Dimerix Limited
ASX:DXB.AX
0.38 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.45 | 0.133 | 8.984 | 0 | 6.463 | 0 | 4.309 | 0.131 | 2.339 | 0.002 | 1.188 | 0.26 | 0.839 | 0.006 | 0.546 | 0.008 | 0.582 | 0.028 | 0.202 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0.189 | 0.189 | 0.164 | 0 | 0.164 | 0.164 | 0 | 0 | 0 | 0 | 0.342 | 0 | 0.342 | 0.342 | 0.676 | 0 | 0.676 | 0.676 | 0.622 | 0 | 0.622 | 0.622 | 1.023 | 0 | 1.023 | 1.023 | 1.336 | 0 | 1.336 | 1.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0 | 0.079 | 0.079 | 0.027 | 0 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0.271 | 0 | 0.271 | 0.271 | 0.382 | 0 | 0.382 | 0.382 | 0.339 | 0 | 0.339 | 0.339 | 0.593 | 0 | 0.593 | 0.593 | 0.83 | 0 | 0.83 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.45 | 0.133 | 8.984 | 0 | 6.463 | 0 | 4.309 | 0.112 | 2.339 | 0.002 | 1.188 | 0.26 | 0.839 | 0.006 | 0.546 | 0.008 | 0.582 | 0.028 | 0.202 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0.111 | 0.111 | 0.137 | 0 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0.072 | 0 | 0.072 | 0.072 | 0.294 | 0 | 0.294 | 0.294 | 0.282 | 0 | 0.282 | 0.282 | 0.43 | 0 | 0.43 | 0.43 | 0.506 | 0 | 0.506 | 0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0.861 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0 | 0.584 | 0.584 | 0.833 | 0 | 0.833 | 0.833 | 1 | 0 | 1 | 1 | 0.209 | 0 | 0.209 | 0.209 | 0.435 | 0 | 0.435 | 0.435 | 0.454 | 0 | 0.454 | 0.454 | 0.42 | 0 | 0.42 | 0.42 | 0.379 | 0 | 0.379 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 16.021 | 5.077 | 11.886 | 8.588 | 3.116 | 5.241 | 5.675 | 3.657 | 3.025 | 2.513 | 1.971 | 1.209 | 1.617 | 0.829 | 0.355 | 0.523 | 0.342 | 0.247 | 0.117 | 0.053 | 0.136 | 0.033 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.341 | 1.783 | 1.22 | 1.061 | 1.169 | 1.267 | 0.838 | 0.718 | 0.601 | 0.612 | 0.514 | 0.695 | 0.533 | 0.865 | 0.809 | 0.573 | 0.708 | 0.481 | 0.197 | 0.055 | 0.278 | 0.051 | 0 | 0.051 | 0.051 | 0.01 | 0 | 0.01 | 0.01 | 0.003 | 0 | 0.003 | 0.003 | 0.012 | 0 | 0.012 | 0.012 | 0.02 | 0 | 0.02 | 0.02 | 0.039 | 0 | 0.039 | 0.039 | 0.428 | 0 | 0.428 | 0.428 | 0.478 | 0 | 0.478 | 0.478 | 0.292 | 0 | 0.292 | 0.292 | 0.178 | 0 | 0.178 | 0.178 | 0.142 | 0 | 0.142 | 0.142 | 0.205 | 0 | 0.205 | 0.205 | 0.444 | 0 | 0.444 | 0.444 | 0.296 | 0 | 0.296 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.385 | 0.037 | 0.033 | 0.036 | 0.002 | 0.081 | 0.016 | 0.006 | 0.046 | 0.122 | 0.17 | 0.117 | 0.148 | 0.174 | 0.021 | 0.031 | 0.005 | 0.005 | 