Diversified United Investment Limited
ASX:DUI.AX
5.22 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.749 | 9.821 | 9.965 | 5.156 | 33.092 | 73.392 | 4.131 | 20.604 | 4.95 | 20.987 | 6.868 | 10.732 | 13.877 | 0.272 | 3.2 | 18.416 | 7.954 | 1.026 | 8.523 | 3.919 | 1.166 | 7.118 | 0.301 | 11.053 | 6.832 | 9.263 | 2.636 | 4.324 | 5.817 | 1.463 | 0.802 | 2.188 | 2.699 |
Short Term Investments
| -5.955 | -5.702 | -4.627 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 34.623 | 0 | 0 | 0 | 0 | 0.261 | 4.068 | 4.67 | 8.323 | 0.786 | 4.688 | 11.614 | 6.312 | 0.465 | 0.417 | 1.45 | 0 |
Cash and Short Term Investments
| 3.794 | 4.119 | 5.338 | 5.156 | 33.092 | 73.392 | 4.131 | 20.604 | 4.95 | 20.987 | 6.868 | 10.732 | 13.877 | 0.272 | 3.2 | 53.416 | 42.577 | 1.026 | 8.523 | 3.919 | 1.166 | 7.379 | 4.369 | 15.723 | 15.155 | 10.049 | 7.324 | 4.324 | 12.129 | 1.928 | 1.219 | 3.638 | 2.699 |
Net Receivables
| 2.157 | 1.018 | 1.391 | 9.506 | 5.019 | 7.009 | 13.702 | 9.11 | 6.933 | 6.46 | 6.48 | 5.772 | 9.582 | 4.318 | 3.763 | 2.97 | 3.583 | 2.883 | 2.678 | 2.291 | 1.705 | 1.491 | 1.335 | 1.789 | 20.752 | 9.601 | 9.532 | 11.462 | 0.917 | 0.236 | 0.837 | 1.34 | 0.39 |
Inventory
| 0 | 2.064 | 0 | -7.398 | -4.364 | -7.009 | -13.805 | -9.165 | -6.986 | -0.049 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2.157 | 3.737 | 3.742 | 7.515 | 4.451 | 7.099 | 13.805 | 9.165 | 6.986 | 0.049 | 0.047 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 11.998 | 10.938 | 11.498 | 14.779 | 38.198 | 80.491 | 17.833 | 29.714 | 11.883 | 27.447 | 13.348 | 16.504 | 23.459 | 4.59 | 6.963 | 56.386 | 46.16 | 3.909 | 11.201 | 6.21 | 2.871 | 8.87 | 5.704 | 17.512 | 35.907 | 19.65 | 16.856 | 15.786 | 13.046 | 2.164 | 2.056 | 4.978 | 3.089 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,325.562 | 1,252.086 | 1,199.38 | 1,242.603 | 979.149 | 1,031.995 | 1,015.344 | 899.799 | 815.239 | 817.767 | 700.101 | 603.824 | 496.426 | 570.017 | 524.703 | 444.852 | 529.297 | 582.425 | 423.22 | 310.806 | 248.023 | 193.352 | 218.737 | 132.704 | 101.732 | 92.615 | 76.257 | 68.733 | 6.312 | 0.465 | 0.417 | 4.298 | 6.668 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,325.562 | -1,252.086 | -1,199.38 | -1,242.603 | -979.149 | -0 | -1,015.344 | -899.799 | -815.239 | -817.767 | -700.101 | -603.824 | -496.426 | -570.017 | -524.703 | -444.852 | -529.297 | -582.425 | -423.22 | -310.806 | -248.023 | -193.352 | -218.737 | -132.704 | -101.732 | -92.615 | -76.257 | -68.733 | -6.312 | -0.465 | -0.417 | -4.298 | -6.668 |
Total Non-Current Assets
