DonkeyRepublic Holding A/S
CSE:DONKEY.CO
6.4 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 114.792 | 9.146 | 5.161 | 3.246 | 4.505 | 2.712 |
| Cost of Revenue
| 40.526 | 7.329 | 3.048 | 2.225 | 3.808 | 1.832 |
| Gross Profit
| 74.266 | 1.816 | 2.113 | 1.021 | 0.698 | 0.88 |
| Gross Profit Ratio
| 0.647 | 0.199 | 0.409 | 0.315 | 0.155 | 0.325 |
| Reseach & Development Expenses
| 5.735 | 3.104 | 3.171 | 2.994 | 2.171 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.243 | 31.836 | 15.262 | 2.532 | 1.878 | 0.944 |
| Other Expenses
| 0 | 7.235 | 5.18 | 4.228 | 3.233 | 1.916 |
| Operating Expenses
| 85.847 | 7.235 | 5.18 | 4.228 | 3.233 | 1.916 |
| Operating Income
| -11.581 | -5.419 | -3.067 | -3.207 | -2.535 | -1.035 |
| Operating Income Ratio
| -0.101 | -0.592 | -0.594 | -0.988 | -0.563 | -0.382 |
| Total Other Income Expenses Net
| -11.111 | -0.619 | -0.329 | -0.391 | -0.164 | -0.17 |
| Income Before Tax
| -22.692 | -6.037 | -3.396 | -3.598 | -2.699 | -1.205 |
| Income Before Tax Ratio
| -0.198 | -0.66 | -0.658 | -1.109 | -0.599 | -0.444 |
| Income Tax Expense
| 0.391 | -0.232 | -0.128 | -0.086 | -0.091 | -0.195 |
| Net Income
| -23.083 | -5.805 | -3.267 | -3.512 | -2.608 | -1.01 |
| Net Income Ratio
| -0.201 | -0.635 | -0.633 | -1.082 | -0.579 | -0.373 |
| EPS
| -1.26 | -0.38 | -0.28 | -0.23 | -0.17 | -0.068 |
| EPS Diluted
| -1.26 | -0.38 | -0.28 | -0.23 | -0.17 | -0.068 |
| EBITDA
| 8.827 | -3.149 | -1.484 | -1.494 | -1.173 | -0.063 |
| EBITDA Ratio
| 0.077 | -0.344 | -0.288 | -0.46 | -0.26 | -0.023 |