
Dycom Industries, Inc.
NYSE:DY
250.27 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,258.608 | 1,084.525 | 1,272.007 | 1,203.059 | 1,142.423 | 952.455 | 1,136.11 | 1,041.535 | 1,045.474 | 917.466 | 1,042.423 | 972.273 | 876.3 | 761.481 | 853.973 | 787.568 | 727.497 | 750.665 | 810.256 | 823.921 | 814.322 | 737.603 | 884.115 | 884.221 | 833.743 | 748.619 | 848.237 | 799.47 | 731.375 | 756.215 | 744.139 | 780.188 | 786.338 | 701.131 | 799.223 | 789.159 | 664.645 | 559.47 | 659.268 | 578.479 | 492.363 | 441.081 | 510.389 | 482.071 | 426.284 | 390.518 | 512.72 | 478.632 | 437.367 | 369.326 | 323.286 | 318.034 | 296.103 | 267.407 | 319.575 | 303.718 | 252.363 | 218.203 | 261.584 | 281.541 | 231.636 | 216.331 | 259.116 | 269.691 | 257.719 | 245.522 | 333.967 | 322.087 | 293.44 | 284.758 | 329.672 | 317.324 | 291.643 | 258.293 | 278.177 | 259.944 | 258.69 | 244.141 | 260.898 | 251.263 | 247.66 | 224.539 | 263.167 | 260.764 | 219.562 | 196.369 | 196.021 | 182.882 | 139.666 | 137.154 | 158.481 | 148.172 | 169.752 | 138.282 | 167.815 | 194.679 | 201.611 | 195.765 | 234.69 | 239.31 | 212.26 | 158.4 | 160.9 | 143.4 | 121.4 | 96.7 | 108.6 | 103.7 | 95.9 | 61.9 | 70.5 | 114.9 | 47.9 | 39.9 | 40.3 | 39.4 | 34.5 | 32.6 | 37.4 | 38.3 | 35.9 | 33.5 | 36.4 | 30.9 | 31.5 | 27 | 31.9 | 33 | 33.4 | 31 | 38.2 | 32.1 | 30.7 | 33 | 38.2 | 32 | 35.3 | 38 | 43.3 | 39.7 | 41 | 53 | 32.1 | 23.9 | 21.9 | 36.6 | 36.5 | 29.1 | 26.8 | 35.6 | 24.7 | 21.3 | 16 | 14.7 | 14.2 | 12.8 | 11.1 | 10.8 | 10.9 |
Cost of Revenue
| 1,011.112 | 887.947 | 1,007.412 | 952.882 | 921.636 | 791.378 | 886.662 | 830.409 | 853.366 | 765.658 | 850.897 | 797.98 | 745.73 | 656.634 | 705.865 | 651.367 | 620.011 | 645.475 | 658.355 | 657.953 | 680.206 | 633.203 | 724.378 | 720.382 | 701.767 | 633.279 | 687.164 | 642.376 | 599.573 | 600.847 | 575.514 | 606.898 | 621.475 | 561.371 | 614.99 | 605.908 | 520.408 | 450.284 | 506.978 | 446.114 | 388.239 | 355.429 | 403.468 | 387.221 | 350.352 | 327.353 | 410.119 | 384.169 | 357.664 | 301.516 | 257.066 | 252.137 | 241.386 | 220.239 | 255.187 | 239.132 | 207.045 | 181.621 | 209.322 | 227.823 | 191.333 | 180.936 | 209.971 | 213.646 | 206.733 | 205.86 | 268.646 | 262.403 | 239.598 | 247.906 | 261.312 | 253.057 | 233.657 | 210.771 | 217.765 | 208.508 | 204.309 | 196.994 | 213.3 | 199.016 | 195.944 | 181.986 | 208.67 | 200.672 | 174.616 | 151.224 | 147.05 | 138.673 | 109.266 | 111.358 | 123.58 | 115.008 | 127.019 | 106.721 | 130.224 | 143.302 | 151.714 | 147.236 | 172.987 | 177.082 | 159.601 | 131.705 | 132.102 | 101.5 | 96.008 | 73.6 | 81.2 | 76.4 | 73.7 | 63.6 | 71.3 | 89.3 | 61.9 | 32.6 | 45 | 31.4 | 27.4 | 26.3 | 30.6 | 31.2 | 29.8 | 27.5 | 29.2 | 27.4 | 25.5 | 0 | 27.4 | 29.8 | 29.1 | 26.2 | 29.6 | 28.6 | 27.7 | 26.2 | 28.