Dimerix Limited
ASX:DXB.AX
0.38 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 22.141 | 14.81 | 7.992 | 5.714 | 9.63 | 16.267 | 5.25 | 4.876 | 7.786 | 3.847 | 3.563 | 5.327 | 6.284 | 1.111 | 2.245 | 1.009 | 2.019 | 2.56 | 2.931 | 0.487 | 1.199 | 1.153 | 0.154 | 1.032 | 1.164 | 0.372 | 0.118 | 0.446 | 1.134 | 2.236 | 0.136 | 0.051 | 0.042 | 0.245 | 0.017 | 0.087 | 0.082 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.594 | 1.03 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.141 | 14.81 | 7.992 | 5.714 | 9.63 | 16.267 | 5.25 | 4.876 | 7.786 | 3.847 | 3.563 | 5.327 | 6.284 | 1.111 | 2.245 | 1.009 | 2.019 | 2.56 | 2.931 | 0.487 | 1.199 | 1.747 | 1.184 | 1.456 | 1.164 | 0.372 | 0.118 | 0.446 | 1.134 | 2.236 | 0.136 | 0.051 | 0.342 | 0.245 | 0.017 | 0.087 | 0.082 |
Net Receivables
| 9.517 | 0.269 | 9.554 | 0.368 | 6.385 | 3.819 | 4.008 | 0.068 | 2.464 | 0.141 | 1.275 | 0.093 | 0.903 | 0.087 | 0.577 | 0.5 | 0.459 | 0.222 | 0.021 | 0 | 0.003 | 0.007 | 0.015 | 0.123 | 0.014 | 0.011 | 0.08 | 0.147 | 0.032 | 0.169 | 0.401 | 0.323 | 0.535 | 0.809 | 1.464 | 1.46 | 0.065 |
Inventory
| 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.275 | -0 | -0.903 | 0 | -0.577 | 0 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.083 | 0 | 0 | 0.284 | 0.251 | 0.268 | 0.455 | 0.966 | 1.567 | 0 |
Other Current Assets
| 0.258 | 0.269 | 0.206 | 0.262 | 0.474 | 0.446 | 0.161 | 0.067 | 0.138 | 0.051 | 1.375 | 0 | 0.98 | -0 | 0.624 | 0 | 0.504 | 0 | 0.011 | 0 | 0.011 | 0 | 0.015 | 0.015 | 0 | 0 | 0.191 | 0.054 | 0 | 0 | 0.567 | 0 | 0 | 0.004 | 0 | 0 | 0.06 |
Total Current Assets
| 31.916 | 15.08 | 17.751 | 6.344 | 16.488 | 20.532 | 9.419 | 5.01 | 10.388 | 4.039 | 4.938 | 5.42 | 7.264 | 1.198 | 2.869 | 1.509 | 2.523 | 2.782 | 2.964 | 0.695 | 1.214 | 1.753 | 1.214 | 1.594 | 1.178 | 0.383 | 0.599 | 0.73 | 1.166 | 2.405 | 1.388 | 0.625 | 1.145 | 1.513 | 2.448 | 3.115 | 0.207 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.162 | 0.01 | 0.006 | 0.009 | 0.009 | 0.006 | 0.001 | 0.002 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0.002 | 0.003 | 0.001 | 0.002 | 0.007 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.017 | 0.017 | 0.023 | 0.005 | 0.108 | 0.248 | 0.305 | 0.765 | 3.456 | 3.631 | 2.054 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 2.111 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.962 | 0 | 0 | 0 | 1.832 | 3.324 | 0 | 8.11 | 0.327 | 0 | 0.047 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.962 | 0 | 0 | 0 | 1.832 | 3.324 | 0 | 8.11 | 0.327 | 0 | 0.047 | 0 | 1.998 | 2.111 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 1.849 | 0 | 