Destination XL Group, Inc.
NASDAQ:DXLG
3 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.383 | 3.793 | 5.234 | 4.02 | 11.633 | 6.967 | 8.32 | 10.473 | 56.942 | 13.388 | 9.909 | 13.656 | 24.451 | 8.697 | -5.076 | -7.022 | -10.714 | -41.726 | 2.437 | -7.19 | 0.038 | -3.081 | -7.231 | -2.005 | -1.185 | -3.11 | -3.324 | -5.706 | -3.731 | -6.065 | 1.783 | -4.452 | 0.199 | 0.214 | -1.383 | -5.472 | -0.979 | -0.574 | 1.554 | -6.281 | -4.032 | -3.536 | -55.147 | -4.063 | -1.587 | 1.011 | 4.219 | -1.6 | 1.238 | 2.269 | 33.492 | -1.595 | 6.558 | 4.208 | 5.332 | 0.289 | 5.596 | 4.154 | 3.558 | -1.41 | 3.626 | 0.336 | -107.143 | -3.202 | 1.887 | 0.096 | 0.637 | -3.822 | 2.475 | 1.124 | 38.688 | -0.844 | 3.401 | 1.387 | 13.456 | -2.835 | 2.02 | -1.881 | 7.885 | -1.366 | 0.099 | -5.094 | -8.761 | -1.203 | 0.658 | -2.755 | -23.769 | -0.321 | -12.915 | -1.795 | -7.764 | 0.538 | 0.713 | -1.368 | -0.286 | 2.892 | 1.084 | -0.474 | -13.793 | 2.7 | -0.5 | -0.9 | -3.6 | -8.8 | -3 | -3.1 | -8.8 | -0.5 | -16.6 | -3.2 | 2.2 | 4.7 | 0.5 | -1.1 | 2 | 5 | 1.2 | 1.6 | 8.5 | 6.7 | 1.6 | 0.1 | -3.6 | 6.8 | 1.9 | 0.6 | 5.3 | 5.8 | 1.4 | -0.2 | 3 | 3.1 | -0.3 | -1 | 1.9 | 1.6 | -0.4 | -1 | -0.2 | 0.5 | -0.9 | -1.1 |
Depreciation & Amortization
| 3.385 | 3.278 | 3.495 | 3.393 | 3.468 | 3.477 | 3.633 | 3.769 | 3.992 | 3.987 | 4.195 | 4.142 | 4.389 | 4.5 | 5.103 | 5.302 | 5.34 | 5.732 | 5.686 | 6.329 | 6.21 | 6.338 | 6.786 | 7.161 | 7.382 | 7.324 | 6.018 | 7.68 | 9.621 | 7.754 | 8.258 | 7.494 | 7.527 | 7.342 | 7.833 | 7.076 | 6.928 | 6.522 | 6.833 | 6.041 | 5.698 | 5.43 | 7.291 | 4.867 | 4.513 | 4.17 | 4.191 | 3.844 | 3.74 | 3.694 | 3.511 | 2.972 | 3.012 | 3.056 | 3.398 | 3.159 | 3.364 | 3.324 | 3.839 | 3.885 | 3.98 | 3.797 | 4.681 | 4.876 | 3.741 | 3.802 | 4.224 | 4.161 | 3.866 | 3.691 | 4.404 | 3.258 | 2.707 | 3.25 | 3.631 | 3.131 | 2.997 | 2.978 | 1.714 | 2.85 | 2.725 | 2.569 | 2.396 | 2.406 | 2.206 | 2.062 | 3.749 | 2.298 | 2.978 | 1.411 | 1.451 | 1.133 | 1.418 | 1.396 | 1.415 | 1.364 | 1.325 | 1.269 | 1.603 | 1.6 | 1.6 | 1.7 | 1.8 | 2.7 | 2.7 | 2.5 | 2.7 | 2.8 | 2.9 | 2.8 | 2.5 | 2.7 | 2.7 | 2.5 | 2.5 | 2.4 | 2 | 1.9 | 1.8 | 1.8 | 1.7 | 1.6 | 1.7 | 1.4 | 1.5 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | 1.1 | 1.2 | 1.1 | 1.3 | 1.1 | 1 | 0.8 |
Deferred Income Tax
| 0.778 | 1.352 | 0.097 | 1.743 | 5.106 | 2.383 | 1.856 | 2.058 | -35.538 | 0 | -0.241 | 0 | 0 | -0.652 | -0.359 | -1.135 | 0.03 | 16.335 | 0 | -7.239 | -0.008 | 0 | -0 | 0 | 0.186 | 0 | -2.363 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.026 | 0.027 | 0.025 | 0.013 | 48.446 | -2.953 | -0.974 | 0.794 | 2.815 | -1.21 | 1.864 | 1.588 | -52.484 | 0.192 | 0.192 | 0.192 | 0.192 | 0.193 | 0.192 | 0.192 | 0.002 | 0 | 0 | 0 | -0.021 | 0 | 0 | -0.366 | 0 | 0 | 0 | -0.426 | 0 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 4.7 | 0 | -0.2 | -0.2 | -6.1 | 0 | 0 | 0 | -1.4 | 0.1 | 0.2 | -0.1 | 0.8 | -0.1 | -0.2 | -0.1 | 0.2 | 0 | -0.9 | 0.1 | 0 | 0.1 | 0 | 0.1 |