0.031 | -0.046 | 0.005 | -0.021 | 0 | -0.021 | -0.021 | 0.095 | 0 | 0.095 | 0.095 | 0.098 | 0 | 0.098 | 0.098 | 0.095 | 0 | 0.095 | 0.095 | 0.062 | 0 | 0.062 | 0.062 | 0.049 | 0 | 0.049 | 0.049 | 0.015 | 0 | 0.015 | 0.015 | 0.084 | 0 | 0.084 | 0.084 | 0.031 | 0 | 0.031 | 0.031 | 0.01 | 0 | 0.01 | 0.01 | 0.151 | 0 | 0.151 | 0.151 | 0.103 | 0 | 0.103 | 0.103 | -0.283 | 0 | -0.283 | -0.283 | 1.249 | 0 | 1.249 | 1.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.726 | 1.82 | 1.253 | 1.097 | 1.171 | 1.348 | 0.854 | 0.724 | 0.647 | 0.734 | 0.341 | 0.812 | 0.681 | 1.039 | 0.83 | 0.605 | 0.722 | 0.579 | 0.227 | 0.009 | 0.283 | 0.03 | 0 | 0.03 | 0.03 | 0.105 | 0 | 0.105 | 0.105 | 0.101 | 0 | 0.101 | 0.101 | 0.107 | 0 | 0.107 | 0.107 | 0.081 | 0 | 0.081 | 0.081 | 0.089 | 0 | 0.089 | 0.089 | 0.443 | 0 | 0.443 | 0.443 | 0.562 | 0 | 0.562 | 0.562 | 0.324 | 0 | 0.324 | 0.324 | 0.189 | 0 | 0.189 | 0.189 | 0.293 | 0 | 0.293 | 0.293 | 0.307 | 0 | 0.307 | 0.307 | 0.161 | 0 | 0.161 | 0.161 | 1.545 | 0 | 1.545 | 1.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | -0.024 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.226 | 0 | -0.226 | -0.226 | -0.483 | 0 | -0.483 | -0.483 | 0.123 | 0 | 0.123 | 0.123 | 0.074 | 0 | 0.074 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -0.2 | 0.442 | 0 | 0.442 | 0.442 | 0.326 | 0.326 | 0.326 | 0.326 | -0.062 | 0 | -0.062 | -0.062 | -0.053 | -0.053 | -0.053 | -0.053 | -0.056 | -0.056 | -0.056 | -0.056 | -0.062 | -0.062 | -0.062 | -0.062 | -0.026 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | -0.059 | -0.059 | -0.059 | -0.059 | 0.063 | 0.063 | 0.063 | 0.063 |
Operating Expenses
| 18.747 | 6.897 | 13.139 | 9.685 | 4.311 | 6.612 | 6.529 | 4.381 | 3.672 | 3.246 | 2.312 | 2.021 | 2.298 | 1.867 | 1.185 | 1.128 | 1.066 | 4.799 | 0.344 | 0.062 | 0.419 | 0.063 | 0 | 0.063 | 0.063 | 0.105 | 0 | 0.105 | 0.105 | 0.101 | 0 | 0.101 | 0.101 | 0.107 | 0 | 0.107 | 0.107 | 0.081 | 0 | 0.081 | 0.081 | 0.089 | 0 | 0.089 | 0.089 | 0.216 | 0 | 0.216 | 0.216 | 0.079 | 0 | 0.079 | 0.079 | 0.446 | 0 | 0.446 | 0.446 | 0.263 | 0 | 0.263 | 0.263 | 0.293 | 0 | 0.293 | 0.293 | 0.307 | 0 | 0.307 | 0.307 | 0.161 | 0 | 0.161 | 0.161 | 1.545 | 0 | 1.545 | 1.545 | -0.2 | 0 | -0.2 | -0.2 | 0.442 | 0 | 0.442 | 0.442 | 0.326 | 0.326 | 0.326 | 0.326 | -0.062 | 0 | -0.062 | -0.062 | -0.053 | -0.053 | -0.053 | -0.053 | -0.056 | -0.056 | -0.056 | -0.056 | -0.062 | -0.062 | -0.062 | -0.062 | -0.026 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | -0.059 | -0.059 | -0.059 | -0.059 | 0.063 | 0.063 | 0.063 | 0.063 |