0.005 | 0.008 | 0.072 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.006 | -0.009 | -0.009 | -0.006 | -0.001 | -0.002 | -0.001 | -0.002 | -0.003 | -0 | -0 | -0.002 | -0.003 | -0.001 | -0.002 | -0.007 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.322 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.162 | 0.01 | 0.006 | 0.009 | 0.009 | 0.006 | 0.001 | 0.002 | 0.001 | 0.002 | 0.003 | 0 | 0 | 0.002 | 0.003 | 0.001 | 0.002 | 0.007 | 0.005 | 0.002 | 0 | 0 | 0 | 0 | 0.429 | 0.003 | 1.849 | 3.341 | 1.872 | 8.116 | 0.44 | 0.592 | 0.746 | 0.765 | 5.454 | 6.007 | 2.054 |
Total Assets
| 32.079 | 15.089 | 17.758 | 6.353 | 16.497 | 20.538 | 9.421 | 5.012 | 10.389 | 4.041 | 4.941 | 5.42 | 7.265 | 1.2 | 2.872 | 1.51 | 2.525 | 2.788 | 2.969 | 0.697 | 1.214 | 1.753 | 1.214 | 1.594 | 1.607 | 0.385 | 2.449 | 4.072 | 3.038 | 10.521 | 1.828 | 1.216 | 1.891 | 2.278 | 7.902 | 9.121 | 2.261 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 2.532 | 0.982 | 5.666 | 1.306 | 1.863 | 2.009 | 2.794 | 1.4 | 1.505 | 0.58 | 0.417 | 0.185 | 0.269 | 0.158 | 0.083 | 0.108 | 0.133 | 0.066 | 0.136 | 0.016 | 0.002 | 0.006 | 0.024 | 0.019 | 0.034 | 0.022 | 0.342 | 0.378 | 0.266 | 0.081 | 0.657 | 0.591 | 0.736 | 0.989 | 0.537 | 0.515 | 0.095 |
Short Term Debt
| 0.08 | 1.428 | 5.958 | 0.048 | 0.052 | 0.02 | 5.043 | 0.013 | 1.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 0.951 | 0.01 | 0.01 | 0.01 | 0.011 | 0.227 | 0.075 | 1.227 | 1.839 | 0.03 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | -0.075 | -1.227 | -1.839 | 0.037 |
Other Current Liabilities
| 0.176 | 0.702 | 0.133 | 0.113 | 0.109 | 0.088 | 0.115 | 0.061 | 0.069 | 0.03 | 0.321 | 0.022 | 0.137 | 0.037 | 0.159 | 0.027 | 0.149 | 0.014 | 0.056 | 0.024 | 0.032 | 0.041 | 0.011 | 0.009 | 0.012 | 0.021 | 0.08 | 0.169 | 0.068 | 0.149 | 0.523 | 0.63 | 0.284 | 0.606 | 1.852 | 2.567 | 0.005 |
Total Current Liabilities
| 3.364 | 3.113 | 11.756 | 1.467 | 2.024 | 2.116 | 7.952 | 1.475 | 2.63 | 0.61 | 0.738 | 0.207 | 0.407 | 0.195 | 0.242 | 0.135 | 0.283 | 0.08 | 0.192 | 0.041 | 0.034 | 0.046 | 0.035 | 0.028 | 0.046 | 0.043 | 1.44 | 1.498 | 0.344 | 0.24 | 1.19 | 1.232 | 1.32 | 1.595 | 2.39 | 3.082 | 0.167 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.07 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.159 | 0 | 0 | 0.784 | 0.526 | 0.265 | 0.016 | 0.247 | 0.119 | 0.136 |
Deferred Revenue Non-Current
| 10.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.119 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.104 | 0 |
Other Non-Current Liabilities
| 0.043 | 10.26 | 0.038 | 0.036 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.023 | 0.023 | 0.026 | 0.097 | 0.164 | 0 |