| 1,325.562 | 1,252.086 | 1,199.38 | 1,242.603 | 979.149 | 1,031.995 | 1,015.344 | 899.799 | 815.239 | 817.767 | 700.101 | 603.824 | 496.426 | 570.017 | 524.703 | 444.852 | 529.297 | 582.425 | 423.22 | 310.806 | 248.023 | 193.352 | 218.737 | 132.704 | 101.732 | 92.615 | 76.257 | 68.733 | 6.312 | 0.465 | 0.417 | 4.298 | 6.668 |
Total Assets
| 1,337.56 | 1,263.024 | 1,210.878 | 1,257.382 | 1,017.347 | 1,112.486 | 1,033.28 | 929.568 | 827.175 | 845.263 | 713.496 | 620.371 | 519.948 | 574.662 | 531.977 | 466.238 | 540.86 | 586.633 | 434.712 | 317.369 | 251.296 | 203.395 | 221.606 | 146.828 | 130.555 | 111.615 | 88.681 | 84.786 | 54.52 | 49.903 | 48.411 | 46.705 | 45.624 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.21 | 0.125 | 0.116 | 0.094 | 0.096 | 0.158 | 0.252 | 0.065 | 0.103 | 0.099 | 0.064 | 0.072 | 0.116 | 0.142 | 0.113 | 0.46 | 0.095 | 0.098 | 0.059 | 0.058 | 0.038 | 0.066 | 0.112 | 0.225 | 0.859 | 1.073 | 0.079 | 0.078 | 0.122 | 0.087 | 0.083 | 0.156 | 0.223 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25.407 | 25 | 15 | 0.786 | 3 | 3 | 3 | 0.465 | 0.417 | 1.45 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -22.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.121 | 0.599 | 1.466 | 0.941 | 1.308 | 23.577 | -0.252 | -0.065 | -0.103 | -0.099 | -0.064 | -0.072 | -0.116 | -0.142 | -0.113 | -0.46 | -0.095 | -0.098 | -0.059 | -0.058 | -0.038 | 0 | -21.4 | -20.33 | -6.677 | 0 | 1.688 | -3.078 | 3.312 | 0 | 0 | 0 | -0.223 |
Total Current Liabilities
| 1.331 | 0.724 | 1.582 | 1.035 | 1.404 | 23.745 | 0.252 | 0.065 | 0.103 | 0.099 | 0.064 | 0.072 | 0.116 | 0.142 | 0.113 | 0.46 | 0.095 | 0.098 | 0.059 | 0.058 | 0.038 | 25.066 | 4.119 | 4.895 | 9.182 | 1.859 | 4.767 | 3.078 | 6.434 | 0.552 | 0.5 | 1.606 | 0.223 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 77.5 | 90 | 150 | 117.5 | 72.5 | 72.5 | 95.261 | 95.06 | 95.184 | 85.199 | 64.78 | 64.71 | 64.499 | 64.669 | 64.794 | 64.629 | 39.88 | 72.766 | 24.96 | 36 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -1.331 | -105.512 | -17.775 | -82.188 | -66.693 | -87.815 | -138.497 | -109.09 | -79.846 | -89.057 | -89.226 | -63.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 224.931 | 195.512 | 167.775 | 199.688 | 139.193 | 160.315 | 138.451 | 109.047 | 79.805 | 89.039 | 89.226 | 63.589 | 35.725 | 52.975 | 43.467 | 31.13 | 66.609 | 92.927 | 62.907 | 0.98 | 0.405 | 0.367 | 0.385 | 0 | 0 | 0.155 | 0.194 | 0.171 | 0.194 | 0.083 | 0.037 | 0.069 | 0.079 |
Other Non-Current Liabilities
| 1.331 | -90 | -150 | -117.5 | -72.5 | -72.5 | 138.497 | 109.09 | 79.846 | 89.057 | 89.226 | 63.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | -0.385 | 0 | 0 | -0.155 | -0.194 | -0.171 | -0.194 | -0.083 | -0.037 | -0.069 | -0.079 |
Total Non-Current Liabilities
| 302.431 | 90 | 150 | 117.5 | 72.5 | 72.5 | 233.712 | 204.107 | 174.989 | 174.238 | 154.006 | 128.299 | 100.224 | 117.644 | 108.261 | 95.759 | 106.489 | 165.693 | 87.867 | 36.98 | 34.905 | 0.367 | 0.385 | 0 | 0 | 0.155 | 0.194 | 0.171 | 0.194 | 0.083 | 0.037 | 0.069 | 0.079 |
Total Liabilities
| 303.762 | 286.236 | 319.357 | 318.223 | 213.097 | 256.61 | 235.009 | 204.637 | 175.452 | 175.947 | 154.266 | 128.371 | 100.34 | 117.846 | 108.374 | 96.803 | 111.027 | 165.791 | 90.181 | 37.695 | 35.47 | 25.969 | 30.49 | 26.697 | 20.199 | 4.672 | 6.833 | 8.007 | 4.848 | 1.648 | 1.542 | 1.529 | 1.444 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 93.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 454.975 | 462.497 | 446.415 | 442.098 | 437.714 | 433.372 | 428.689 | 424.314 | 420.19 | 416.171 | 310.364 | 304.214 | 298.782 | 294.414 | 282.392 | 253.392 | 229.491 | 171.647 | 168.912 | 111.188 | 109.079 | 107.343 | 105.783 | 104.376 | 98.293 | 96.662 | 36.477 | 35.498 | 24.087 | 23.565 | 23.19 | 22.841 | 22.5 |
Retained Earnings
| 93.717 | 92.447 | 85.368 | 66.976 | 70.241 | 72.908 | 67.466 | 63.225 | 59.526 | 57.948 | 48.197 | 45.544 | 43.731 | 43.572 | 43.765 | 46.197 | 37.362 | 31.934 | 23.552 | 29.119 | 24.772 | 31.601 | 26.602 | 15.755 | 12.063 | 10.281 | 9.401 | 6.802 | 2.604 | 2.232 | 1.565 | 0.576 | 0.179 |
Accumulated Other Comprehensive Income/Loss
| 485.106 | 421.844 | 359.738 | 430.085 | 296.295 | 349.596 | 302.116 | 237.392 | 172.007 | 195.197 | 200.669 | 142.242 | 77.095 | 118.83 | 97.446 | 69.846 | 162.98 | 217.261 | 152.067 | 139.367 | 81.975 | 38.482 | 58.731 | 0 | 0 | 0 | 35.97 | 34.479 | 22.981 | 22.458 | 22.114 | 21.759 | 21.501 |
Other Total Stockholders Equity
| -93.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 1,033.798 | 976.788 | 891.521 | 939.159 | 804.25 | 855.876 | 798.271 | 724.931 | 651.723 | 669.316 | 559.23 | 492 | 419.608 | 456.816 | 423.603 | 369.435 | 429.833 | 420.842 | 344.531 | 279.674 | 215.826 | 177.426 | 191.116 | 120.131 | 110.356 | 106.943 | 81.848 | 76.779 | 49.672 | 48.255 | 46.869 | 45.176 | 44.18 |
Total Equity
| 1,033.798 | 976.788 | 891.521 | 939.159 | 804.25 | 855.876 | 798.271 | 724.931 | 651.723 | 669.316 | 559.23 | 492 | 419.608 | 456.816 | 423.603 | 369.435 | 429.833 | 420.842 | 344.531 | 279.674 | 215.826 | 177.426 | 191.116 | 120.131 | 110.356 | 106.943 | 81.848 | 76.779 | 49.672 | 48.255 | 46.869 | 45.176 | 44.18 |
Total Liabilities & Shareholders Equity
| 1,337.56 | 1,263.024 | 1,210.878 | 1,257.382 | 1,017.347 | 1,112.486 | 1,033.28 | 929.568 | 827.175 | 845.263 | 713.496 | 620.371 | 519.948 | 574.662 | 531.977 | 466.238 | 540.86 | 586.633 | 434.712 | 317.369 | 251.296 | 203.395 | 221.606 | 146.828 | 130.555 | 111.615 | 88.681 | 84.786 | 54.52 | 49.903 | 48.411 | 46.705 | 45.624 |