Operating Income
| -18.296 | -6.764 | -13.139 | -9.685 | -4.311 | -6.612 | -6.529 | -4.399 | -3.672 | -3.246 | -2.312 | -1.762 | -1.459 | -1.861 | -0.639 | -1.119 | -0.481 | -0.798 | -0.142 | -0.17 | -0.383 | -0.148 | 0 | -0.148 | -0.148 | -0.115 | 0 | -0.115 | -0.115 | -0.104 | 0 | -0.104 | -0.104 | -0.1 | 0 | -0.1 | -0.1 | -0.101 | 0 | -0.101 | -0.101 | -0.128 | 0 | -0.128 | -0.128 | -0.685 | 0 | -0.685 | -0.685 | -0.624 | 0 | -0.624 | -0.624 | -0.771 | 0 | -0.771 | -0.771 | -0.383 | 0 | -0.383 | -0.383 | -0.156 | 0 | -0.156 | -0.156 | -0.246 | 0 | -0.246 | -0.246 | -0.193 | 0 | -0.193 | -0.193 | -1.381 | 0 | -1.381 | -1.381 | -0.2 | 0 | -0.2 | -0.2 | 0.442 | 0 | 0.442 | 0.442 | 0.326 | 0.326 | 0.326 | 0.326 | -0.062 | 0 | -0.062 | -0.062 | -0.053 | -0.053 | -0.053 | -0.053 | -0.056 | -0.056 | -0.056 | -0.056 | -0.062 | -0.062 | -0.062 | -0.062 | -0.026 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | -0.059 | -0.059 | -0.059 | -0.059 | 0.063 | 0.063 | 0.063 | 0.063 |
Operating Income Ratio
| -40.621 | -50.831 | -1.462 | 0 | -0.667 | 0 | -1.515 | -33.69 | -1.57 | -1,824.817 | -1.947 | -6.788 | -1.739 | -293.184 | -1.17 | -134.046 | -0.827 | -28.271 | -0.702 | 0 | -10.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.499 | 0 | -5.499 | -5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.62 | 0 | -3.62 | -3.62 | -3.807 | 0 | -3.807 | -3.807 | -5,471.436 | 0 | -5,471.436 | -5,471.436 | -1.12 | 0 | -1.12 | -1.12 | -0.231 | 0 | -0.231 | -0.231 | -0.395 | 0 | -0.395 | -0.395 | -0.189 | 0 | -0.189 | -0.189 | -1.034 | 0 | -1.034 | -1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 7.894 | 0.09 | 8.945 | 0.076 | 0.287 | 0.145 | 0.73 | 0.131 | 0.084 | 0.002 | 0.007 | 0 | 0 | 0 | 0 | 0 | -0.003 | -3.972 | 0 | -0 | -0 | 0.016 | 0 | 0.016 | 0.016 | -0.014 | 0 | -0.014 | -0.014 | 0.008 | 0 | 0.008 | 0.008 | 0.102 | 0 | 0.102 | 0.102 | 0.014 | 0 | 0.014 | 0.014 | 0.008 | 0 | 0.008 | 0.008 | -0.204 | 0 | -0.204 | -0.204 | 0.019 | 0 | 0.019 | 0.019 | -2.019 | 0 | -2.019 | -2.019 | 0.234 | 0 | 0.234 | 0.234 | -0.013 | 0 | -0.013 | -0.013 | 0.009 | 0 | 0.009 | 0.009 | 0.008 | 0 | 0.008 | 0.008 | 0.294 | 0 | 0.294 | 0.294 | 0.115 | 0 | 0.115 | 0.115 | -0.168 | 0 | -0.168 | -0.168 | -0.151 | -0.151 | -0.151 | -0.151 | 0.026 | 0 | 0.026 | 0.026 | 0.022 | 0.022 | 0.022 | 0.022 | 0.025 | 0.025 | 0.025 | 0.025 | 0.028 | 0.028 | 0.028 | 0.028 | 0.016 | 0.016 | 0.016 | 0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.084 | 0.084 | 0.084 | 0.084 | 0.028 | 0.028 | 0.028 | 0.028 | -0.023 | -0.023 | -0.023 | -0.023 |
