Dycom Industries, Inc.
NYSE:DY
178.32 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,175.574 | 3,808.462 | 3,130.519 | 3,199.165 | 3,339.682 | 3,127.7 | 3,066.88 | 2,672.542 | 2,022.312 | 1,811.593 | 1,608.612 | 1,201.119 | 1,035.868 | 988.623 | 1,106.9 | 1,229.956 | 1,137.812 | 1,023.673 | 986.627 | 872.716 | 618.183 | 624.021 | 826.746 | 806.27 | 470.1 | 371.4 | 243 | 143.9 | 143.9 | 121.4 | 135.6 | 134 | 148.5 | 165.4 | 118.9 | 116 | 66.1 | 45.6 |
Cost of Revenue
| 3,361.815 | 3,160.264 | 2,633.877 | 2,641.989 | 2,779.73 | 2,562.392 | 2,404.734 | 2,083.579 | 1,593.25 | 1,475.045 | 1,300.416 | 968.949 | 837.119 | 810.064 | 894.885 | 1,011.219 | 915.25 | 835.889 | 785.616 | 673.562 | 482.877 | 478.971 | 615.239 | 600.489 | 347.7 | 285 | 192.4 | 115.7 | 117.7 | 105.6 | 114.7 | 111.1 | 118.7 | 129 | 90.7 | 92.9 | 49.5 | 35.7 |
Gross Profit
| 813.759 | 648.198 | 496.642 | 557.176 | 559.952 | 565.308 | 662.146 | 588.963 | 429.062 | 336.548 | 308.196 | 232.17 | 198.749 | 178.559 | 212.015 | 218.737 | 222.562 | 187.784 | 201.011 | 199.154 | 135.306 | 145.05 | 211.507 | 205.78 | 122.4 | 86.4 | 50.6 | 28.2 | 26.2 | 15.8 | 20.9 | 22.9 | 29.8 | 36.4 | 28.2 | 23.1 | 16.6 | 9.9 |
Gross Profit Ratio
| 0.195 | 0.17 | 0.159 | 0.174 | 0.168 | 0.181 | 0.216 | 0.22 | 0.212 | 0.186 | 0.192 | 0.193 | 0.192 | 0.181 | 0.192 | 0.178 | 0.196 | 0.183 | 0.204 | 0.228 | 0.219 | 0.232 | 0.256 | 0.255 | 0.26 | 0.233 | 0.208 | 0.196 | 0.182 | 0.13 | 0.154 | 0.171 | 0.201 | 0.22 | 0.237 | 0.199 | 0.251 | 0.217 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 327.674 | 293.478 | 262.432 | 259.77 | 254.59 | 269.14 | 239.231 | 217.149 | 178.7 | 161.858 | 145.771 | 104.024 | 94.622 | 98.14 | 0.099 | 0.008 | 0.09 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.633 | 98.934 | 90 | 80.86 | 79.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 327.674 | 293.478 | 262.432 | 259.77 | 254.59 | 269.14 | 239.231 | 217.149 | 178.7 | 161.858 | 145.771 | 104.024 | 94.622 | 98.14 | 98.732 | 98.942 | 90.09 | 80.868 | 79.727 | 75.356 | 70.059 | 88.996 | 73.576 | 65.478 | 45 | 36.7 | 23.8 | 14.6 | 14.1 | 15.6 | 46.3 | 20.7 | 23.9 | 20 | 15.3 | 11.8 | 8.5 | 5.2 |
Other Expenses