Stock Based Compensation
| 1.017 | 0.987 | 0.992 | 0.912 | 0.523 | 0.512 | 0.457 | 0.425 | 0.512 | 0.491 | 0.369 | 0.372 | 0.426 | 0.436 | 0.436 | 0.446 | 0.345 | 0.601 | 0.643 | 0.636 | 0.656 | 0.556 | 0.461 | 0.47 | 0.526 | 0.547 | -0.091 | 0.601 | 0.688 | 0.438 | -0.182 | 0.327 | 0.677 | 0.434 | 0.613 | 0.494 | 0.49 | 0.598 | 0.793 | 0.74 | 0.716 | 0.747 | 0.174 | 1.001 | 0.577 | 0.141 | -0.456 | 0.331 | 0.15 | 0.393 | -0.092 | 0.594 | 0.477 | 0.313 | 0.968 | 0.407 | 0.335 | 0.535 | 0.166 | 0.171 | 0.159 | 0.051 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.52 | -10.55 | 5.051 | -3.275 | 5.583 | -17.496 | 15.185 | -10.424 | -0.488 | -19.077 | -2.859 | 3.99 | 5.464 | -5.431 | 7.265 | 2.734 | 12.807 | 2.212 | 20.517 | -15.924 | 10.475 | -20.343 | 12.156 | -13.361 | 6.05 | -10.295 | 21.144 | -11.377 | 12.625 | -6.387 | 16.866 | -14.165 | 16.001 | -12.681 | 16.512 | -13.687 | 8.318 | -14.358 | 20.228 | -12.918 | 9.13 | -16.236 | 29.742 | -9.714 | 9.206 | -11.388 | 11.15 | -3.55 | 3.124 | -6.526 | 4.472 | -8.322 | 5.184 | -4.268 | 4.614 | -11.364 | 2.842 | -7.235 | 15.605 | -3.173 | 2.853 | -5.972 | 23.19 | -9.53 | 10.907 | -12.627 | 18.928 | -15.042 | 0.495 | -16.691 | -0.885 | -13.304 | 8.684 | -16.068 | 9.826 | -9.387 | 0.044 | -5.983 | 12.23 | -2.558 | 2.317 | -9.14 | 3.99 | -6.107 | 10.958 | -11.912 | 22.065 | -10.197 | -1.376 | -5.004 | 4.73 | -2.318 | -3.228 | -3.763 | -2.908 | 5.423 | -10.61 | 5.652 | 14.145 | 2.3 | -6.7 | 0.7 | 5 | 10.8 | -5.3 | 11.9 | 11.5 | 2.1 | 15.3 | -13.3 | -18.4 | -1.7 | -5 | 6 | -3.8 | 3.3 | -2.7 | -5.8 | -13.4 | 10.1 | -3.8 | 0.3 | 13.4 | 7.1 | -6.7 | -5.3 | -5.2 | -0.6 | -3.6 | -1.2 | 2.8 | 2.9 | -5.4 | -0.9 | 2.6 | 2.6 | 0.4 | -5.3 | 2 | -0.2 | -3.6 | -2 |
Accounts Receivables
| 0.185 | 2.702 | -0.792 | -2.83 | 0.302 | 0.534 | -0.704 | 0.434 | -0.278 | 0.938 | -0.506 | 0.406 | 2.661 | 1.745 | -1.194 | -2.648 | -0.636 | 4.281 | -1.718 | 0.521 | -0.578 | 0.601 | -2.982 | 0.826 | 0.409 | 0.373 | 1.186 | 1.315 | 0.313 | 1.254 | 1.249 | -1.25 | -2.785 | 0.393 | 1.361 | -1.267 | 0.844 | -2.04 | 3.895 | -1.086 | 0.968 | 0.951 | -0.387 | -1.308 | -1.566 | -0.079 | -1.596 | -0.222 | -0.268 | 0.433 | -0.101 | -0.232 | 0.134 | -0.068 | -0.129 | -0.321 | -1.051 | -0.02 | 0.151 | -1.175 | -0.288 | 0.209 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | -0.426 | 0 | 0 | 0 | -0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 12.626 | -10.27 | 18.89 | -12.326 | 12.726 | -7.254 | 13.812 | -10.088 | 0.14 | -15.104 | 0.52 | -8.916 | 15.022 | -3.362 | 9.87 | -7.51 | 20.937 | -5.905 | 17.791 | -9.837 | 1.972 | -5.509 | 9.534 | -13.459 | 3.307 | -2.887 | 16.546 | -7.544 | 9.09 | -3.978 | 10.735 | -6.874 | 4.481 | -0.774 | 8.298 | -9.744 | 0.204 | -8.552 | 11.183 | -10.375 | -1.874 | -8.598 | 13.994 | -11.691 | 4.522 | -8.17 | 11.869 | -12.472 | 8.544 | -7.985 | 10.772 | -19.897 | 2.533 | -4.686 | 16.702 | -15.35 | 4.452 | -8.716 | 18.26 | -13.965 | 11.358 | -6.997 | 31.692 | -17.583 | 10.816 | -5.771 | 21.403 | -20.603 | 2.95 | -8.155 | 9.381 | -23.118 | 2.931 | -11.814 | 15.562 | -20.624 | 5.676 | -12.302 | 25.971 | -20.308 | 18.457 | -10.849 | 20.794 | -20.703 | 7.132 | -0.854 | 26.654 | -9.919 | 3.905 | -11.539 | 16.792 | -4.864 | -1.936 | -10.051 | 6.372 | 2.812 | -15.187 | 5.35 | -1.244 | -2.4 | -8.7 | 5.4 | 0.2 | 6.3 | -5.2 | -2 | 15.5 | 7.3 | 14 | -24.2 | -9.2 | -6.2 | 0.1 | -6.7 | 5.8 | -1.2 | 0.5 | -7.4 | -5.5 | 7.7 | -8.8 | -1.8 | 7.3 | 3.9 | -6.7 | -8.6 | 0.7 | 1.2 | -9.8 | -6 | 2.8 | -0.3 | -2.8 | -5.7 | 7 | -1 | 0.3 | -9.2 | 2.8 | -3.6 | 0.2 | -7.2 |
Change In Accounts Payables
| -5.907 | 11.13 | -10.903 | 7.357 | -4.98 | -1.669 | 0.984 | -1.398 | -1.451 | 4.248 | -4.6 | 9.888 | -11.762 | 4.548 | -1.489 | 10.047 | -13.328 | 0.098 | 4.725 | -9.891 | 13.52 | -11.009 | 4.701 | -2.709 | 3.727 | -5.288 | 1.237 | 0.983 | 1.513 | -1.004 | 1.546 | -6.34 | 7.596 | -2.228 | 0.357 | -5.893 | 1.376 | 4.865 | 1.434 | -5.376 | 5.58 | -4.604 | 1.977 | 4.212 | 0.028 | 1.264 | -3.905 | 6.728 | -4.978 | 2.962 | -8.735 | 10.084 | 0.585 | 5.171 | -14.283 | 4.338 | -0.322 | 8.066 | -9.891 | 9.504 | -7.322 | 3.506 | 0 | 0 | 0 | -5.036 | 0 | 0 | 0 | -4.476 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 2.876 | 0 | 0 | 0 | 5.01 | 0 | 0 | 0 | -1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2.616 | -14.112 | -2.144 | 4.524 | -2.465 | -9.107 | 1.093 | 0.628 | 1.101 | -9.159 | 1.727 | 2.612 | -0.457 | -8.362 | 0.078 | 2.845 | 5.834 | 3.738 | -0.281 | 3.283 | -4.439 | -4.426 | 0.903 | 1.981 | -1.393 | -2.493 | 2.175 | -6.131 | 1.709 | -2.659 | 3.336 | 0.299 | 6.709 | -10.072 | 6.496 | 3.217 | 5.894 | -8.631 | 3.716 | 3.919 | 4.456 | -3.985 | 14.158 | -0.927 | 6.222 | -4.403 | 4.782 | 2.416 | -0.174 | -1.936 | 2.536 | 1.723 | 1.932 | -4.685 | 2.324 | -0.031 | -0.237 | -6.565 | 7.085 | 2.463 | -0.895 | -2.69 | -8.502 | 8.053 | 0.091 | -2.004 | -2.475 | 5.561 | -2.455 | -4.219 | -10.266 | 9.814 | 5.753 | -4.652 | -5.736 | 11.237 | -5.632 | 2.924 | -13.741 | 17.75 | -16.14 | -2.875 | -16.804 | 14.596 | 3.826 | -9.051 | -4.589 | -0.278 | -5.281 | 6.535 | -12.062 | 2.546 | -1.292 | 6.288 | -9.28 | 2.611 | 4.577 | 0.302 | 15.389 | 4.7 | 2 | -4.7 | 4.8 | 4.5 | -0.1 | 13.9 | -4 | -5.2 | 1.3 | 10.9 | -9.2 | 4.5 | -5.1 | 12.7 | -9.6 | 4.5 | -3.2 | 1.6 | -7.9 | 2.4 | 5 | 2.1 | 6.1 | 3.2 | 0 | 3.3 | -5.9 | -1.8 | 6.2 | 4.8 | -2.8 | 3.2 | -2.6 | 4.8 | -4.4 | 3.6 | 0.1 | 3.9 | -0.8 | 3.4 | -3.8 | 5.2 |
Other Non Cash Items
| 0.014 | 3.996 | 1.624 | 0.069 | 4.16 | -0.077 | 0.324 | 0.019 | 10.057 | -0.332 | 0.018 | -0.253 | -0.252 | 0.215 | 0.038 | 0.036 | 0.007 | 0.035 | 0.924 | 8.066 | 0.042 | 0.035 | 4.842 | -0.331 | -0.325 | -0.307 | 4.327 | -0.299 | -0.297 | -0.297 | 0.209 | -0.297 | -0.296 | -0.298 | -0.16 | -0.158 | -0.162 | -0.166 | -0.253 | -0.313 | -0.311 | -0.316 | -0.11 | -0.366 | -0.385 | -0.348 | -0.388 | -0.273 | -0.355 | -0.357 | 22.861 | -0.383 | -0.35 | -0.366 | -0.366 | -0.367 | -0.366 | -0.366 | 0.401 | -0.366 | -0.367 | -0.366 | 101.77 | -0.645 | 0.771 | 0.525 | 3.635 | 3.094 | 0.488 | 0.475 | -23.282 | 1.617 | 0.378 | -1.304 | -1.589 | -0.022 | 0.287 | 0.159 | -1.809 | -0.4 | -0.075 | 1.486 | 15.887 | 0.805 | 0.456 | 0.878 | 31.391 | 0.933 | 11.109 | 0.007 | 7.419 | 0.077 | 0.107 | 0.022 | 2.688 | 0.075 | 0.237 | 0.066 | -3.592 | 0.1 | -0.4 | 0.3 | -10.9 | -0.7 | -0.2 | 0.2 | -4.7 | 0.3 | -0.5 | 0.2 | -0.2 | 0.6 | 0.2 | -0.1 | -0.3 | 1.1 | 0.3 | 0.1 | -1.2 | 0.3 | 0 | 0.1 | -0.5 | -0.3 | -0.1 | 0.2 | 0 | 0 | 0.2 | -0.1 | -0.1 | 0 | 0.3 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | 0.5 | -0.1 | 0 | -0.1 |
Operating Cash Flow
| 17.097 | -1.125 | 16.493 | 6.862 | 30.473 | -4.234 | 29.775 | 6.32 | 25.392 | -1.543 | 11.391 | 21.907 | 34.478 | 7.765 | 7.407 | 0.361 | 7.815 | -16.811 | 30.207 | -15.322 | 17.413 | -16.495 | 17.014 | -8.066 | 12.634 | -5.841 | 25.711 | -9.101 | 18.906 | -4.557 | 26.908 | -11.093 | 24.108 | -4.963 | 23.441 | -11.721 | 14.621 | -7.951 | 29.181 | -12.704 | 11.226 | -13.898 | 30.396 | -11.228 | 11.35 | -5.62 | 21.531 | -2.458 | 9.761 | 1.061 | 11.76 | -6.542 | 15.073 | 3.135 | 14.138 | -7.683 | 11.963 | 0.604 | 23.57 | -0.893 | 10.251 | -2.154 | 22.498 | -8.501 | 17.306 | -8.106 | 27.424 | -11.609 | 7.324 | -11.401 | 18.925 | -9.273 | 15.17 | -12.735 | 25.324 | -9.113 | 5.348 | -4.727 | 20.02 | -1.474 | 5.066 | -10.179 | 13.512 | -4.099 | 14.278 | -11.727 | 33.436 | -7.287 | -0.204 | -5.381 | 5.836 | -0.57 | -0.99 | -3.713 | 0.909 | 9.754 | -7.964 | 6.326 | -1.637 | 6.7 | -6 | 1.8 | -7.7 | 4 | -5.8 | 11.3 | 0.7 | 4.7 | 1.1 | -13.5 | -13.9 | 6.3 | -1.6 | 7.1 | 0.4 | 11.8 | 0.8 | -2.2 | 0.4 | 18.9 | -0.7 | 2.2 | 4.9 | 15 | -3.4 | -3.2 | 0.1 | 6.6 | -0.6 | -0.1 | 4.9 | 7.1 | -4.5 | -0.8 | 6.1 | 5.4 | 0.4 | -5.1 | 3.6 | 1.4 | -3.5 | -2.