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 247.496 | 196.578 | 264.595 | 250.177 | 220.787 | 161.077 | 249.448 | 211.126 | 192.108 | 151.808 | 191.526 | 174.293 | 130.57 | 104.847 | 148.108 | 136.201 | 107.486 | 105.19 | 151.901 | 165.968 | 134.116 | 104.4 | 159.737 | 163.839 | 131.976 | 115.34 | 161.073 | 157.094 | 131.802 | 155.368 | 168.626 | 173.289 | 164.863 | 139.76 | 184.233 | 183.251 | 144.237 | 109.186 | 152.29 | 132.365 | 104.124 | 85.652 | 106.921 | 94.85 | 75.932 | 63.165 | 102.601 | 94.463 | 79.703 | 67.81 | 66.22 | 65.897 | 54.717 | 47.168 | 64.388 | 64.586 | 45.318 | 36.582 | 52.262 | 53.718 | 40.303 | 35.395 | 49.145 | 56.045 | 50.986 | 39.662 | 65.321 | 59.684 | 53.842 | 36.852 | 68.36 | 64.267 | 57.986 | 47.522 | 52.788 | 51.436 | 46.768 | 40.097 | 47.598 | 52.246 | 51.716 | 42.552 | 54.497 | 60.092 | 44.946 | 45.145 | 48.972 | 44.21 | 30.4 | 25.796 | 34.901 | 33.164 | 42.733 | 31.562 | 37.591 | 51.377 | 49.897 | 48.53 | 61.703 | 62.228 | 52.659 | 45.508 | 45.385 | 41.9 | 32.892 | 23.1 | 27.4 | 27.3 | 22.2 | 17.1 | 19.8 | 25.6 | 18.6 | 7.3 | 11.3 | 8 | 7.1 | 6.3 | 6.8 | 7.1 | 6.1 | 6 | 7.2 | 3.5 | 6 | 0 | 4.5 | 3.2 | 4.3 | 4.8 | 8.6 | 3.5 | 3 | 6.8 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.197 | 0.181 | 0 | 0.169 | 0.154 | 0.122 | 0.195 | 0.203 | 0.184 | 0.165 | 0.184 | 0.143 | 0.149 | 0.138 | 0.173 | 0.173 | 0.148 | 0.14 | 0.187 | 0.201 | 0.165 | 0.142 | 0.181 | 0.185 | 0.158 | 0.154 | 0.19 | 0.196 | 0.18 | 0.205 | 0.216 | 0.222 | 0.21 | 0.199 | 0.231 | 0.232 | 0.217 | 0.195 | 0.231 | 0.229 | 0.211 | 0.194 | 0.209 | 0.197 | 0.178 | 0.162 | 0.2 | 0.197 | 0.182 | 0.184 | 0.205 | 0.207 | 0.185 | 0.176 | 0.201 | 0.213 | 0.18 | 0.168 | 0.2 | 0.191 | 0.174 | 0.164 | 0.19 | 0.208 | 0.198 | 0.162 | 0.196 | 0.185 | 0.183 | 0.129 | 0.207 | 0.203 | 0.199 | 0.184 | 0.193 | 0.198 | 0.184 | 0.168 | 0.182 | 0.208 | 0.209 | 0.19 | 0.207 | 0.23 | 0.205 | 0.23 | 0.25 | 0.242 | 0.218 | 0.188 | 0.22 | 0.224 | 0.252 | 0.228 | 0.224 | 0.264 | 0.247 | 0.248 | 0.263 | 0.26 | 0.248 | 0.244 | 0.248 | 0.292 | 0.245 | 0.239 | 0.252 | 0.263 | 0.249 | 0.218 | 0.211 | 0.223 | 0.205 | 0.183 | 0.196 | 0.203 | 0.206 | 0.193 | 0.182 | 0.185 | 0.17 | 0.179 | 0.198 | 0.113 | 0.19 | 1 | 0.141 | 0.097 | 0.129 | 0.155 | 0.225 | 0.109 | 0.098 | 0.206 | 0.249 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 103.726 | 88.115 | 110.777 | 99.583 | 94.555 | 72.975 | 87.51 | 84.832 | 82.357 | 71.964 | 78.798 | 73.336 | 69.38 | 63.792 | 66.899 | 64.73 | 67.011 | 63.899 | 62.628 | 67.357 | 65.887 | 60.977 | 69.875 | 65.117 | 58.622 | 73.539 | 68.763 | 64.555 | 62.283 | 64.562 | 53.833 | 59.519 | 61.317 | 58.191 | 60.204 | 62.146 | 56.519 | 47.02 | 51.464 | 47.482 | 44.707 | 41.815 | 44.696 | 41.059 | 39.162 | 38.562 | 43.075 | 39.914 | 38.205 | 38.827 | 28.824 | 0 | 26.956 | 24.275 | 25.358 | 0 | 23.678 | 21.835 | 22.825 | 0 | 24.297 | 23.898 | 0 | 0 | 0 | 21.