DonkeyRepublic Holding A/S
CSE:DONKEY.CO
6.4 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.227 | 4.227 | 4.663 | 4.657 | 3.428 | 3.428 | 3.361 | 3.362 | 11.704 |
| Cost of Revenue
| 1.457 | 1.457 | 1.615 | 1.612 | 1.467 | 1.467 | 2.159 | 2.159 | 11.009 |
| Gross Profit
| 2.77 | 2.77 | 3.049 | 3.045 | 1.96 | 1.96 | 1.203 | 1.203 | 0.695 |
| Gross Profit Ratio
| 0.655 | 0.655 | 0.654 | 0.654 | 0.572 | 0.572 | 0.358 | 0.358 | 0.059 |
| Reseach & Development Expenses
| 0 | 0 | 0.385 | 0.384 | 0 | 0 | 0.209 | 0.209 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.597 | 2.597 | 2.54 | 2.536 | 1.872 | 1.872 | 1.947 | 1.947 | 8.835 |
| Other Expenses
| 0.664 | 0.664 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.261 | 3.261 | 3.306 | 3.358 | 2.48 | 2.48 | 2.475 | 2.476 | 10.765 |
| Operating Income
| -0.491 | -0.491 | -0.257 | -0.174 | -0.519 | -0.519 | -1.286 | -1.286 | -10.07 |
| Operating Income Ratio
| -0.116 | -0.116 | -0.055 | -0.037 | -0.152 | -0.152 | -0.383 | -0.383 | -0.86 |
| Total Other Income Expenses Net
| -0.38 | -0.38 | -0.402 | -0.484 | -0.344 | -0.344 | -0.25 | -0.25 | -0.958 |
| Income Before Tax
| -0.871 | -0.871 | -0.659 | -0.658 | -0.863 | -0.863 | -1.536 | -1.536 | -11.028 |
| Income Before Tax Ratio
| -0.206 | -0.206 | -0.141 | -0.141 | -0.252 | -0.252 | -0.457 | -0.457 | -0.942 |
| Income Tax Expense
| 0.013 | 0.013 | 0.068 | 0.068 | 0.042 | 0.042 | 0.071 | 0.071 | 0.334 |
| Net Income
| -0.884 | -0.884 | -0.727 | -0.726 | -0.821 | -0.821 | -1.465 | -1.465 | -10.694 |
| Net Income Ratio
| -0.209 | -0.209 | -0.156 | -0.156 | -0.24 | -0.24 | -0.436 | -0.436 | -0.914 |
| EPS
| -0.04 | -0.04 | -0.04 | -0.04 | -0.047 | -0.047 | -0.095 | -0.095 | -0.69 |
| EPS Diluted
| -0.04 | -0.04 | -0.038 | -0.038 | -0.047 | -0.047 | -0.095 | -0.095 | -0.69 |
| EBITDA
| 0.19 | 0.19 | 0.01 | 0.009 | 0.108 | 0.108 | -0.934 | -0.934 | -8.051 |
| EBITDA Ratio
| 0.045 | 0.045 | 0.002 | 0.002 | 0.031 | 0.031 | -0.278 | -0.278 | -0.688 |