Destination XL Group, Inc.
NASDAQ:DXLG
3 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 27.59 | 52.074 | 15.506 | 18.997 | 4.338 | 4.868 | 5.362 | 5.572 | 5.17 | 4.586 | 4.544 | 8.162 | 10.353 | 4.114 | 4.302 | 4.953 | 5.293 | 5.325 | 5.568 | 5.731 | 4.179 | 4.692 | 0 | 0 | 0 | 0.2 | 1.5 | 3.4 | 13.9 | 22.4 | 13.6 | 23.4 | 16.6 | 3.3 | 0.6 | 0.7 | 0 | 0.8 |
Short Term Investments
| 32.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 0 | 0 | 5.9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 60.049 | 52.074 | 15.506 | 18.997 | 4.338 | 4.868 | 5.362 | 5.572 | 5.17 | 4.586 | 4.544 | 8.162 | 10.353 | 4.114 | 4.302 | 4.953 | 5.293 | 5.325 | 5.568 | 5.731 | 4.179 | 4.692 | -0.061 | -0.042 | 2.365 | 0.2 | 1.5 | 3.4 | 13.9 | 22.4 | 13.6 | 23.4 | 16.6 | 3.3 | 0.6 | 0.7 | 0 | 0.8 |
Net Receivables
| 3.92 | 1.72 | 2.11 | 6.416 | 6.219 | 4.42 | 3.046 | 7.114 | 4.721 | 3.619 | 8.347 | 5.007 | 3.627 | 3.618 | 2.494 | 2.026 | 2.813 | 3.833 | 4.963 | 4.238 | 5.556 | 6.989 | 0.491 | 0.018 | 0.083 | 0.2 | 0.1 | 0.6 | 0.5 | 4.2 | 0.8 | 0.6 | 0.1 | 0.5 | 0.7 | 0.8 | 0.5 | 0.1 |
Inventory
| 80.968 | 93.004 | 81.764 | 85.028 | 102.42 | 106.837 | 103.332 | 117.446 | 125.014 | 115.22 | 105.556 | 104.211 | 104.167 | 92.889 | 89.977 | 98.633 | 117.787 | 114.535 | 91.546 | 79.858 | 98.673 | 103.222 | 57.734 | 57.675 | 57.022 | 57.9 | 55 | 80 | 58 | 52.6 | 46.7 | 42.6 | 28.7 | 22.7 | 19.8 | 12 | 10.3 | 6.1 |
Other Current Assets
| 8.308 | 7.214 | 6.615 | 3.689 | 10.883 | 11.535 | 9.927 | 8.817 | 8.254 | 9.19 | 7.994 | 24.787 | 24.085 | 8.885 | 8.38 | 9.097 | 20.388 | 18.03 | 29.882 | 4.94 | 5.275 | 3.983 | 3.539 | 3.858 | 2.962 | 1.1 | 14.8 | 12.3 | 11.8 | 2.9 | 6.9 | 7.4 | 3.1 | 0.8 | 2.6 | 1.2 | 0.6 | 0.5 |
Total Current Assets
| 153.245 | 154.012 | 105.995 | 114.13 | 123.86 | 127.66 | 121.667 | 138.949 | 143.159 | 132.615 | 126.441 | 133.086 | 133.407 | 109.506 | 105.153 | 114.709 | 146.281 | 141.723 | 131.959 | 94.767 | 113.683 | 117.603 | 61.764 | 61.551 | 62.432 | 59.4 | 71.4 | 96.3 | 84.2 | 82.1 | 68 | 74 | 48.5 | 27.3 | 23.7 | 14.7 | 11.4 | 7.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 181.356 | 163.418 | 172.254 | 190.873 | 264.692 | 92.525 | 111.032 | 124.347 | 124.962 | 120.328 | 102.939 | 65.942 | 45.933 | 39.051 | 41.888 | 52.208 | 62.156 | 59.063 | 51.273 | 74.651 | 68.345 | 64.062 | 20.912 | 18.577 | 16.737 | 17.8 | 35.3 | 39.2 | 36.1 | 26.5 | 22.9 | 20.7 | 20.3 | 22.4 | 23.5 | 19.3 | 15.5 | 6.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.66 | 60.636 | 53.861 | 53.339 | 0 | 50.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.821 | 2.228 | 2.669 | 3.308 | 4.393 | 6.256 | 8.654 | 32.262 | 32.809 | 33.36 | 35.191 | 35.534 | 89.618 | 89.349 | 81.306 | 81.427 | 0 | 0 | 0 | 2.6 | 2.9 | 3.1 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.821 | 2.228 | 2.669 | 3.308 | 4.393 | 6.256 | 8.654 | 32.262 | 32.809 | 33.36 | 95.851 | 96.17 | 89.618 | 89.349 | 81.306 | 81.427 | 0 | 0 | 0 | 2.6 | 2.9 | 3.1 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.538 | -0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 21.533 | 31.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.688 | 43.935 | 1.538 | 0.769 | 0 | 19.732 | 21.384 | 0 | 0 | 0 | 0 | 7.326 | 14.347 | 0 | 0 | 0 | 0 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.457 | 0.563 | 0.559 | 0.602 | 1.215 | 4.741 | 5.885 | 3.804 | 3.557 | 4.849 | 3.608 | 1.973 | 1.792 | 1.794 | 1.189 | 0.954 | 1.341 | 2.096 | 10.981 | 9.021 | 9.408 | 3.853 | 0.899 | 0.595 | 15.873 | 19.5 | 6.8 | 3.2 | 9.4 | 18.7 | 28.7 | 7.8 | 0.6 | 0.8 | 0.7 | 0.7 | 0.9 | 0.4 |