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 103.726 | 88.115 | 110.777 | 99.583 | 94.555 | 72.975 | 87.51 | 84.832 | 82.357 | 71.964 | 78.798 | 73.336 | 69.38 | 63.792 | 66.899 | 64.73 | 67.011 | 63.899 | 62.628 | 67.357 | 65.887 | 60.977 | 69.875 | 65.117 | 58.622 | 73.539 | 68.763 | 64.555 | 62.283 | 64.562 | 53.833 | 59.519 | 61.317 | 58.191 | 60.204 | 62.146 | 56.519 | 47.02 | 51.464 | 47.482 | 44.707 | 41.815 | 44.696 | 41.059 | 39.162 | 38.562 | 43.075 | 39.914 | 38.205 | 38.827 | 28.824 | 27.435 | 26.956 | 24.275 | 25.358 | 26.284 | 23.678 | 21.835 | 22.825 | 26.442 | 24.297 | 23.898 | 23.502 | 25.382 | 24.276 | 21.535 | 27.54 | 26.05 | 24.969 | 22.315 | 25.608 | 23.304 | 23.712 | 21.395 | 21.679 | 21.121 | 20.622 | 18.552 | 19.455 | 21.886 | 20.928 | 18.931 | 17.982 | 21.224 | 17.762 | 18.862 | 17.508 | 16.563 | 17.772 | 17.448 | 18.275 | 37.634 | 20.019 | 15.262 | 16.081 | 18.494 | 18.76 | 18.187 | 18.135 | 17.248 | 18.071 | 15.348 | 14.81 | 13.1 | 12.494 | 8.7 | 11.2 | 9.9 | 10.8 | 7.4 | 8.6 | 12.2 | 8.4 | 3.5 | 5.4 | 3.5 | 3.6 | 3.5 | 3.9 | 3.7 | 3.4 | 3.5 | 3.5 | 4.3 | 3.9 | 0 | 3.6 | 29.5 | 4.7 | 7 | 5.1 | 7.3 | 4.5 | 4.3 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 58.389 | 54.793 | 52.001 | 46.572 | 45.205 | 45.306 | -118.259 | 126.294 | 109.751 | 79.844 | 112.728 | 100.957 | 61.19 | 41.055 | 81.209 | 71.471 | 40.475 | 41.291 | 89.273 | 98.611 | 68.229 | 43.423 | 89.862 | 98.722 | 73.354 | 41.801 | 92.31 | 92.539 | 69.519 | 90.806 | -160.216 | 113.77 | 103.546 | 81.569 | 124.029 | 121.105 | 87.718 | 62.166 | 100.826 | 84.883 | 59.417 | 43.837 | 22.93 | 53.791 | 36.77 | 24.603 | 59.526 | 54.549 | 41.498 | 28.983 | 37.396 | 38.462 | 27.761 | 22.893 | 39.03 | 38.302 | 21.64 | 14.747 | 29.437 | 27.276 | 16.006 | 11.497 | 25.643 | 30.663 | 26.71 | 18.127 | 37.781 | 33.634 | 28.873 | 14.537 | 42.752 | 40.963 | 34.274 | 14.142 | 31.109 | 30.315 | 26.146 | 21.545 | 28.143 | 30.361 | 30.788 | 23.621 | 11.265 | 11.614 | 27.184 | 26.282 | 31.464 | 27.647 | 12.628 | 8.347 | 16.625 | -4.47 | 22.714 | 16.3 | 21.51 | 32.883 | 31.137 | 30.342 | 43.569 | 44.98 | 34.588 | 30.16 | 30.575 | 28.8 | 20.398 | 14.4 | 16.2 | 17.4 | 11.4 | 9.7 | 11.2 | 13.4 | 10.2 | 3.8 | 5.9 | 4.5 | 3.5 | 2.8 | 2.9 | 3.4 | 2.7 | 2.5 | 3.7 | -0.8 | 2.1 | 27 | 0.9 | -26.3 | -0.4 | -2.2 | 3.5 | -3.8 | -1.5 | 2.5 | 4.9 | 32 | 35.3 | 38 | 43.3 | 39.7 | 41 | 53 | 32.1 | 23.9 | 21.9 | 36.6 | 36.5 | 29.1 | 26.8 | 35.6 | 24.7 | 21.3 | 16 | 14.7 | 14.2 | 12.8 | 11.1 | 10.8 | 10.9 |
Operating Expenses
| 162.115 | 142.908 | 162.778 | 146.155 | 139.76 | 118.281 | -30.749 | 211.126 | 192.108 | 151.808 | 191.526 | 174.293 | 130.57 | 104.847 | 148.108 | 136.201 | 107.486 | 105.19 | 151.901 | 165.968 | 134.116 | 104.4 | 159.737 | 163.839 | 131.976 | 115.34 | 161.073 | 157.094 | 131.802 | 155.368 | -106.383 | 173.289 | 164.863 | 139.76 | 184.233 | 183.251 | 144.237 | 109.186 | 152.29 | 132.365 | 104.124 | 85.652 | 67.626 | 94.85 | 75.932 | 63.165 | 102.601 | 94.463 | 79.703 | 67.81 | 66.22 | 65.897 | 54.717 | 47.168 | 64.388 | 64.586 | 45.318 | 36.582 | 52.262 | 53.718 | 40.303 | 35.395 | 49.145 | 56.045 | 50.986 | 39.662 | 65.321 | 59.684 | 53.842 | 36.852 | 68.36 | 64.267 | 57.986 | 35.537 | 52.788 | 51.436 | 46.768 | 40.097 | 47.598 | 52.246 | 51.716 | 42.552 | 29.247 | 32.839 | 44.946 | 45.145 | 48.972 | 44.21 | 30.4 | 25.796 | 34.901 | 33.164 | 42.733 | 31.562 | 37.591 | 51.377 | 49.897 | 48.53 | 61.703 | 62.228 | 52.659 | 45.508 | 45.385 | 41.9 | 32.892 | 23.1 | 27.4 | 27.3 | 22.2 | 17.1 | 19.8 | 25.6 | 18.6 | 7.3 | 11.3 | 8 | 7.1 | 6.3 | 6.8 | 7.1 | 6.1 | 6 | 7.2 | 3.5 | 6 | 27 | 4.5 | 3.2 | 4.3 | 4.8 | 8.6 | 3.5 | 3 | 6.8 | 9.5 | 32 | 35.3 | 38 | 43.3 | 39.7 | 41 | 53 | 32.1 | 23.9 | 21.9 | 36.6 | 36.5 | 29.1 | 26.8 | 35.6 | 24.7 | 21.3 | 16 | 14.7 | 14.2 | 12.8 | 11.1 | 10.8 | 10.9 |
Operating Income
| 85.381 | 53.67 | 101.817 | 104.022 | 81.027 | 42.796 | 119.416 | 88.301 | 72.48 | 43.099 | 77.274 | 65.612 | 24.553 | 3.71 | 43.443 | 33.009 | 1.396 | -2.293 | 46.96 | 54.482 | 22.358 | -3.192 | 42.506 | 51.478 | 27.013 | -4.108 | 46.777 | 47.734 | 26.164 | 48.155 | 87.193 | 73.526 | 66.135 | 45.864 | 89.483 | 85.095 | 56.135 | 32.268 | 73.377 | 59.018 | 35.432 | 20.573 | 39.295 | 30.732 | 14.044 | 1.168 | 35.974 | 29.728 | 16.967 | 8.164 | 22.085 | 22.816 | 12.2 | 7.365 | 23.072 | 22.663 | 6.149 | -1.04 | 13.821 | 10.227 | 0.154 | -4.019 | 10.452 | 14.82 | 10.547 | 1.31 | 21.169 | 16.604 | 11.572 | -2.373 | 26.705 | 25.128 | 18.947 | 11.985 | 18.614 | 18.151 | 14.285 | 9.769 | 16.762 | 19.358 | 19.263 | 10.821 | 25.25 | 27.254 | 17.074 | 15.274 | 22.13 | 18.748 | 3.743 | -2.113 | 5.795 | -15.384 | 12.506 | 7.619 | 12.468 | 22.208 | 20.68 | 20.491 | 34.435 | 35.976 | 26.741 | 22.742 | 23.084 | 21.7 | 15.113 | 10.4 | 12.2 | 13.8 | 7.8 | 6.5 | 8.1 | 9.2 | 5.8 | 2.4 | 3.8 | 2.9 | 2.1 | 1.4 | 1.5 | 2 | 1.3 | 1.1 | 2 | -2.7 | 0.3 | 27 | -0.9 | -28.4 | -2.5 | -4.3 | 1.4 | -5.9 | -3.5 | 0.6 | 3.1 | -117.8 | 35.3 | 38 | 43.3 | -114.2 | 41 | 53 | 32.1 | -86.8 | 21.9 | 36.6 | 36.5 | -79.8 | 26.8 | 35.6 | 24.7 | -39.5 | 16 | 14.7 | 14.2 | -29.4 | 11.1 | 10.8 | 10.9 |
Operating Income Ratio
| 0.068 | 0.049 | 0.08 | 0.125 | 0.071 | 0.045 | 0.116 | 0.067 | 0.069 | 0.047 | 0.074 | 0.067 | 0.033 | 0.005 | 0.051 | 0.042 | 0.002 | -0.003 | 0.058 | 0.066 | 0.027 | -0.005 | 0.047 | 0.057 | 0.031 | -0.007 | 0.054 | 0.059 | 0.035 | 0.063 | 0.089 | 0.093 | 0.084 | 0.064 | 0.111 | 0.108 | 0.085 | 0.058 | 0.112 | 0.103 | 0.073 | 0.047 | 0.077 | 0.064 | 0.033 | 0.003 | 0.07 | 0.063 | 0.039 | 0.021 | 0.063 | 0.072 | 0.041 | 0.028 | 0.072 | 0.075 | 0.024 | -0.005 | 0.053 | 0.065 | 0.001 | -0.018 | 0.04 | 0.055 | 0.041 | 0.006 | 0.062 | 0.075 | 0.03 | -0.011 | 0.076 | 0.073 | 0.047 | 0.046 | 0.065 | 0.062 | 0.101 | 0.039 | 0.06 | 0.164 | 0.065 | 0.043 | 0.096 | 0.105 | 0.069 | 0.017 | 0.109 | 0.099 | 0.022 | -0.02 | 0.03 | 0.219 | 0.07 | 0.052 | 0.084 | 0.11 | 0.098 | 0.102 | 0.146 | 0.156 | 0.135 | 0.118 | 0.121 | 0.145 | 0.1 | 0.1 | 0.104 | 0.133 | 0.072 | 0.065 | 0.078 | 0.076 | 0.073 | 0.058 | 0.067 | 0.076 | 0.038 | 0.037 | 0.035 | 0.044 | 0.036 | 0.024 | 0.055 | -0.087 | 0.01 | 1 | -0.031 | -0.858 | -0.078 | -0.174 | 0.037 | -0.187 | -0.111 | 0.018 | 0.076 | -3.681 | 1 | 1 | 1 | -2.877 | 1 | 1 | 1 | -3.632 | 1 | 1 | 1 | -2.742 | 1 | 1 | 1 | -1.854 | 1 | 1 | 1 | -2.297 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -6.781 | -9.435 | -10.525 | -9.203 | -3.583 | -11.021 | -7.046 | -6.546 | -6.381 | -11.216 | -8.118 | -6.76 | -4.323 | -8.644 | -8.568 | -8.348 | -3.222 | -3.975 | -1.002 | -5.214 | -52.099 | -12.142 | -11.721 | -8.872 | -6.535 | -11.291 | -8.493 | -6.29 | -2.455 | -3.776 | -12.527 | -3.692 | -4.589 | -8.175 | -8.127 | -6.143 | -3.684 | -6.8 | -23.922 | -5.609 | -3.175 | -4.995 | -4.954 | -3.55 | -0.97 | -6.205 | -4.874 | -5.682 | -5.16 | -5.32 | -2.583 | -1.307 | 3.449 | -1.82 | -1.214 | -0.465 | -3.452 | -7.27 | -1.922 | -2.156 | 1.092 | -2.616 | -2.404 | -2.638 | 0.464 | -96.656 | -3.515 | -10.351 | -0.202 | -2.597 | -1.774 | -1.505 | 1.767 | -2.59 | -2.869 | -0.994 | -15.255 | -3.244 | 0.979 | -21.511 | 3.532 | 1.375 | 0.546 | 0.966 | 1.66 | 11.658 | 1.164 | 0.942 | 0.991 | 0.988 | 1.36 | -47.284 | 1.084 | 1.127 | 1.273 | 1.826 | 2.067 | 1.698 | 1.579 | -0.397 | -1.025 | 1.147 | 0.965 | 0.9 | 0.403 | 0.8 | 0.4 | -2.1 | 1 | 0.8 | 0.2 | 0.5 | 0.3 | 0 | 0.1 | -0.1 | 0.9 | 0.2 | 0.2 | 0.1 | 0 | 0.3 | -0.1 | -0.4 | 0.1 | -27 | 0.2 | -0.2 | 0.1 | 1.3 | 0.2 | 0.1 | -0.1 | 0.1 | 0.2 | 117.8 | -35.3 | -38 | -43.3 | 114.2 | -41 | -53 | -32.1 | 86.8 | -21.9 | -36.6 | -36.5 | 79.8 | -26.8 | -35.6 | -24.7 | 39.5 | -16 | -14.7 | -14.2 | 29.4 | -11.1 | -10.8 | -10.9 |
Income Before Tax
| 78.6 | 44.235 | 91.292 | 94.819 | 77.444 | 31.775 | 112.37 | 81.755 | 66.099 | 31.883 | 69.156 | 58.852 | 20.23 | -4.934 | 34.875 | 24.661 | -1.826 | -6.268 | 45.958 | 49.268 | -29.741 | -15.334 | 30.785 | 42.606 | 20.478 | -15.399 | 38.284 | 41.444 | 23.709 | 44.379 | 74.666 | 69.834 | 61.546 | 37.689 | 81.356 | 78.952 | 52.451 | 25.468 | 49.455 | 53.409 | 32.257 | 15.578 | 34.341 | 27.182 | 13.074 | -5.037 | 31.1 | 24.046 | 11.807 | 2.844 | 19.502 | 21.509 | 15.649 | 5.545 | 21.858 | 22.198 | 2.697 | -8.31 | 11.899 | 8.071 | 1.246 | -6.635 | 8.048 | 12.182 | 11.011 | -95.346 | 17.654 | 6.253 | 11.37 | -4.97 | 24.931 | 23.623 | 20.714 | 9.395 | 15.745 | 17.157 | -0.97 | 6.525 | 17.741 | -2.153 | 22.795 | 12.196 | 25.796 | 28.22 | 18.735 | 26.932 | 23.293 | 19.69 | 4.734 | -1.125 | 7.156 | -62.668 | 13.59 | 8.746 | 13.742 | 24.033 | 22.747 | 22.188 | 36.015 | 35.58 | 25.716 | 23.889 | 24.049 | 22.6 | 15.516 | 11.2 | 12.6 | 11.7 | 8.8 | 7.3 | 8.3 | 9.7 | 6.1 | 2.4 | 3.9 | 2.8 | 3 | 1.6 | 1.7 | 2.1 | 1.3 | 1.4 | 1.9 | -3.1 | 0.4 | 0 | -0.7 | -28.6 | -2.4 | -3 | 1.6 | -5.8 | -3.6 | 0.7 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.062 | 0.041 | 0.072 | 0.079 | 0.068 | 0.033 | 0.07 | 0.078 | 0.063 | 0.035 | 0.066 | 0.061 | 0.023 | -0.006 | 0.041 | 0.031 | -0.003 | -0.008 | 0.057 | 0.06 | -0.037 | -0.021 | 0.035 | 0.048 | 0.025 | -0.021 | 0.045 | 0.052 | 0.032 | 0.059 | 0.082 | 0.09 | 0.078 | 0.054 | 0.102 | 0.1 | 0.079 | 0.046 | 0.075 | 0.092 | 