Income Before Tax
| -10.402 | -6.673 | -4.194 | -9.609 | -4.024 | -6.467 | -5.799 | -4.269 | -3.588 | -3.245 | -2.305 | -1.762 | -1.459 | -1.861 | -0.639 | -1.119 | -0.484 | -4.77 | -0.142 | -0.17 | -0.383 | -0.132 | 0 | -0.132 | -0.132 | -0.129 | 0 | -0.129 | -0.129 | -0.097 | 0 | -0.097 | -0.097 | 0.001 | 0 | 0.001 | 0.001 | -0.087 | 0 | -0.087 | -0.087 | -0.12 | 0 | -0.12 | -0.12 | -0.889 | 0 | -0.889 | -0.889 | -0.605 | 0 | -0.605 | -0.605 | -2.79 | 0 | -2.79 | -2.79 | -0.149 | 0 | -0.149 | -0.149 | -0.169 | 0 | -0.169 | -0.169 | -0.236 | 0 | -0.236 | -0.236 | -0.185 | 0 | -0.185 | -0.185 | -1.087 | 0 | -1.087 | -1.087 | -0.086 | 0 | -0.086 | -0.086 | 0.273 | 0 | 0.273 | 0.273 | 0.174 | 0.174 | 0.174 | 0.174 | -0.035 | 0 | -0.035 | -0.035 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.034 | -0.034 | -0.034 | -0.034 | -0.01 | -0.01 | -0.01 | -0.01 | -0.001 | -0.001 | -0.001 | -0.001 | -0.141 | -0.141 | -0.141 | -0.141 | -0.032 | -0.032 | -0.032 | -0.032 | 0.04 | 0.04 | 0.04 | 0.04 |
Income Before Tax Ratio
| -23.094 | -50.151 | -0.467 | 0 | -0.623 | 0 | -1.346 | -32.69 | -1.534 | -1,823.819 | -1.941 | -6.788 | -1.739 | -293.184 | -1.17 | -134.046 | -0.832 | -168.896 | -0.702 | 0 | -10.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 0 | -4.7 | -4.7 | -3.692 | 0 | -3.692 | -3.692 | -19,789.039 | 0 | -19,789.039 | -19,789.039 | -0.435 | 0 | -0.435 | -0.435 | -0.25 | 0 | -0.25 | -0.25 | -0.38 | 0 | -0.38 | -0.38 | -0.181 | 0 | -0.181 | -0.181 | -0.814 | 0 | -0.814 | -0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 7.932 | 0.052 | 8.935 | 0.049 | 0.285 | 0.145 | -3.696 | -0 | -2.338 | 0.002 | -1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.014 | 0.014 | 0.912 | 0 | 0.912 | 0.912 | -0.204 | 0 | -0.204 | -0.204 | 0.033 | 0 | 0.033 | 0.033 | -2.019 | 0 | -2.019 | -2.019 | -0.149 | 0 | -0.149 | -0.149 | -0.169 | 0 | -0.169 | -0.169 | -0.236 | 0 | -0.236 | -0.236 | -0.185 | 0 | -0.185 | -0.185 | -1.087 | 0 | -1.087 | -1.087 | -0.086 | 0 | -0.086 | -0.086 | 0.273 | 0 | 0.273 | 0.273 | 0.174 | 0.174 | 0.174 | 0.174 | -0.035 | 0 | -0.035 | -0.035 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.034 | -0.034 | -0.034 | -0.034 | -0.01 | -0.01 | -0.01 | -0.01 | -0.001 | -0.001 | -0.001 | -0.001 | -0.141 | -0.141 | -0.141 | -0.141 | -0.032 | -0.032 | -0.032 | -0.032 | 0.04 | 0.04 | 0.04 | 0.04 |
Net Income