Total Non-Current Assets
| 204.496 | 196.586 | 173.963 | 192.625 | 267.057 | 98.416 | 118.738 | 130.379 | 131.188 | 128.485 | 110.94 | 112.859 | 100.314 | 73.107 | 75.886 | 86.522 | 179.08 | 178.713 | 151.872 | 173.021 | 159.059 | 149.342 | 29.137 | 33.519 | 32.645 | 39.9 | 45 | 45.5 | 48.4 | 45.2 | 51.6 | 28.5 | 20.9 | 23.2 | 24.2 | 20 | 16.4 | 6.8 |
Total Assets
| 357.741 | 350.598 | 279.958 | 306.755 | 390.917 | 226.076 | 240.405 | 269.328 | 274.347 | 261.1 | 237.381 | 245.945 | 233.721 | 182.613 | 181.039 | 201.231 | 325.361 | 320.436 | 283.831 | 267.788 | 272.742 | 266.945 | 90.901 | 95.07 | 95.077 | 99.3 | 116.4 | 141.8 | 132.6 | 127.3 | 119.6 | 102.5 | 69.4 | 50.5 | 47.9 | 34.7 | 27.8 | 14.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.353 | 27.548 | 25.165 | 27.091 | 31.763 | 34.418 | 33.987 | 31.258 | 30.684 | 29.979 | 32.945 | 25.464 | 24.657 | 17.552 | 19.753 | 23.956 | 34.187 | 35.368 | 28.195 | 27.11 | 32.125 | 33.902 | 7.074 | 6.28 | 6.801 | 8.7 | 8.8 | 12.2 | 8.2 | 13.2 | 6.7 | 9.6 | 8.7 | 5.4 | 6 | 0 | 0 | 0 |
Short Term Debt
| 37.221 | 37.329 | 35.191 | 103.119 | 80.477 | 41.908 | 48.777 | 51.038 | 49.139 | 19.402 | 13.59 | 0 | 0 | 0 | 8.349 | 38.718 | 45.852 | 9.217 | 46.45 | 25.673 | 7.333 | 2.94 | 27.752 | 24.345 | 22.202 | 13.8 | 9.8 | 1 | 0.5 | 0 | 4 | 3 | 2 | 0.2 | 0.2 | 0.2 | 0 | 1.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 1.485 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 21.981 | 1.465 | 24.912 | 23.808 | 28.278 | 0 | 0 | 0 | 0 | 13.079 | 10.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 35.302 | 36.875 | 35.102 | 24.825 | 18.123 | 30.14 | 25.585 | 31.938 | 33.778 | 67.605 | 28.227 | 35.217 | 28.784 | 52.022 | 28.531 | 30.523 | 25.273 | 29.743 | 24.037 | 19.783 | 25.829 | 86.089 | 13.661 | 14.62 | 13.805 | 12.9 | 10.7 | 10.8 | 10.9 | 13.6 | 21.7 | 5.5 | 4.9 | 3.8 | 2.1 | 2.7 | 1.7 | 1.5 |
Total Current Liabilities
| 89.876 | 69.129 | 66.134 | 116.546 | 94.454 | 142.421 | 146.635 | 148.618 | 145.131 | 118.451 | 98.119 | 62.146 | 54.906 | 71.281 | 56.025 | 94.662 | 105.312 | 74.942 | 98.682 | 72.566 | 65.287 | 67.352 | 48.487 | 45.245 | 42.808 | 35.4 | 29.3 | 24 | 19.6 | 26.8 | 32.4 | 18.1 | 15.6 | 9.4 | 8.3 | 2.9 | 1.7 | 2.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 117.316 | 106.912 | 120.414 | 150.688 | 196.864 | 14.757 | 10.669 | 12.061 | 19.003 | 34.14 | 12.145 | 0 | 0 | 0 | 2.702 | 7.576 | 12.45 | 0 | 95.437 | 117.784 | 122.374 | 50.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 6 | 10 | 18 | 21.5 | 21.5 | 12.3 | 7.3 | 7.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 10.258 | 11.723 | 13.188 | 14.654 | 16.119 | 17.585 | 17.585 | 19.051 | 20.516 | 23.446 | 23.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | -4.116 | -3.96 | 0.222 | 0.196 | 0.091 | -5.083 | 0 | 0 | 1.538 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.5 | 0.4 | 0.3 | 0 |
Other Non-Current Liabilities