Total Non-Current Liabilities
| 10.529 | 10.26 | 0.038 | 0.036 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.159 | 0 | 0 | 0.808 | 0.549 | 0.288 | 0.042 | 0.272 | 0.268 | 0.136 |
Total Liabilities
| 13.893 | 13.373 | 11.794 | 1.503 | 2.074 | 2.116 | 7.952 | 1.475 | 2.63 | 0.61 | 0.738 | 0.207 | 0.407 | 0.195 | 0.242 | 0.135 | 0.283 | 0.08 | 0.192 | 0.041 | 0.034 | 0.046 | 0.035 | 0.028 | 0.046 | 0.043 | 1.44 | 2.657 | 0.344 | 0.24 | 1.998 | 1.781 | 1.608 | 1.638 | 2.661 | 3.35 | 0.303 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 83.378 | 57.88 | 55.489 | 50.895 | 50.895 | 50.895 | 28.389 | 28.367 | 28.344 | 22.796 | 20.475 | 20.475 | 20.287 | 13.103 | 13.013 | 11.141 | 10.92 | 10.095 | 31.558 | 4.379 | 30.286 | 30.286 | 29.4 | 29.4 | 29.4 | 27.834 | 24.483 | 21.3 | 20.244 | 17.436 | 6.389 | 5.292 | 5.143 | 4.713 | 4.713 | 4.713 | 1.394 |
Retained Earnings
| -69.176 | -58.774 | -52.101 | -47.907 | -38.298 | -34.274 | -27.808 | -25.705 | -21.436 | -20.186 | -16.942 | -15.817 | -14.055 | -12.597 | -10.736 | -10.097 | -8.977 | -8.493 | -29.945 | -3.723 | -29.265 | -28.737 | -28.22 | -27.857 | -27.862 | -27.552 | -23.504 | -20.126 | -18.316 | -7.155 | -6.619 | -5.943 | -4.998 | -4.258 | -0.425 | 0.092 | -0.465 |
Accumulated Other Comprehensive Income/Loss
| 3.984 | 2.611 | 2.575 | 1.862 | 1.826 | 1.801 | 0.887 | 0.875 | 0.851 | 0.822 | 0.67 | 0.556 | 0.626 | 0.499 | 0.353 | 0.331 | 0.3 | 1.106 | 1.164 | 0 | 0.158 | 0.158 | 0 | 0.023 | 0.023 | 0.06 | 0.028 | 0.24 | 0.767 | -0.007 | 0.06 | 0.086 | 0.137 | 0.185 | 0.951 | 0.966 | 1.029 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.186 | 1.717 | 5.963 | 4.85 | 14.423 | 18.421 | 1.468 | 3.537 | 7.759 | 3.431 | 4.203 | 5.213 | 6.858 | 1.005 | 2.63 | 1.375 | 2.243 | 2.708 | 2.777 | 0.656 | 1.179 | 1.707 | 1.18 | 1.566 | 1.56 | 0.342 | 1.008 | 1.415 | 2.694 | 10.281 | -0.17 | -0.565 | 0.283 | 0.64 | 5.24 | 5.772 | 1.958 |
Total Equity
| 18.186 | 1.717 | 5.963 | 4.85 | 14.423 | 18.421 | 1.468 | 3.537 | 7.759 | 3.431 | 4.203 | 5.213 | 6.858 | 1.005 | 2.63 | 1.375 | 2.243 | 2.708 | 2.777 | 0.656 | 1.179 | 1.707 | 1.18 | 1.566 | 1.56 | 0.342 | 1.008 | 1.415 | 2.694 | 10.281 | -0.17 | -0.565 | 0.283 | 0.64 | 5.24 | 5.772 | 1.958 |
Total Liabilities & Shareholders Equity
| 32.079 | 15.089 | 17.758 | 6.353 | 16.497 | 20.538 | 9.421 | 5.012 | 10.389 | 4.041 | 4.941 | 5.42 | 7.265 | 1.2 | 2.872 | 1.51 | 2.525 | 2.788 | 2.969 | 0 | 1.214 | 1.753 | 1.214 | 1.594 | 1.607 | 0.385 | 2.449 | 4.072 | 3.038 | 10.521 | 1.828 | 1.216 | 1.891 | 2.278 | 7.902 | 9.121 | 2.261 |