 | 12.881 | 45.137 | 23.753 | 32.722 | 0.016 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 0.575 | 1.276 | 1.548 | 1.013 | 0.943 | 0.309 | 0.52 | 0.279 | 0.63 | 1.504 | 2.573 | 1.687 | 2.239 | 2.601 | 2.959 | 0.005 |
Short Term Debt
| 0.048 | 0 | 0 | -0.123 | -0.079 | -0.141 | 0 | 0.299 | -0.129 | 0 | 0 | 0 | 0.191 | 0.268 | 0.172 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.004 | 0 | 0 | 0 | 0 | 0.027 | 0.054 | 0.013 | 0 |
Deferred Revenue
| 0.49 | 0.176 | 0.147 | 0.123 | 0.079 | 0.141 | 0 | 0.216 | 0.129 | 0 | 0 | 0 | 0 | -75 | 1.652 | 0 |
Other Current Liabilities
| 0.563 | -0.28 | -0.687 | -0.4 | -0.299 | 0.232 | -0.372 | -0.066 | 1.612 | -0.344 | -1.017 | 0.72 | -0.284 | 74.114 | -2.897 | 0.081 |
Total Current Liabilities
| 2.252 | 2.449 | 2.556 | 1.626 | 1.588 | 0.85 | 0.769 | 1.01 | 2.873 | 2.664 | 4.129 | 4.094 | 4.411 | 4.639 | 4.858 | 0.091 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.136 | 8.243 | 7 | 2.379 | 0 | 3.261 | 0 |
Deferred Revenue Non-Current
| 0 | 0.176 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0.309 | 0.52 | 0.495 | 0.63 | 0 | 0 | -7 | 10.159 | 3.738 | 0.036 | 0.005 |
Total Non-Current Liabilities
| 0.089 | 0.176 | 0.353 | 0 | 0 | 0.309 | 0.52 | 0.495 | 0.63 | 8.136 | 8.243 | 7 | 12.538 | 3.738 | 3.296 | 0.005 |
Total Liabilities
| 2.341 | 2.625 | 2.909 | 1.626 | 1.588 | 0.85 | 0.769 | 1.01 | 2.873 | 10.8 | 12.372 | 11.094 | 16.948 | 8.377 | 8.154 | 0.091 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.04 | 0.034 | 0.034 | 0.032 | 0.03 | 0.022 | 0.022 | 0.005 |
Retained Earnings
| -80.277 | -73.482 | -63.747 | -50.676 | -41.351 | -33.043 | -27.351 | -25.204 | -18.713 | -84.5 | -78.52 | -78.092 | -44.89 | -34.008 | -23.493 | -0.215 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.351 | -2.596 | -0.155 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 86.115 | 84.529 | 82.097 | 79.083 | 77.176 | 75.455 | 77.288 | 82.856 | 92.117 | 84.797 | 81.055 | 79.848 | 73.049 | 49.257 | 47.94 | 0.136 |
Total Shareholders Equity
| 5.879 | 11.088 | 18.39 | 28.447 | 35.864 | 42.451 | 49.975 | 57.69 | 73.795 | -2.265 | 2.568 | 1.787 | 28.189 | 15.272 | 24.469 | -0.074 |
Total Equity
| 5.879 | 11.088 | 18.39 | 28.447 | 35.864 | 42.451 | 49.975 | 57.69 | 73.795 | -2.265 | 2.568 | 1.787 | 28.189 | 15.376 | 24.568 | -0.074 |
Total Liabilities & Shareholders Equity
| 8.219 | 13.713 | 21.299 | 30.072 | 37.452 | 43.301 | 50.744 | 58.7 | 76.667 | 8.535 | 14.94 | 0 | 45.137 | 23.753 | 32.722 | 0.016 |