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.916 | -5.863 | -7.014 | -5.739 | -2.956 | -1.709 | -1.789 | -3.797 | -2.872 | -1.184 | -2.47 | -1.079 | -0.92 | -0.803 | -1.305 | -0.81 | -0.538 | -1.59 | -2.426 | -3.376 | -3.863 | -3.734 | -3.119 | -2.477 | -4.057 | -3.308 | -4.136 | -4.654 | -6.841 | -6.934 | -7.44 | -7.958 | -7.709 | -6.132 | -8.095 | -8.373 | -7.411 | -9.568 | -10.092 | -11.905 | -7.844 | -11.086 | -15.946 | -17.092 | -13.059 | -8.028 | -11.055 | -9.795 | -5.969 | -5.571 | -7.082 | -6.169 | -2.908 | -1.879 | -1.759 | -3.715 | -2.879 | -0.678 | -1.215 | -1.173 | -1.576 | -0.67 | -3.149 | -2.686 | -4.025 | -2.735 | -5.155 | -5.68 | -5.831 | -4.711 | -6.827 | -8.017 | -5.289 | -2.543 | -4.96 | -4.047 | -4.886 | -1.763 | -5.24 | -6.034 | -5.02 | -4.343 | -3.445 | -2.859 | -4.007 | -2.009 | -7.562 | -3.751 | -2.632 | -0.523 | -1.449 | -0.578 | 1.196 | -3.181 | -1.997 | -2.324 | -1.409 | -1.489 | -2.736 | -2 | -1.3 | -1.1 | -0.1 | -9.2 | -0.7 | -0.2 | -0.7 | 0.3 | -3.2 | -4.2 | -1.1 | -1.4 | -3.9 | -5.9 | -4.2 | -4 | -5.4 | -4.4 | -3.6 | -3.9 | -3.4 | -1.7 | -2 | -2.3 | -2 | -1.8 | -2.7 | -1.6 | -1 | -0.4 | -0.2 | -0.6 | -1.2 | -0.7 | -0.6 | -1 | -1.1 | -0.7 | -0.5 | -2.5 | -2.6 | -2.4 |
Acquisitions Net
| 0 | 0.004 | 0.009 | 0.007 | 0.033 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 0.064 | 0.071 | 0.051 | 0.065 | 0.142 | 0 | 0.101 | 0.088 | 0.105 | 0.103 | 0.355 | 0.094 | 0.186 | 0 | -1.197 | -1.271 | -1.463 | 0.13 | 0.227 | 0.137 | -1.333 | 0.138 | -1.333 | -55.004 | -3.914 | 58.508 | 0 | 0 | 0 | 0 | -2.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -24.008 | -10.003 | -10.003 | -26.344 | -27.472 | -16.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 18.965 | 5.908 | 27.003 | 21.007 | -0.033 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 5.8 | 0 | -0.1 | 0 | 6.2 | -0.4 | 1.4 | 3.4 | 0.1 | 1.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.005 | -4.091 | 17.009 | -5.33 | 0.033 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.069 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0 | 0 | 0 | 1.333 | 0.905 | -2.238 | 0.13 | 0 | 0 | 0 | 0.138 | 1.333 | 54.604 | 0 | 58.508 | 0 | 0 | 0 | 0 | 19.67 | -16.84 | 1.53 | 0 | 0 | 0 | 0 | 0 | 160.813 | 0.001 | -160.814 | 0 | 0 | 0.002 | 0.012 | 0.007 | -0.022 | 0.041 | 0.038 | 2.365 | 0.043 | -0.1 | -2.2 | -0.1 | 1.1 | -1.1 | 0.1 | -0.1 | 0.9 | -0.3 | -0.3 | -0.9 | -0.2 | 0.1 | -0.2 | 0.1 | -0.2 | -0.5 | -0.2 | -0.8 | -0.5 | -0.4 | 0.9 | 0.9 | 0.7 | -14.3 | 2.6 | 0.4 | -12.7 | -0.5 | 0 | -0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | -0.3 | -0.1 | -0.2 | -0.6 | -0.1 | 0 | 0.1 |