| 1.596 | 4.706 | 5.867 | 5.109 | 5.267 | 44.748 | 49.936 | 52.826 | 51.678 | 16.028 | 44.038 | 5.002 | 5.406 | 3.032 | 2.781 | 3.715 | 25.658 | 27.448 | 0.555 | 0.474 | 0.436 | 56.512 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 118.912 | 144.241 | 155.605 | 194.286 | 238.04 | 25.015 | 23.784 | 32.19 | 40.812 | 50.259 | 34.291 | 22.587 | 24.457 | 25.086 | 31.791 | 34.738 | 38.108 | 27.448 | 95.992 | 118.258 | 122.81 | 107.508 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0.5 | 0.1 | 6 | 10 | 18.3 | 21.5 | 22.1 | 12.7 | 7.7 | 7.9 |
Total Liabilities
| 208.788 | 213.37 | 221.739 | 310.832 | 332.494 | 167.436 | 170.419 | 180.808 | 185.943 | 168.71 | 132.41 | 84.733 | 79.363 | 71.281 | 87.816 | 129.4 | 143.42 | 102.39 | 194.674 | 190.824 | 188.097 | 174.86 | 48.487 | 45.245 | 42.808 | 35.3 | 29.3 | 24.1 | 20.1 | 26.9 | 38.4 | 28.1 | 33.9 | 30.9 | 30.4 | 15.6 | 9.4 | 10.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.79 | 0.782 | 0.77 | 0.647 | 0.633 | 0.622 | 0.615 | 0.616 | 0.617 | 0.616 | 0.615 | 0.595 | 0.594 | 0.587 | 0.58 | 0.523 | 0.523 | 0.509 | 0.396 | 0.394 | 0.392 | 0.389 | 0.176 | 0.175 | 0.167 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -46.902 | -74.756 | -163.879 | -220.592 | -156.054 | -153.534 | -139.285 | -122.567 | -120.311 | -111.903 | -99.608 | -39.822 | -45.948 | -88.611 | -103.982 | -110.092 | -0.835 | -1.249 | -43.881 | -54.641 | -56.165 | -44.104 | -5.304 | 2.577 | -0.639 | 11.9 | 30.4 | 59.4 | 53.2 | 42.9 | 26.5 | 20.8 | 8.4 | 3.7 | 1.6 | 3.2 | 1.8 | 2.3 |
Accumulated Other Comprehensive Income/Loss
| 0 | -4.928 | -5.525 | -6.221 | -6.431 | -6.183 | -6.243 | -6.018 | -6.652 | -8.238 | -4.56 | -5.561 | -5.716 | -4.036 | -3.765 | -5.803 | -1.124 | -0.978 | -0.173 | -0.12 | -22.511 | -3.197 | -0.197 | -0.197 | -26.9 | -0.2 | -34.8 | -32.8 | -26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 195.065 | 216.13 | 226.853 | 222.089 | 220.275 | 217.735 | 214.899 | 216.489 | 214.75 | 211.915 | 208.524 | 206 | 205.428 | 203.392 | 200.39 | 187.203 | 183.377 | 219.764 | 132.815 | 131.331 | 136.614 | 137.979 | 47.739 | 47.27 | 79.641 | 52.1 | 86.8 | 84.2 | 79 | 52.8 | 54.7 | 53.6 | 27.1 | 15.9 | 15.9 | 15.9 | 16.6 | 1.4 |
Total Shareholders Equity
| 148.953 | 137.228 | 58.219 | -4.077 | 58.423 | 58.64 | 69.986 | 88.52 | 88.404 | 92.39 | 104.971 | 161.212 | 154.358 | 111.332 | 93.223 | 71.831 | 181.941 | 218.046 | 89.157 | 76.964 | 80.841 | 91.067 | 42.414 | 49.825 | 52.269 | 64 | 82.4 | 111 | 106.1 | 95.7 | 81.2 | 74.4 | 35.5 | 19.6 | 17.5 | 19.1 | 18.4 | 3.7 |
Total Equity
| 148.953 | 137.228 | 58.219 | -4.077 | 58.423 | 58.64 | 69.986 | 88.52 | 88.404 | 92.39 | 104.971 | 161.212 | 154.358 | 111.332 | 93.223 | 71.831 | 181.941 | 218.046 | 89.157 | 76.964 | 84.645 | 92.085 | 42.414 | 49.825 | 52.269 | 64 | 87.1 | 117.7 | 112.5 | 100.4 | 81.2 | 74.4 | 35.5 | 19.6 | 17.5 | 19.1 | 18.4 | 3.7 |
Total Liabilities & Shareholders Equity
| 357.741 | 350.598 | 279.958 | 306.755 | 390.917 | 226.076 | 240.405 | 269.328 | 274.347 | 261.1 | 237.381 | 245.945 | 233.721 | 182.613 | 181.039 | 201.231 | 325.361 | 320.436 | 283.831 | 267.788 | 272.742 | 266.945 | 90.901 | 95.07 | 95.077 | 99.3 | 116.4 | 141.8 | 132.6 | 127.3 | 119.6 | 102.5 | 69.4 | 50.5 | 47.9 | 34.7 | 27.8 | 14.3 |