D.P. Wires Limited
NSE:DPWIRES.NS
424.3 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,030.761 | 12,153.137 | 6,132.37 | 4,667.222 | 2,838.658 | 3,316.238 | 2,080.734 | 1,961.064 | 1,594.183 | 1,379.52 | 926.674 | 961.759 |
| Cost of Revenue
| 9,328.886 | 11,211.494 | 5,415.197 | 4,070.556 | 2,392.243 | 2,856.56 | 1,759.756 | 1,727.165 | 1,430.602 | 1,270.171 | 838.33 | 879.062 |
| Gross Profit
| 701.875 | 941.643 | 717.172 | 596.666 | 446.415 | 459.678 | 320.978 | 233.899 | 163.581 | 109.349 | 88.344 | 82.697 |
| Gross Profit Ratio
| 0.07 | 0.077 | 0.117 | 0.128 | 0.157 | 0.139 | 0.154 | 0.119 | 0.103 | 0.079 | 0.095 | 0.086 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 78.284 | 16.057 | 12.854 | 15.177 | 9.888 | 8.104 | 8.932 | 8.453 | 4.783 | 5.087 | 4.649 |
| Selling & Marketing Expenses
| 0 | 0.654 | 210.49 | 183.516 | 120.906 | 121.359 | 87.518 | 92.121 | 79.38 | 53.8 | 31.842 | 30.309 |
| SG&A
| 237.537 | 78.938 | 226.547 | 196.37 | 136.083 | 131.247 | 95.622 | 101.053 | 87.833 | 58.583 | 36.929 | 34.958 |
| Other Expenses
| 52.616 | 59.958 | 10.378 | 1.996 | 5.874 | 1.077 | 1.057 | -0.628 | 0.171 | 0.024 | 18.5 | 0.049 |
| Operating Expenses
| 237.537 | 428.215 | 333.109 | 284.784 | 220.136 | 350.356 | 159.51 | 140.705 | 114.559 | 80.702 | 55.429 | 51.851 |
| Operating Income
| 464.338 | 513.428 | 381.955 | 309.798 | 214.518 | 245.876 | 153.515 | 52.948 | 31.08 | 27.769 | 27.389 | 27.737 |
| Operating Income Ratio
| 0.046 | 0.042 | 0.062 | 0.066 | 0.076 | 0.074 | 0.074 | 0.027 | 0.019 | 0.02 | 0.03 | 0.029 |
| Total Other Income Expenses Net
| 23.226 | 39.829 | 6.11 | 14.29 | 8.126 | -3.006 | -4.192 | 17.347 | -2.447 | -6.657 | -10.472 | -11.194 |
| Income Before Tax
| 487.564 | 553.257 | 388.065 | 324.087 | 222.643 | 242.871 | 149.323 | 70.295 | 28.633 | 21.112 | 16.917 | 16.543 |
| Income Before Tax Ratio
| 0.049 | 0.046 | 0.063 | 0.069 | 0.078 | 0.073 | 0.072 | 0.036 | 0.018 | 0.015 | 0.018 | 0.017 |
| Income Tax Expense
| 124.403 | 143.116 | 97.533 | 83.31 | 55.741 | 69.064 | 51.062 | -20.317 | -6.776 | -4.375 | -4.462 | -2.116 |
| Net Income
| 363.16 | 410.142 | 290.532 | 240.777 | 166.903 | 173.807 | 98.261 | 49.979 | 21.857 | 16.737 | 12.455 | 14.427 |
| Net Income Ratio
| 0.036 | 0.034 | 0.047 | 0.052 | 0.059 | 0.052 | 0.047 | 0.025 | 0.014 | 0.012 | 0.013 | 0.015 |
| EPS
| 23.43 | 26.45 | 18.74 | 15.53 | 10.76 | 12.81 | 8.28 | 4.24 | 1.85 | 1.41 | 1.05 | 1.22 |
| EPS Diluted
| 23.43 | 26.45 | 18.74 | 15.53 | 10.76 | 12.81 | 8.28 | 4.24 | 1.85 | 1.41 | 1.05 | 1.22 |
| EBITDA
| 504.825 | 608.059 | 431.414 | 353.563 | 259.842 | 261.335 | 167.286 | 106.125 | 57.272 | 46.643 | 47.545 | 54.429 |
| EBITDA Ratio
| 0.05 | 0.05 | 0.07 | 0.076 | 0.092 | 0.079 | 0.08 | 0.054 | 0.036 | 0.034 | 0.051 | 0.057 |