Diversified United Investment Limited
ASX:DUI.AX
5.22 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 36.033 | 42.838 | 45.839 | 31.01 | 30.07 | 38.018 | 34.554 | 32.8 | 30.506 | 33.74 | 26.423 | 23.639 | 21.729 | 20.97 | 16.26 | -3.63 | 29.752 | 22.863 | 16.764 | 10.798 | 10.891 | 7.372 | 6.943 | 9.703 | 7.423 | 5.154 | 6.597 | 7.74 | 2.533 | 2.361 | 2.517 | 1.765 | 0.989 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.395 | -0.703 | 3.46 | -4.459 | 2.061 | 4.023 | -1.764 | -2.301 | -0.554 | 0.255 | -0.79 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -1.391 | -0.703 | 3.46 | -4.459 | 2.061 | 4.023 | -1.921 | -2.177 | -0.558 | -0.18 | -0.856 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | -0.002 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.004 | -1.743 | 8.181 | -2.141 | 0.015 | 0.059 | 0.157 | -0.124 | 0.004 | 0.435 | 0.066 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2.149 | -0.105 | 5.075 | -0.329 | 0.431 | 0.297 | -34.554 | -32.8 | -30.506 | -33.74 | -26.423 | -23.639 | -21.729 | -20.97 | -16.26 | 3.63 | -29.752 | -22.863 | -16.764 | -10.798 | -10.891 | -7.372 | -6.943 | -9.703 | -7.423 | -5.154 | -6.597 | -7.74 | -2.533 | -2.361 | -2.517 | -1.765 | -0.989 |
Operating Cash Flow
| 36.787 | 42.03 | 54.374 | 26.222 | 32.562 | 42.338 | 33.437 | 30.528 | 29.379 | 31.269 | 25.862 | 22.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.077 | -34.962 | -44.62 | 0 | 0 | -2.033 | -6.319 | -4.209 | -3.072 | 0 | -5.452 | -8.831 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.62 | 0 | 0 | 2.033 | 6.319 | 4.209 | 3.072 | 0 | 5.452 | 0 |
Purchases Of Investments
| -22.235 | -46.499 | -135.959 | -112.603 | -69.686 | -60.716 | -54.773 | -80.274 | -83.834 | -190.185 | -55.093 | -56.511 | -29.087 | -50.08 | -106.367 | -65.901 | -72.11 | -70.146 | -64.833 | -20.491 | -55.158 | -11.077 | -34.962 | -44.62 | -29.458 | -33.747 | -38.364 | -50.346 | -9.977 | -3.911 | -15.595 | -13.021 | -33.6 |
Sales Maturities Of Investments
| 39.92 | 81.578 | 77.98 | 41.945 | 47.719 | 115.532 | 30.802 | 90.377 | 53.327 | 71.217 | 42.987 | 46.79 | 38.915 | 35.925 | 66.19 | 30.965 | 50.485 | 10.624 | 19.384 | 17.152 | 33.218 | 12.648 | 18.22 | 15.926 | 23.704 | 13.32 | 36.764 | 29.699 | 14.196 | 6.455 | 11.125 | 5.997 | 0 |
Other Investing Activites
| 17.685 | 35.079 | -57.979 | -70.658 | -21.967 | 54.816 | -23.971 | 10.103 | -30.507 | -118.968 | -12.106 | -9.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.077 | 34.962 | 10.983 | -2.038 | 1.268 | -2.033 | -6.319 | -4.209 | -3.072 | 2.478 | 5.452 | -0.12 |
Investing Cash Flow
| 17.685 | 35.079 | -57.979 | -70.658 | -21.967 | 54.816 | -23.971 | 10.103 | -30.507 | -118.968 | -12.106 | -9.721 | 9.828 | -14.155 | -40.177 | -34.936 | -21.625 | -59.522 | -45.449 | -3.339 | -21.94 | 1.571 | -16.742 | -17.711 | -5.754 | -19.159 | -3.633 | -26.966 | 0.01 | -0.528 | -1.992 | -1.572 | -42.551 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -12.5 | -200.5 | -7.5 | -45 | -22.5 | 0 | 0 | 0 | -10 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | -33 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 11.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.581 | 0 | 0 | 0 | 0 | 22.896 | 18.802 | 54.2 | 0 | 55.097 | 0 | 0 | 0 | 0 | 0 | -0.01 | 24.215 | 2.47 | 22.909 | 1.045 | 0.719 | 0.704 | 0.599 | 45 |
Common Stock Repurchased
| -11.491 | 188.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.565 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -30.806 | -30.1 | -28.713 | -28.5 | -28.395 | -27.893 | -25.939 | -24.977 | -24.909 | -20.763 | -17.62 | -16.394 | -17.202 | -15.706 | -13.716 | -13.17 | -11.82 | -9.652 | -6.517 | -6.19 | -5.488 | -4.856 | -1.039 | -3.641 | -3.26 | -4.036 | -3.93 | -2.502 | -1.941 | -1.536 | -1.375 | -1.264 | 0 |
Other Financing Activities
| 0 | -48.228 | 40 | 45 | -22.5 | 0 | 0 | -0.001 | 10 | 20 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 48 | 0 | 1.5 | 9.5 | 0 | 0 | 10 | 15 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | -0.999 |
Financing Cash Flow
| -54.797 | -78.328 | 3.787 | 16.5 | -50.895 | -27.893 | -25.939 | -24.978 | -14.909 | 101.818 | -17.62 | -16.394 | -17.202 | -9.141 | 9.18 | 30.632 | 9.38 | 38.343 | 37.58 | -4.69 | 4.012 | -4.856 | -1.039 | 6.359 | 11.73 | 17.179 | -1.46 | 20.407 | 2.104 | -0.817 | -0.671 | -0.665 | 44.001 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.325 | -1.219 | 0.182 | -27.936 | -40.3 | 69.261 | -16.473 | 15.654 | -16.037 | 14.119 | -3.864 | -3.145 | 13.605 | -2.928 | -15.216 | 10.462 | 6.928 | -7.497 | 4.604 | 2.753 | -5.952 | 7.224 | -11.159 | 4.041 | -2.431 | 6.627 | -1.688 | -1.493 | 4.354 | 0.661 | -1.386 | -0.511 | 1.45 |
Cash At End Of Period
| 3.794 | 4.119 | 5.338 | 5.156 | 33.092 | 73.392 | 4.131 | 20.604 | 4.95 | 20.987 | 6.868 | 10.732 | 13.877 | 0.272 | 3.2 | 18.416 | 7.954 | 1.026 | 8.523 | 3.919 | 1.166 | 7.118 | -0.106 | 10.873 | 6.832 | 9.263 | 2.636 | 4.324 | 5.817 | 1.463 | 0.802 | 2.188 | 2.699 |