| 0 | 144.181 | 152.652 | 175.897 | 187.556 | 15.842 | 12.78 | 10.433 | 8.291 | 11.228 | 4.589 | 62.693 | 62.533 | 63.607 | 65.435 | 67.288 | 57.799 | 47.955 | 46.593 | 42.066 | 39.074 | 38.844 | 40.117 | 31.759 | 20.1 | 13.5 | 8.7 | 5.7 | 5.9 | 7.3 | 8.4 | 7.8 | 7.2 | 4.9 | 4.7 | 4.2 | 2.8 | 1.3 |
Operating Expenses
| 327.674 | 437.659 | 415.084 | 435.667 | 442.146 | 448.743 | 387.137 | 342.089 | 274.744 | 254.63 | 231.252 | 166.717 | 157.155 | 161.747 | 164.167 | 166.23 | 147.889 | 128.823 | 126.32 | 117.423 | 109.133 | 127.84 | 113.693 | 97.237 | 65.1 | 50.2 | 32.5 | 20.3 | 20 | 22.9 | 54.7 | 28.5 | 31.1 | 24.9 | 20 | 16 | 11.3 | 6.5 |
Operating Income
| 486.085 | 220.74 | 86.004 | 130.106 | 129.471 | 113.017 | 272.923 | 247.501 | 155.499 | 82.44 | 76.85 | 65.453 | 41.7 | 25.002 | 48.109 | 55.025 | 66.026 | 67.414 | 91.672 | 81.732 | 23.192 | 63.63 | 95.141 | 111.301 | 54 | 36.2 | 17.1 | 6.7 | 4.8 | -6.8 | -35.2 | -5.8 | -2.3 | 10.2 | 8.2 | 6.8 | 4.9 | 3.2 |
Operating Income Ratio
| 0.116 | 0.058 | 0.027 | 0.041 | 0.039 | 0.036 | 0.089 | 0.093 | 0.077 | 0.046 | 0.048 | 0.054 | 0.04 | 0.025 | 0.043 | 0.045 | 0.058 | 0.066 | 0.093 | 0.094 | 0.038 | 0.102 | 0.115 | 0.138 | 0.115 | 0.097 | 0.07 | 0.047 | 0.033 | -0.056 | -0.26 | -0.043 | -0.015 | 0.062 | 0.069 | 0.059 | 0.074 | 0.07 |
Total Other Income Expenses Net
| -194.086 | -30.417 | -28.782 | -62.292 | -39.27 | -28.527 | -24.584 | -40.547 | -18.734 | -15.599 | -29.445 | -0.892 | -13.11 | -6.082 | -102.347 | -14.923 | -5.196 | -18.582 | -13.465 | 15.448 | 7.263 | -43.8 | 9.842 | -2.068 | 12.59 | -0.1 | 6.7 | 4.7 | 4 | -0.4 | 1.3 | 0.2 | 0.9 | 2.6 | 1 | 0.6 | 1 | 0.5 |
Income Before Tax
| 291.999 | 180.122 | 52.776 | 59.217 | 78.536 | 88.038 | 250.425 | 206.327 | 135.584 | 66.319 | 58.199 | 64.561 | 28.484 | 10.73 | -54.499 | 37.584 | 69.477 | 40.43 | 58.634 | 97.18 | 30.455 | -26.59 | 104.983 | 109.233 | 60.6 | 36.1 | 19 | 9.1 | 7.5 | -7.5 | -32.5 | -5.4 | -0.4 | 12.8 | 9.2 | 7.4 | 5.9 | 3.7 |
Income Before Tax Ratio
| 0.07 | 0.047 | 0.017 | 0.019 | 0.024 | 0.028 | 0.082 | 0.077 | 0.067 | 0.037 | 0.036 | 0.054 | 0.027 | 0.011 | -0.049 | 0.031 | 0.061 | 0.039 | 0.059 | 0.111 | 0.049 | -0.043 | 0.127 | 0.135 | 0.129 | 0.097 | 0.078 | 0.063 | 0.052 | -0.062 | -0.24 | -0.04 | -0.003 | 0.077 | 0.077 | 0.064 | 0.089 | 0.081 |
