Dimerix Limited
ASX:DXB.AX
0.38 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| -17.075 | -13.803 | -10.491 | -6.372 | -4.494 | -2.886 | -3.32 | -1.759 | -5.254 | -0.68 | -0.528 | -0.517 | -0.386 | 0.006 | -0.348 | -4.129 | -3.557 | -2.422 | -11.161 | -0.596 | -0.676 | -0.051 | -0.74 | -4.35 | -0.517 | 0.646 | 0.598 | -0.141 | -0.123 | -0.123 | -0.137 | -0.065 | -0.001 | -0.344 | -0.119 | 0.09 |
Depreciation & Amortization
| 0.049 | 0.056 | 0.051 | 0.045 | 0.014 | 0.005 | 0.006 | 0.002 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0.401 | 0.547 | 0.481 | 0.006 | 0.012 | 0.062 | 0.065 | 0.073 | 0.185 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.296 | -3.49 | -0.387 | -0.559 | 0.14 | 0.025 | 0.065 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.409 | 0.066 | 0.13 | 0.036 | 0.129 | 0.231 | 0.301 | 0.053 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.971 | 0.532 | -3.507 | -0.237 | -0.399 | -0.371 | -0.326 | -0.118 | -0.23 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.037 | -3.168 | -2.337 | -1.544 | -1.189 | -0.371 | -0.326 | -0.118 | -0.23 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.308 | -0.135 | 0.043 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -3.097 | 3.643 | -0.921 | 1.282 | 0.786 | 0.355 | 0.154 | -0.054 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.031 | 0.058 | -0.249 | 0.024 | 0.004 | -0.047 | -0.019 | 0.054 | -0.041 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 4.964 | 0.122 | 3.87 | 0.452 | 0.589 | 0.131 | 0.088 | -0.043 | 3.991 | 0.096 | 0.528 | 0.517 | 0.386 | -0.006 | 0.346 | 3.727 | 3.011 | 1.94 | 11.155 | 0.584 | 0.614 | -0.014 | 0.666 | 4.165 | 0.366 | -0.646 | -0.598 | 0.141 | 0.123 | 0.123 | 0.137 | 0.065 | 0.001 | 0.344 | 0.119 | -0.09 |
Operating Cash Flow
| -7.248 | -12.731 | -13.437 | -6.463 | -4.721 | -2.751 | -3.225 | -1.864 | -1.379 | -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.657 | -2.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.016 | -0.002 | -0.011 | -0.01 | 0 | -0.007 | -0.004 | -0.003 | -0.002 | -0.006 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.061 | 0 | -0.024 | -0.033 | -0.061 | -0.02 | -0.068 | -0.096 | -0.04 | -1.069 | -0.32 | -0.003 | 0 | 0 | -0.001 | -0.146 | -0.2 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.467 | -0.391 | 0 | 0 | -0.314 | 0 | 0.057 | 0 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -1.067 | -1.351 | -0.4 | 0 | -0.437 | -0.048 | -0.41 | -0.038 | -0.314 | 0 | -0.117 | 0 | -1.25 | -1.25 | -2.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.616 | 0.282 | 0.422 | 0.989 | 0 | 0 | 0.03 | 0.042 | 0.048 | 0 | 0.008 | 0.095 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 2.931 | 0 | 0 | 0 | 0 | 0.556 | 0 | 0 | 0.437 | 0 | 0.092 | 0.75 | 0.314 | 0.008 | -0.017 | 1.57 | 1.297 | 0.065 | -0.541 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Investing Cash Flow
| -0.016 | -0.002 | -0.011 | 0.004 | 0 | -0.007 | -0.004 | -0.003 | 2.931 | -0.093 | 0.616 | 0.282 | -0.645 | 0.194 | -0.4 | -0.119 | -0.498 | -0.397 | -0.294 | 0.679 | -0.367 | 0.083 | -0.129 | 1.474 | 0.007 | -2.453 | -3.055 | -0.003 | 0 | 0 | -0.001 | -0.146 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2.843 | -2.843 | -1.7 | -3.927 | -1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.171 | -0.478 | 0 | 0 | -0.606 | -0.214 | -0.212 | -0.065 | -1.139 | -1.688 | -1.25 | -0.004 | -0.004 | 0 | 0 | -0.113 | -0.022 | -0.008 | 0 | 0 | 0 |
Common Stock Issued
| 24.304 | 8.28 | 19.44 | 0.045 | 7.899 | 0 | 7.247 | 2.093 | 0 | 1.425 | 0 | 1.159 | 0 | 0 | 1.866 | 3.743 | 3.496 | 0.946 | 1.255 | 3.601 | 1.096 | 0.149 | 0.43 | 0 | 0 | 0.423 | 2.897 | 0.254 | 0.248 | 0.115 | 0.084 | 0.046 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.403 | -0.445 | -1.24 | 0 | -0.441 | 0 | -0.371 | -0.128 | -0.02 | -0.058 | 0 | -0.137 | 0 | 0 | -0.3 | -0.45 | -0.508 | -0.047 | -0.043 | -0.312 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.153 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | -0.013 | -0.666 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.047 | 16.754 | 17.691 | 7.81 | 10.959 | 0 | 0.371 | 0.128 | -0.02 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0.257 | 0.473 | 0.561 | 0.165 | 0.034 | 0.95 | 1.151 | 0.665 | 0.164 | 0.003 | -0.025 | 0.189 | 0.172 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 21.415 | 11.071 | 17.692 | 3.928 | 8.911 | 0 | 7.247 | 2.093 | -0.02 | 2.373 | 0 | 1.022 | 0 | 0 | 1.566 | 2.121 | 2.51 | 1.377 | 1.212 | 2.941 | 1.355 | 0.498 | 0.53 | -1.105 | -0.812 | 0.298 | 2.74 | 0.084 | 0.251 | 0.09 | 0.16 | 0.196 | -0.008 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.001 | 0.024 | 0.135 | -0.005 | 0.033 | 0.037 | 0.022 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 14.15 | -1.638 | 4.38 | -2.536 | 4.222 | -2.721 | 4.04 | 0.226 | 1.532 | 1.732 | 0.047 | 0.998 | -0.878 | -0.132 | 0.792 | 0.253 | -0.328 | -0.678 | -1.102 | 2.1 | 0.086 | 0.009 | -0.203 | 0.471 | -0.324 | -1.124 | 1.128 | -0.091 | 0.126 | -0.033 | 0.052 | 0.015 | 0.005 | 0 | 0 | 0 |
Cash At End Of Period
| 22.141 | 7.992 | 9.63 | 5.25 | 7.786 | 3.563 | 6.284 | 2.245 | 2.019 | 2.931 | 1.199 | 1.153 | 0.154 | 1.032 | 1.164 | 0.372 | 0.118 | 0.446 | 1.124 | 2.226 | 0.126 | 0.04 | 0.031 | 0.234 | -0.238 | 0.086 | 1.21 | 0.082 | 0.173 | 0.047 | 0.08 | 0.028 | 0.013 | 0 | 0 | 0 |