D.P. Wires Limited
NSE:DPWIRES.NS
424.3 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,834.666 | 2,086.617 | 2,520.642 | 2,731.341 | 2,659.249 | 3,832.097 | 3,460.577 | 2,839.629 | 2,004.195 | 1,783.315 | 1,603.436 | 1,322.157 | 1,423.461 | 1,840.689 | 1,435.535 | 865.178 | 525.819 | 803.988 | 678.939 | 618.594 | 737.137 | 747.708 | 747.708 |
Cost of Revenue
| 1,693.918 | 1,904.45 | 2,403.013 | 2,552.719 | 2,411.598 | 3,530.281 | 3,235.12 | 2,638.581 | 1,806.612 | 1,593.613 | 1,399.828 | 1,169.65 | 1,274.396 | 1,610.911 | 1,246.965 | 754.722 | 457.958 | 476.679 | 545.432 | 535.275 | 642.826 | 636.149 | 636.149 |
Gross Profit
| 140.748 | 182.167 | 117.629 | 178.622 | 247.651 | 301.816 | 225.457 | 201.048 | 197.583 | 189.701 | 203.608 | 152.507 | 149.065 | 229.778 | 188.57 | 110.456 | 67.861 | 327.309 | 133.507 | 83.319 | 94.311 | 111.559 | 111.559 |
Gross Profit Ratio
| 0.077 | 0.087 | 0.047 | 0.065 | 0.093 | 0.079 | 0.065 | 0.071 | 0.099 | 0.106 | 0.127 | 0.115 | 0.105 | 0.125 | 0.131 | 0.128 | 0.129 | 0.407 | 0.197 | 0.135 | 0.128 | 0.149 | 0.149 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 487.571 | 0 | 0 | 0 | 22.437 | 0 | 0 | 0 | 88.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.654 | 0 | 0 | 0 | 3.154 | 0 | 0 | 0 | 1.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48.502 | 56.811 | 53.083 | 54.907 | 18.159 | 488.225 | 67.181 | 61.14 | 18.038 | 25.591 | 18.475 | 17.503 | 46.268 | 90.205 | 12.124 | 11.963 | 9.467 | 12.177 | 17.912 | 13.1 | 14.621 | 13.316 | 13.316 |
Other Expenses
| 6.418 | -23.799 | 28.222 | 33.541 | 14.652 | 0 | 17.678 | 11.106 | 5.534 | -4.337 | 6.084 | 5.671 | 0 | 114.691 | 11.672 | 8.756 | 4.122 | 0 | 0 | 0.883 | 1.012 | 0 | 0 |
Operating Expenses
| 48.502 | 56.811 | 53.083 | 84.268 | 100.481 | 148.093 | 95.035 | 88.914 | 96.173 | 101.573 | 90.884 | 72.094 | 46.268 | 114.691 | 83.627 | 52.688 | 33.778 | 283.569 | 46.424 | 45.69 | 52.007 | 44.5 | 44.5 |
Operating Income
| 92.246 | 125.356 | 64.546 | 127.894 | 147.17 | 213.68 | 129.521 | 123.241 | 101.409 | 86.02 | 112.724 | 80.413 | 102.797 | 109.972 | 116.615 | 66.523 | 38.208 | 64.059 | 70.526 | 38.513 | 43.315 | 60.703 | 60.703 |
Operating Income Ratio
| 0.05 | 0.06 | 0.026 | 0.047 | 0.055 | 0.056 | 0.037 | 0.043 | 0.051 | 0.048 | 0.07 | 0.061 | 0.072 | 0.06 | 0.081 | 0.077 | 0.073 | 0.08 | 0.104 | 0.062 | 0.059 | 0.081 | 0.081 |
Total Other Income Expenses Net
| 3.42 | 6.296 | 21.221 | -6.294 | 1.375 | -6.099 | -5.646 | -2.765 | -0.085 | 8.23 | -1.219 | -1.909 | 1.009 | 1.627 | -5.5 | -1.637 | -1.722 | 2.434 | 5.901 | -0.518 | -1.588 | 2.69 | 2.69 |
Income Before Tax
| 95.666 | 131.652 | 85.767 | 121.6 | 148.545 | 207.581 | 123.875 | 120.476 | 101.324 | 94.25 | 111.505 | 78.504 | 103.806 | 111.599 | 111.115 | 64.886 | 36.486 | 66.493 | 76.427 | 37.995 | 41.727 | 63.394 | 63.394 |
Income Before Tax Ratio
| 0.052 | 0.063 | 0.034 | 0.045 | 0.056 | 0.054 | 0.036 | 0.042 | 0.051 | 0.053 | 0.07 | 0.059 | 0.073 | 0.061 | 0.077 | 0.075 | 0.069 | 0.083 | 0.113 | 0.061 | 0.057 | 0.085 | 0.085 |
Income Tax Expense
| 23.787 | 33.413 | 22.551 | 30.995 | 37.444 | 56.935 | 30.792 | 30.177 | 25.212 | 24.367 | 27.2 | 18.782 | 27.185 | 28.559 | 35.417 | 10.715 | 8.62 | 16.626 | 17.024 | 11.566 | 10.525 | 18.871 | 18.871 |
Net Income
| 71.879 | 98.238 | 63.215 | 90.605 | 111.101 | 150.647 | 93.084 | 90.299 | 76.112 | 69.882 | 84.305 | 59.722 | 76.621 | 83.041 | 75.698 | 54.171 | 27.867 | 49.867 | 59.403 | 26.43 | 31.202 | 44.523 | 44.523 |
Net Income Ratio
| 0.039 | 0.047 | 0.025 | 0.033 | 0.042 | 0.039 | 0.027 | 0.032 | 0.038 | 0.039 | 0.053 | 0.045 | 0.054 | 0.045 | 0.053 | 0.063 | 0.053 | 0.062 | 0.087 | 0.043 | 0.042 | 0.06 | 0.06 |
EPS
| 4.64 | 6.34 | 4.08 | 5.84 | 7.16 | 9.72 | 6 | 6.66 | 5.61 | 5.15 | 6.21 | 4.4 | 4.94 | 5.36 | 5.58 | 3.99 | 2.05 | 3.21 | 3.83 | 1.95 | 2.3 | 2.87 | 2.87 |
EPS Diluted
| 4.64 | 6.34 | 4.08 | 5.84 | 7.16 | 9.72 | 6 | 6.66 | 5.61 | 5.15 | 6.21 | 4.4 | 4.94 | 5.36 | 5.58 | 3.99 | 2.05 | 3.21 | 3.83 | 1.95 | 2.3 | 2.87 | 2.87 |
EBITDA
| 101.584 | 136.186 | 74.54 | 137.97 | 171.408 | 223.923 | 138.388 | 131.061 | 114.685 | 103.437 | 125.207 | 91.739 | 108.073 | 117.492 | 122.138 | 71.038 | 42.894 | 68.948 | 74.462 | 42.196 | 46.648 | 64.131 | 64.131 |
EBITDA Ratio
| 0.055 | 0.065 | 0.03 | 0.051 | 0.064 | 0.058 | 0.04 | 0.046 | 0.057 | 0.058 | 0.078 | 0.069 | 0.076 | 0.064 | 0.085 | 0.082 | 0.082 | 0.086 | 0.11 | 0.068 | 0.063 | 0.086 | 0.086 |