Income Tax Expense
| 73.076 | 37.909 | 4.202 | 24.88 | 21.321 | 25.131 | 93.208 | 77.587 | 51.26 | 26.341 | 23.011 | 25.183 | 12.377 | 4.881 | -1.405 | 13.18 | 27.275 | 22.25 | 34.32 | 38.547 | 13.306 | 9.508 | 43.573 | 44.201 | 24.2 | 13.1 | 7.8 | 2.7 | 3.1 | 0.3 | -3.3 | -0.8 | 1.3 | 3.2 | 3.6 | 2.9 | 2.9 | 1.8 |
Net Income
| 218.923 | 142.213 | 48.574 | 34.337 | 57.215 | 62.907 | 157.217 | 128.74 | 84.324 | 39.978 | 35.188 | 39.378 | 16.107 | 5.849 | -53.18 | 21.678 | 41.884 | 18.18 | 24.314 | 58.633 | 17.149 | -123.027 | 61.411 | 65.032 | 36.4 | 23 | 11.2 | 6.4 | 4.4 | -7.8 | -31.5 | -4.6 | -1.7 | 9.6 | 5.6 | 4.5 | 3 | 1.9 |
Net Income Ratio
| 0.052 | 0.037 | 0.016 | 0.011 | 0.017 | 0.02 | 0.051 | 0.048 | 0.042 | 0.022 | 0.022 | 0.033 | 0.016 | 0.006 | -0.048 | 0.018 | 0.037 | 0.018 | 0.025 | 0.067 | 0.028 | -0.197 | 0.074 | 0.081 | 0.077 | 0.062 | 0.046 | 0.044 | 0.031 | -0.064 | -0.232 | -0.034 | -0.011 | 0.058 | 0.047 | 0.039 | 0.045 | 0.042 |
EPS
| 7.46 | 4.81 | 1.6 | 1.08 | 1.82 | 2.01 | 5.01 | 3.98 | 2.48 | 1.18 | 1.07 | 1.17 | 0.46 | 0.15 | -1.35 | 0.54 | 1.04 | 0.43 | 0.49 | 1.21 | 0.36 | -2.73 | 1.45 | 1.56 | 1.08 | 0.69 | 0.56 | 0.31 | 0.22 | -0.42 | -1.63 | -0.24 | -0.09 | 0.49 | 0.36 | 0.3 | 0.21 | 0.15 |
EPS Diluted
| 7.37 | 4.74 | 1.57 | 1.07 | 1.8 | 1.97 | 4.92 | 3.89 | 2.41 | 1.15 | 1.04 | 1.14 | 0.45 | 0.15 | -1.35 | 0.53 | 1.03 | 0.43 | 0.49 | 1.2 | 0.36 | -2.73 | 1.44 | 1.54 | 1.06 | 0.68 | 0.55 | 0.31 | 0.22 | -0.42 | -1.63 | -0.24 | -0.09 | 0.49 | 0.36 | 0.3 | 0.21 | 0.15 |
EBITDA
| 507.694 | 396.99 | 234.21 | 297.406 | 305.362 | 312.01 | 302.326 | 365.987 | 258.653 | 185.918 | 167.014 | 112.321 | 107.034 | 88.609 | 25.679 | 123.133 | 125.396 | 116.048 | 138.265 | 140.21 | 62.266 | 102.474 | 135.258 | 143.06 | 74.1 | 49.7 | 25.8 | 12.4 | 10.7 | 0.2 | -25.4 | 2.2 | 5.9 | 15.1 | 12.9 | 11 | 7.7 | 4.5 |
EBITDA Ratio
| 0.122 | 0.096 | 0.076 | 0.096 | 0.095 | 0.1 | 0.142 | 0.143 | 0.128 | 0.103 | 0.104 | 0.094 | 0.101 | 0.081 | 0.103 | 0.1 | 0.11 | 0.113 | 0.14 | 0.124 | 0.101 | 0.164 | 0.164 | 0.177 | 0.158 | 0.134 | 0.106 | 0.086 | 0.074 | 0.004 | -0.198 | 0.015 | 0.033 | 0.091 | 0.1 | 0.095 | 0.116 | 0.099 |