| -10.402 | -6.673 | -4.194 | -9.609 | -4.024 | -6.467 | -2.103 | -4.269 | -1.25 | -3.245 | -1.124 | -1.762 | -1.459 | -1.861 | -0.639 | -1.119 | -0.484 | -4.77 | -0.142 | -0.17 | -0.383 | -0.132 | 0 | -0.132 | -0.132 | -0.129 | 0 | -0.129 | -0.129 | -0.097 | 0 | -0.097 | -0.097 | 0.001 | 0 | 0.001 | 0.001 | -0.087 | 0 | -0.087 | -0.087 | -1.032 | 0 | -1.032 | -1.032 | -0.889 | 0 | -0.889 | -0.889 | -0.605 | 0 | -0.605 | -0.605 | -2.79 | 0 | -2.79 | -2.79 | -0.149 | 0 | -0.149 | -0.149 | -0.169 | 0 | -0.169 | -0.169 | -0.013 | 0 | -0.013 | -0.013 | -0.185 | 0 | -0.185 | -0.185 | -1.087 | 0 | -1.087 | -1.087 | -0.129 | 0 | -0.129 | -0.129 | 0.162 | 0 | 0.162 | 0.162 | 0.15 | 0.15 | 0.15 | 0.15 | -0.035 | 0 | -0.035 | -0.035 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.034 | -0.034 | -0.034 | -0.034 | -0.016 | -0.016 | -0.016 | -0.016 | -0 | -0 | -0 | -0 | -0.086 | -0.086 | -0.086 | -0.086 | -0.03 | -0.03 | -0.03 | -0.03 | 0.023 | 0.023 | 0.023 | 0.023 |
Net Income Ratio
| -23.094 | -50.151 | -0.467 | 0 | -0.623 | 0 | -0.488 | -32.69 | -0.534 | -1,823.819 | -0.947 | -6.788 | -1.739 | -293.184 | -1.17 | -134.046 | -0.832 | -168.896 | -0.702 | 0 | -10.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 0 | -4.7 | -4.7 | -3.692 | 0 | -3.692 | -3.692 | -19,789.039 | 0 | -19,789.039 | -19,789.039 | -0.435 | 0 | -0.435 | -0.435 | -0.25 | 0 | -0.25 | -0.25 | -0.021 | 0 | -0.021 | -0.021 | -0.181 | 0 | -0.181 | -0.181 | -0.814 | 0 | -0.814 | -0.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.021 | -0.016 | -0.013 | -0.029 | -0.012 | -0.024 | -0.01 | -0.021 | -0.006 | -0.02 | -0.007 | -0.011 | -0.011 | -0.02 | -0.007 | -0.015 | -0.007 | -0.073 | -0.004 | -0.008 | -0.01 | -0.008 | 0 | -0.008 | -0.008 | -0.01 | 0 | -0.01 | -0.01 | -0.009 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.011 | -0.011 | -0.18 | 0 | -0.18 | -0.18 | -0.22 | 0 | -0.22 | -0.22 | -0.45 | 0 | -0.45 | -0.45 | -2.57 | 0 | -2.57 | -2.57 | -0.26 | 0 | -0.26 | -0.26 | -1.09 | 0 | -1.09 | -1.09 | -0.083 | 0 | -0.083 | -0.083 | -2.43 | 0 | -2.43 | -2.43 | -18.05 | 0 | -18.05 | -18.05 | -2.15 | 0 | -2.15 | -2.15 | 2.77 | 0 | 2.77 | 2.77 | 2.89 | 2.89 | 2.89 | 2.89 | -1.24 | 0 | -1.24 | -1.24 | -1.09 | -1.09 | -1.09 | -1.09 | -1.61 | -1.61 | -1.61 | -1.61 | -1.98 | -1.98 | -1.98 | -1.98 | -0.99 | -0.99 | -0.99 | -0.99 | -0.003 | -0.003 | -0.003 | -0.003 | -1.06 | -1.06 | -1.06 | -1.06 | -0.37 | -0.37 | -0.37 | -0.37 | 0.28 | 0.28 | 0.28 | 0.28 |
EPS Diluted