0.066 | 0.035 | 0.067 | 0.056 | 0.031 | -0.013 | 0.061 | 0.05 | 0.027 | 0.008 | 0.06 | 0.068 | 0.053 | 0.021 | 0.068 | 0.073 | 0.011 | -0.038 | 0.045 | 0.029 | 0.005 | -0.031 | 0.031 | 0.045 | 0.043 | -0.398 | 0.053 | 0.019 | 0.039 | -0.017 | 0.076 | 0.074 | 0.071 | 0.036 | 0.057 | 0.066 | -0.004 | 0.027 | 0.068 | -0.009 | 0.092 | 0.054 | 0.098 | 0.108 | 0.085 | 0.137 | 0.119 | 0.108 | 0.034 | -0.008 | 0.045 | -0.423 | 0.08 | 0.063 | 0.082 | 0.123 | 0.113 | 0.113 | 0.153 | 0.149 | 0.121 | 0.126 | 0.128 | 0.158 | 0.117 | 0.116 | 0.116 | 0.113 | 0.092 | 0.087 | 0.087 | 0.084 | 0.084 | 0.06 | 0.072 | 0.071 | 0.087 | 0.049 | 0.045 | 0.055 | 0.036 | 0.042 | 0.052 | -0.1 | 0.013 | 0 | -0.022 | -0.867 | -0.072 | -0.097 | 0.042 | -0.181 | -0.117 | 0.021 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 17.552 | 11.565 | 21.503 | 26.419 | 14.89 | 8.357 | 28.634 | 21.509 | 14.576 | 7.074 | 15.144 | 14.996 | 0.694 | -5.728 | 6.158 | 6.496 | -2.724 | -2.073 | 12.032 | 12.244 | 2.677 | -4.145 | 6.556 | 12.71 | 6.199 | -3.345 | 10.454 | 11.544 | 6.478 | 15.603 | 28.729 | 26.126 | 22.75 | 14.026 | 30.306 | 29.592 | 19.368 | 9.995 | 18.631 | 19.582 | 11.999 | 6.146 | 13.534 | 10.692 | 5.179 | -1.97 | 12.44 | 9.38 | 4.608 | 1.381 | 7.641 | 8.227 | 6.004 | 2.06 | 8.892 | 9.233 | 1.208 | -3.216 | 5.152 | 3.428 | -0.402 | -2.67 | 4.525 | 5.477 | 3.442 | -17.393 | 7.068 | 1.665 | 3.677 | -1.837 | 9.674 | 9.165 | 8.144 | 3.747 | 6.219 | 7.067 | 5.518 | 2.654 | 7.019 | 10.24 | 9.082 | 4.822 | 10.176 | 11.133 | 7.558 | 10.49 | 9.366 | 8.329 | 1.95 | -0.014 | 3.041 | -5.824 | 5.878 | 3.738 | 5.716 | 10.39 | 9.689 | 9.097 | 14.397 | 13.989 | 11.219 | 9.492 | 9.5 | 9.1 | 5.953 | 4.5 | 5.1 | 4.6 | 3.5 | 2.4 | 2.6 | 4.2 | 1.9 | 0.8 | 1.7 | 0.1 | 1.3 | 0.6 | 0.7 | 0.8 | 0.2 | 0.3 | 1 | 0.2 | 0.1 | 0 | -0.2 | -2.7 | -0.7 | -0.8 | 0.9 | -1.7 | -1.1 | 0.6 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 61.048 | 32.67 | 69.789 | 68.4 | 62.554 | 23.418 | 83.736 | 60.246 | 51.523 | 24.809 | 54.012 | 43.856 | 19.536 | 0.794 | 28.717 | 18.165 | 0.898 | -4.195 | 33.926 | 37.024 | -32.418 | -11.189 | 24.229 | 29.896 | 14.279 | -12.054 | 27.83 | 29.9 | 17.231 | 28.776 | 45.937 | 43.708 | 38.796 | 23.663 | 51.05 | 49.36 | 33.083 | 15.473 | 30.824 | 33.827 | 20.258 | 9.432 | 20.807 | 16.49 | 7.895 | -3.067 | 18.66 | 14.666 | 7.199 | 1.463 | 11.861 | 13.282 | 9.645 | 3.485 | 12.966 | 12.965 | 1.489 | -5.094 | 6.747 | 4.643 | 1.648 | -3.965 | 3.523 | 6.628 | 7.597 | -77.953 | 10.548 | 3.09 | 6.886 | -3.226 | 14.927 | 14.294 | 12.445 | 5.585 | 9.56 | 10.09 | -6.503 | 3.871 | 10.722 | -12.393 | 13.713 | 7.374 | 15.621 | 17.087 | 11.177 | 16.442 | 13.927 | 11.362 | 2.784 | -1.111 | 4.115 | -56.844 | 7.712 | 5.008 | 8.025 | 13.644 | 13.058 | 13.091 | 21.618 | 21.59 | 14.496 | 14.397 | 14.549 | 13.5 | 9.563 | 6.7 | 7.5 | 7.1 | 5.3 | 4.9 | 5.7 | 5.5 | 4.2 | 1.6 | 2.2 | 2.7 | 1.7 | 1 | 1 | 1.3 | 1.1 | 1.1 | 0.9 | -3.3 | 0.3 | -4.3 | -0.5 | -28.2 | -1.7 | -2.2 | 0.7 | -4.1 | -2.5 | 0.1 | 1.9 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.049 | 0.03 | 0.055 | 0.057 | 0.055 | 0.025 | 0.052 | 0.058 | 0.049 | 0.027 | 0.052 | 0.045 | 0.022 | 0.001 | 0.034 | 0.023 | 0.001 | -0.006 | 0.042 | 0.045 | -0.04 | -0.015 | 0.027 | 0.034 | 0.017 | -0.016 | 0.033 | 0.037 | 0.024 | 0.038 | 0.051 | 0.056 | 0.049 | 0.034 | 0.064 | 0.063 | 0.05 | 0.028 | 0.047 | 0.058 | 0.041 | 0.021 | 0.041 | 0.034 | 0.019 | -0.008 | 0.036 | 0.031 | 0.016 | 0.004 | 0.037 | 0.042 | 0.033 | 0.013 | 0.041 | 0.043 | 0.006 | -0.023 | 0.026 | 0.016 | 0.007 | -0.018 | 0.014 | 0.025 | 0.029 | -0.319 | 0.032 | 0.01 | 0.023 | -0.011 | 0.045 | 0.045 | 0.043 | 0.022 | 0.034 | 0.039 | -0.025 | 0.016 | 0.041 | -0.049 | 0.055 | 0.033 | 0.059 | 0.066 | 0.051 | 0.084 | 0.071 | 0.062 | 0.02 | -0.008 | 0.026 | -0.384 | 0.045 | 0.036 | 0.048 | 0.07 | 0.065 | 0.067 | 0.092 | 0.09 | 0.068 | 0.076 | 0.078 | 0.094 | 0.072 | 0.069 | 0.069 | 0.068 | 0.055 | 0.052 | 0.05 | 0.048 | 0.05 | 0.04 | 0.042 | 0.069 | 0.049 | 0.031 | 0.027 | 0.034 | 0.031 | 0.033 | 0.025 | -0.107 | 0.01 | -0.159 | -0.016 | -0.855 | -0.051 | -0.071 | 0.018 | -0.128 | -0.081 | 0.003 | 0.05 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.11 | 1.12 | 2.39 | 2.35 | 2.15 | 0.8 | 2.86 | 2.05 | 1.75 | 0.84 | 1.83 | 1.48 | 0.66 | 0.03 | 0.95 | 0.6 | 0.03 | -0.13 | 1.06 | 1.17 | -1.03 | -0.35 | 0.77 | 0.95 | 0.45 | -0.38 | 0.89 | 0.96 | 0.55 | 0.93 | 1.43 | 1.41 | 1.24 | 0.75 | 1.62 | 1.57 | 1.02 | 0.47 | 0.94 | 1 | 0.59 | 0.28 | 0.61 | 0.49 | 0.23 | -0.091 | 0.56 | 0.44 | 0.22 | 0.04 | 0.36 | 0.4 | 0.29 | 0.1 | 0.39 | 0.37 | 0.04 | -0.14 | 0.18 | 0.12 | 0.04 | -0.1 | 0.09 | 0.17 | 0.19 | -1.99 | 0.27 | 0.12 | 0.17 | -0.079 | 0.36 | 0.35 | 0.31 | 0.14 | 0.24 | 0.25 | -0.16 | 0.1 | 0.23 | -0.25 | 0.28 | 0.15 | 0.32 | 0.35 | 0.23 | 0.34 | 0.29 | 0.24 | 0.06 | -0.023 | 0.09 | -1.19 | 0.17 | 0.12 | 0.19 | 0.32 | 0.31 | 0.31 | 0.51 | 0.51 | 0.35 | 0.35 | 0.35 | 0.32 | 0.26 | 0.2 | 0.23 | 0.22 | 0.16 | 0.15 | 0.2 | 0.22 | 0.15 | 0.09 | 0.09 | 0.14 | 0.09 | 0.05 | 0.05 | 0.065 | 0.05 | 0.06 | 0.05 | -0.18 | 0.01 | -0.23 | -0.03 | -1.49 | -0.09 | -0.11 | 0.03 | -0.21 | -0.13 | 0.01 | 0.1 | -0.12 | -0.1 | 0.02 | 0.1 | 0.12 | 0.12 | 0.15 | 0.09 | 0.08 | 0.08 | 0.1 | 0.1 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
EPS Diluted
| 2.09 | 1.11 | 2.37 | 2.32 | 2.12 | 0.79 | 2.82 | 2.03 | 1.73 | 0.83 | 1.8 | 1.46 | 0.65 | 0.03 | 0.94 | 0.59 | 0.03 | -0.13 | 1.05 | 1.15 | -1.03 | -0.35 | 0.76 | 0.94 | 0.45 | -0.38 | 0.87 | 0.94 | 0.53 | 0.9 | 1.42 | 1.38 | 1.22 | 0.74 | 1.59 | 1.54 | 1 | 0.46 | 0.91 | 0.97 | 0.58 | 0.27 | 0.59 | 0.47 | 0.23 | -0.091 | 0.54 | 0.43 | 0.21 | 0.04 | 0.35 | 0.39 | 0.28 | 0.1 | 0.38 | 0.37 | 0.04 | -0.14 | 0.18 | 0.12 | 0.04 | -0.1 | 0.09 | 0.17 | 0.19 | -1.99 | 0.27 | 0.12 | 0.17 | -0.079 | 0.36 | 0.35 | 0.31 | 0.14 | 0.24 | 0.25 | -0.16 | 0.1 | 0.23 | -0.25 | 0.28 | 0.15 | 0.32 | 0.35 | 0.23 | 0.34 | 0.29 | 0.24 | 0.06 | -0.023 | 0.09 | -1.19 | 0.17 | 0.12 | 0.19 | 0.32 | 0.31 | 0.31 | 0.51 | 0.51 | 0.34 | 0.34 | 0.35 | 0.32 | 0.25 | 0.19 | 0.22 | 0.22 | 0.16 | 0.15 | 0.2 | 0.22 | 0.15 | 0.08 | 0.09 | 0.14 | 0.09 | 0.05 | 0.05 | 0.065 | 0.05 | 0.06 | 0.05 | -0.17 | 0.01 | -0.23 | -0.03 | -1.49 | -0.09 | -0.11 | 0.03 | -0.21 | -0.13 | 0.01 | 0.1 | -0.12 | -0.1 | 0.02 | 0.1 | 0.12 | 0.12 | 0.15 | 0.09 | 0.08 | 0.08 | 0.1 | 0.1 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA
| 151.034 | 115.081 | 160.744 | 156.048 | 135.483 | 92.083 | 168.843 | 132.026 | 114.742 | 80.189 | 115.203 | 103.544 | 65.985 | 41.234 | 81.773 | 72.458 | 43.13 | 41.967 | 92.981 | 101.251 | 28.587 | 43.901 | 91.269 | 102.729 | 79.052 | 42.957 | 95.128 | 96.695 | 77.23 | 96.737 | 110.806 | 119.813 | 108.339 | 82.576 | 124.969 | 124.672 | 92.041 | 63.238 | 86.035 | 86.173 | 62.889 | 45.572 | 64.02 | 56.819 | 42.363 | 25.198 | 61.538 | 55.619 | 42.975 | 29.411 | 39.01 | 41.344 | 35.388 | 25.25 | 39.03 | 41.951 | 22.583 | 11.25 | 31.222 | 28.922 | 20.484 | 12.422 | 26.783 | 31.455 | 30.336 | -74.43 | 38.012 | 33.846 | 29.081 | 14.743 | 42.946 | 41.161 | 34.632 | 26.591 | 31.66 | 30.5 | 26.714 | 22.118 | 28.269 | 30.361 | 31.184 | 23.621 | 36.515 | 38.868 | 27.184 | 26.282 | 31.464 | 27.647 | 12.629 | 8.347 | 16.625 | -4.47 | 22.714 | 16.3 | 21.51 | 32.883 | 31.137 | 30.342 | 43.569 | 44.98 | 34.588 | 30.16 | 30.575 | 28.8 | 21.094 | 14.5 | 16.2 | 17.4 | 11.4 | 9.7 | 11.2 | 13.4 | 11.4 | 3.8 | 5.9 | 4.5 | 3.5 | 2.8 | 2.9 | 3.4 | 2.7 | 2.5 | 3.7 | -0.8 | 2.1 | 27 | 0.9 | -26.3 | -0.3 | -2.2 | 3.5 | -3.8 | -1.5 | 2.5 | 4.9 | -117.8 | 35.3 | 38 | 43.3 | -114.2 | 41 | 53 | 32.1 | -86.8 | 21.9 | 36.6 | 36.5 | -79.8 | 26.8 | 35.6 | 24.7 | -39.5 | 16 | 14.7 | 14.2 | -29.4 | 11.1 | 10.8 | 10.9 |
EBITDA Ratio
| 0.12 | 0.106 | 0.126 | 0.125 | 0.11 | 0.092 | 0.122 | 0.135 | 0.11 | 0.087 | 0.108 | 0.115 | 0.07 | 0.054 | 0.105 | 0.102 | 0.056 | 0.055 | 0.124 | 0.132 | 0.045 | 0.06 | 0.103 | 0.116 | 0.095 | 0.057 | 0.112 | 0.121 | 0.106 | 0.128 | 0.099 | 0.146 | 0.138 | 0.116 | 0.155 | 0.154 | 0.138 | 0.111 | 0.153 | 0.147 | 0.121 | 0.099 | 0.122 | 0.118 | 0.086 | 0.065 | 0.12 | 0.116 | 0.098 | 0.08 | 0.121 | 0.112 | 0.12 | 0.094 | 0.122 | 0.126 | 0.089 | 0.017 | 0.119 | 0.103 | 0.069 | 0.053 | 0.103 | 0.117 | 0.104 | -0.337 | 0.113 | 0.129 | 0.09 | 0.052 | 0.126 | 0.124 | 0.101 | 0.103 | 0.112 | 0.109 | 0.149 | 0.09 | 0.104 | 0.208 | 0.111 | 0.1 | 0.139 | 0.149 | 0.115 | 0.073 | 0.156 | 0.148 | 0.086 | 0.061 | 0.098 | -0.03 | 0.13 | 0.115 | 0.128 | 0.164 | 0.15 | 0.152 | 0.184 | 0.194 | 0.176 | 0.162 | 0.165 | 0.195 | 0.141 | 0.143 | 0.141 | 0.168 | 0.127 | 0.102 | 0.111 | 0.112 | 0.106 | 0.093 | 0.104 | 0.117 | 0.101 | 0.08 | 0.072 | 0.081 | 0.075 | 0.066 | 0.102 | -0.026 | 0.067 | 1 | 0.028 | -0.797 | -0.009 | -0.071 | 0.092 | -0.118 | -0.049 | 0.076 | 0.123 | -3.681 | 1 | 1 | 1 | -2.877 | 1 | 1 | 1 | -3.632 | 1 | 1 | 1 | -2.742 | 1 | 1 | 1 | -1.854 | 1 | 1 | 1 | -2.297 | 1 | 1 | 1 |