Investing Cash Flow
| -11.954 | -9.954 | 9.995 | -11.069 | -30.395 | -17.677 | -1.789 | -3.797 | -2.872 | -1.184 | -2.47 | -1.079 | -0.92 | -0.803 | -1.305 | -0.81 | -0.538 | -1.59 | -2.426 | -3.376 | -3.863 | -3.734 | -3.119 | -2.477 | -4.057 | -3.308 | -4.136 | -4.654 | -6.841 | -6.934 | -7.44 | -7.958 | -7.709 | -6.132 | -8.095 | -8.373 | -7.411 | -9.568 | -10.092 | -11.905 | -7.844 | -11.086 | -15.946 | -17.092 | -13.059 | -8.028 | -10.986 | -9.726 | -5.905 | -5.5 | -7.031 | -6.104 | -2.766 | -1.879 | -1.658 | -3.627 | -2.774 | -0.575 | -0.86 | -1.079 | -1.39 | -0.67 | -3.013 | -3.052 | -7.726 | -2.605 | -4.928 | -5.543 | -7.164 | -4.573 | -6.827 | -8.417 | -9.203 | 55.965 | -4.96 | -4.047 | -4.886 | -1.763 | 12.37 | -22.874 | -3.49 | -4.343 | -3.445 | -2.859 | -4.007 | -2.009 | -7.556 | -3.75 | -163.446 | -0.523 | -1.449 | -0.576 | 1.208 | -3.174 | -2.019 | -2.283 | -1.371 | 0.876 | -2.693 | -2.1 | -3.5 | -1.1 | 1 | -10.3 | -0.6 | -0.2 | 0.2 | 0.2 | -3.4 | 0.7 | -1.3 | -1.4 | -4.1 | 0.4 | -4.8 | -3.1 | -2.2 | -5.1 | -2.3 | 0.7 | -2.5 | -0.8 | -1.5 | -16.6 | 0.6 | -3.7 | -15.4 | -2.1 | -1 | -0.4 | -0.1 | -0.8 | -1.1 | -0.8 | -0.5 | -1.3 | -1.2 | -0.9 | -1.1 | -2.6 | -2.6 | -2.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.825 | -33.56 | -23.673 | 0 | 1.452 | -12.989 | 40.214 | 0 | 18.713 | -14.834 | 22.336 | -15.403 | 10.839 | -11.571 | 10.781 | -1.158 | 12.999 | -1.822 | 15.582 | -1.949 | 19.631 | -1.891 | 11.778 | -1.865 | 19.856 | -7.958 | 19.433 | -1.849 | 13.378 | -3.536 | 26.107 | 2.861 | 28.51 | 0.748 | 11.588 | -7.612 | 7.612 | 0 | 0 | 0 | 0 | 0 | 0 | -14.51 | 9.371 | -6.856 | 0.944 | -23.455 | -11.396 | -9.139 | 3.873 | -24.029 | 15.414 | -10.318 | 11.799 | -25.168 | 21.473 | 6.397 | 46.383 | -14.152 | 15.328 | 4.594 | -43.699 | -21.883 | 13.903 | -0.857 | 6.461 | -33.122 | 25.189 | 8.347 | 11.942 | -4.892 | 3.091 | -9.238 | 12.536 | -24.891 | 9.99 | 77.537 | 5.889 | -4.422 | 1.174 | -0.231 | 6.886 | 5.608 | -6.239 | 9.976 | -7.202 | 5.077 | -7 | 11.3 | -1 | 2.5 | 6.7 | 3.6 | -8.8 | -0.2 | -3 | 2.4 | 9.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | -4.4 | 1.2 | 5.8 | -2.1 | 1 | 6 | 4.4 |
Common Stock Issued
| 0.004 | 0 | 0 | 0 | 0 | 0.216 | 0.603 | 0.21 | 0 | 0 | 0.426 | 0.346 | 0.004 | 4.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.01 | -0.594 | -0.003 | 0.166 | 0.431 | -0.374 | 0.07 | 0.025 | 0.279 | -0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.256 | 0.418 | 0.824 | 9.262 | 2.26 | 1.817 | 1.542 | 3.67 | 0.604 | 0.045 | 0.274 | 0.114 | 0.076 | 0.027 | 0 | 0.582 | 0.725 | 3.876 | 1.726 | 0.009 | 0.193 | 0.183 | 92.124 | 0.015 | 0.025 | 0.005 | 0.013 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.3 | 0.4 | 0 | 0.4 | 0.3 | 0 | 0 | 0 | 0.1 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.211 | -9.691 | -4.036 | -10.814 | -0.446 | 12.728 | 0 | -7.881 | -4.847 | -0.721 | -1.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.006 | -0.192 | 0 | -0.136 | 0 | 0 | 4.681 | 0 | -2.946 | -1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.649 | 0 | 0 | 0 | 0 | -2.932 | -8.132 | -38.343 | -2.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.89 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -4.724 | -1.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.004 | 0.028 | 0.07 | -0.28 | 0.049 | -0.23 | 0.603 | -1.214 | -0.003 | -0.392 | 0.369 | -0.765 | 0.004 | -0.818 | -8.522 | 0 | -0.021 | -0.004 | -28.905 | -0.046 | -0.006 | 0 | 0 | -0.136 | 2.216 | 0 | -20.846 | 0 | -8.678 | 0 | -18.291 | 0 | -14.597 | 0 | -13.911 | 0.04 | -0.007 | 0.053 | -18.72 | 11.73 | 0.081 | -0.027 | -17.999 | -0.104 | 0.005 | 0 | 0.031 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.193 | 12.715 | 0 | 0 | 0 | -3.656 | 0 | 0 | -10.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.456 | -0.313 | 0 | 0 | 0 | 1.838 | -2.891 | 0.989 | 0.116 | 0.838 | -2.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.641 | 0 | -0.8 | 0 | 0 | 0 | 2.9 | 0.1 | 0 | 0 | -1.6 | 0.1 | 0 | 0 | -0.2 | -0.8 | 0 | 0 | 5.6 | 1.4 | -5.4 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 26.3 | 0.1 | -2 | 0 | -1.7 | -4.7 | 4.8 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.004 | -0.183 | -9.621 | -4.316 | -10.765 | -0.23 | 0.603 | -1.214 | -7.884 | -5.239 | -0.352 | -19.736 | -33.556 | -20.116 | -8.522 | 1.452 | -13.01 | 40.21 | -28.905 | 18.667 | -14.84 | 22.144 | -15.403 | 10.703 | -9.355 | 10.781 | -22.004 | 12.999 | -13.446 | 13.847 | -20.24 | 19.631 | -16.488 | 11.778 | -15.776 | 19.896 | -7.965 | 19.486 | -20.569 | 25.108 | -3.455 | 26.08 | -15.138 | 28.406 | 0.753 | 11.588 | -7.581 | 7.612 | 0 | 0.01 | -0.001 | -0.003 | 0.166 | 0.431 | -14.409 | 9.441 | -6.831 | 1.223 | -23.479 | 1.319 | -9.139 | 3.873 | -20.38 | 11.758 | -10.318 | 11.799 | -24.912 | 18.959 | -0.911 | 17.302 | -13.958 | 17.145 | -7.006 | -40.029 | -21.279 | 13.948 | -0.583 | 6.575 | -33.046 | 24.903 | 2.075 | 12.524 | -12.057 | 8.805 | -10.403 | 13.498 | -24.582 | 11.011 | 167.07 | 5.904 | -4.387 | 1.146 | -0.218 | 6.887 | 1.11 | -7.471 | 9.335 | -7.202 | 4.277 | -6.4 | 11.4 | -0.9 | 5.4 | 6.8 | 3.6 | -8.8 | -1.7 | -2.8 | 2.4 | 9.6 | -1.2 | -0.8 | 0 | 0 | 5.6 | 1.4 | -5.4 | 0 | 4.7 | -2.1 | -4 | -5.7 | 0.4 | 0 | -2.6 | 0.3 | 21.3 | 0.1 | -2 | 0.1 | 9.3 | -4.7 | 4.8 | 0 | -2.7 | -4.4 | 1.1 | 5.9 | -2.1 | 1 | 6 | 4.4 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 8.532 | 10.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.33 | -4.6 | 9.5 | -0.7 | 6.7 | 6.3 | 6.4 | -11.1 | -0.9 | -4.9 | 2.3 | 12.8 | 15.2 | -4.9 | 0 | 0 | 0 | -8.7 | 1.4 | 0 | 1.9 | -19.6 | 3.2 | -1.4 | -3.4 | 0 | 2.8 | 6.9 | 15.3 | -4.5 | 1.6 | 0.5 | -4.8 | -6.3 | 5.6 | 0 | -5.6 | -4.1 | 0.8 | 6 | -2.5 | 1.2 | 6.1 | 4.6 |
Net Change In Cash
| 5.147 | -11.262 | 16.867 | -8.523 | -10.687 | -22.141 | 28.589 | 1.309 | 14.636 | -7.966 | 8.569 | 1.092 | 0.002 | -13.154 | -2.42 | 1.003 | -5.733 | 21.809 | -1.124 | -0.031 | -1.29 | 1.915 | -1.508 | 0.16 | -0.778 | 1.632 | -0.429 | -0.756 | -1.381 | 2.356 | -0.772 | 0.58 | -0.089 | 0.683 | -0.43 | -0.198 | -0.755 | 1.967 | -1.48 | 0.499 | -0.073 | 1.096 | -0.688 | 0.086 | -0.956 | -2.06 | 2.964 | -4.572 | 3.856 | -4.439 | 4.728 | -12.649 | 12.473 | 1.687 | -1.929 | -1.869 | 2.358 | 1.252 | -0.769 | -0.653 | -0.278 | 1.049 | -0.895 | 0.205 | -0.738 | 1.088 | -2.416 | 1.807 | -0.751 | 1.328 | -1.86 | -0.545 | -1.039 | 3.201 | -0.915 | 0.788 | -0.121 | 0.085 | -0.656 | 0.555 | 3.651 | -1.998 | -1.99 | 1.847 | -0.132 | -0.238 | 1.298 | -0.026 | 167.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.277 | -6.4 | 11.4 | -0.9 | 5.4 | 6.8 | 3.6 | -8.8 | -1.7 | -2.8 | 2.4 | 9.6 | -1.2 | -0.8 | -5.7 | 7.5 | 1.2 | 1.4 | -5.4 | -7.3 | 4.7 | -2.1 | -4 | -5.7 | 0.4 | -1.6 | -2.6 | 0.3 | 21.3 | 0.1 | -2 | 0.1 | 9.3 | -4.7 | 4.8 | -1.6 | -2.7 | -4.4 | 1.1 | 5.9 | -2.1 | 1 | 6 | 4.4 |
Cash At End Of Period
| 21.475 | 16.328 | 27.59 | 10.723 | 19.246 | 29.933 | 52.074 | 23.485 | 22.176 | 7.54 | 15.506 | 6.937 | 5.845 | 5.843 | 18.997 | 21.417 | 20.414 | 26.147 | 4.338 | 5.462 | 5.493 | 6.783 | 4.868 | 6.376 | 6.216 | 6.994 | 5.362 | 5.791 | 6.547 | 7.928 | 5.572 | 6.344 | 5.764 | 5.853 | 5.17 | 5.6 | 5.798 | 6.553 | 4.586 | 6.066 | 5.567 | 5.64 | 4.544 | 5.232 | 5.146 | 6.102 | 8.162 | 5.198 | 9.77 | 5.914 | 10.353 | 5.625 | 18.274 | 5.801 | 4.114 | 6.043 | 7.912 | 5.554 | 4.302 | 5.071 | 5.724 | 6.002 | 4.953 | 5.848 | 5.643 | 6.381 | 5.293 | 7.709 | 5.902 | 6.653 | 5.325 | 7.185 | 7.73 | 8.769 | 5.568 | 6.483 | 5.695 | 5.816 | 5.731 | 6.387 | 5.832 | 2.181 | 4.179 | 6.169 | 4.322 | 4.454 | 4.692 | 3.394 | 3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.277 | -4.5 | 1.9 | -0.7 | 5.4 | 6.8 | 3.6 | -7.3 | -1.7 | -2.8 | 2.4 | 13 | -1.2 | -0.8 | -5.7 | 21.4 | 1.2 | 1.4 | -5.4 | 15.1 | 4.7 | -2.1 | -4 | 7.9 | 0.4 | -1.6 | -2.6 | 23.7 | 21.3 | 0.1 | -2 | 16.7 | 9.3 | -4.7 | 4.8 | 1.7 | -2.7 | -4.4 | 1.1 | 6.5 | -2.1 | 1 | 6 | 5.1 |