| -0.021 | -0.016 | -0.013 | -0.029 | -0.012 | -0.024 | -0.01 | -0.021 | -0.006 | -0.02 | -0.007 | -0.011 | -0.011 | -0.02 | -0.007 | -0.015 | -0.007 | -0.073 | -0.004 | -0.008 | -0.01 | -0.008 | 0 | -0.008 | -0.008 | -0.01 | 0 | -0.01 | -0.01 | -0.009 | 0 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.011 | 0 | -0.011 | -0.011 | -0.18 | 0 | -0.18 | -0.18 | -0.22 | 0 | -0.22 | -0.22 | -0.45 | 0 | -0.45 | -0.45 | -2.57 | 0 | -2.57 | -2.57 | -0.26 | 0 | -0.26 | -0.26 | -1.09 | 0 | -1.09 | -1.09 | -0.083 | 0 | -0.083 | -0.083 | -2.43 | 0 | -2.43 | -2.43 | -18.05 | 0 | -18.05 | -18.05 | -2.15 | 0 | -2.15 | -2.15 | 2.77 | 0 | 2.77 | 2.77 | 2.89 | 2.89 | 2.89 | 2.89 | -1.24 | 0 | -1.24 | -1.24 | -1.09 | -1.09 | -1.09 | -1.09 | -1.61 | -1.61 | -1.61 | -1.61 | -1.98 | -1.98 | -1.98 | -1.98 | -0.99 | -0.99 | -0.99 | -0.99 | -0.003 | -0.003 | -0.003 | -0.003 | -1.06 | -1.06 | -1.06 | -1.06 | -0.37 | -0.37 | -0.37 | -0.37 | 0.28 | 0.28 | 0.28 | 0.28 |
EBITDA
| -10.36 | -6.709 | -4.201 | -9.634 | -4.027 | -6.463 | -2.211 | -4.381 | -1.334 | -3.242 | -1.123 | -1.759 | -1.453 | -1.86 | -0.639 | -1.118 | -0.48 | -0.798 | -0.524 | -0.17 | -0.17 | -0.132 | 0 | -0.132 | -0.132 | -0.129 | 0 | -0.129 | -0.129 | -0.097 | 0 | -0.097 | -0.097 | 0.001 | 0 | 0.001 | 0.001 | -0.087 | 0 | -0.087 | -0.087 | -1.032 | 0 | -1.032 | -1.032 | -0.753 | 0 | -0.753 | -0.753 | -0.471 | 0 | -0.471 | -0.471 | -2.789 | 0 | -2.789 | -2.789 | -0.27 | 0 | -0.27 | -0.27 | -0.285 | 0 | -0.285 | -0.285 | -0.207 | 0 | -0.207 | -0.207 | -0.328 | 0 | -0.328 | -0.328 | -2.088 | 0 | -2.088 | -2.088 | -0.2 | 0 | -0.2 | -0.2 | 0.442 | 0 | 0.442 | 0.442 | 0.326 | 0.326 | 0.326 | 0.326 | -0.062 | 0 | -0.062 | -0.062 | -0.053 | -0.053 | -0.053 | -0.053 | -0.056 | -0.056 | -0.056 | -0.056 | -0.062 | -0.062 | -0.062 | -0.062 | -0.026 | -0.026 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | -0.225 | -0.225 | -0.225 | -0.225 | -0.059 | -0.059 | -0.059 | -0.059 | 0.063 | 0.063 | 0.063 | 0.063 |
EBITDA Ratio
| -23.001 | -50.419 | -0.468 | 0 | -0.623 | 0 | -0.513 | -33.551 | -0.57 | -1,822.504 | -0.945 | -6.776 | -1.732 | -293.065 | -1.169 | -133.931 | -0.824 | -28.253 | -2.591 | 0 | -4.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0.077 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.978 | 0 | -3.978 | -3.978 | -2.872 | 0 | -2.872 | -2.872 | -19,778.387 | 0 | -19,778.387 | -19,778.387 | -0.789 | 0 | -0.789 | -0.789 | -0.422 | 0 | -0.422 | -0.422 | -0.333 | 0 | -0.333 | -0.333 | -0.32 | 0 | -0.32 | -0.32 | -1.563 | 0 | -1.563 | -1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |