Donear Industries Limited
NSE:DONEAR.NS
113.05 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 87.841 | 159.053 | 71.472 | 49.054 | 67.519 | 85.283 | 116.173 | 95.281 | 65.663 | 105.288 | 120.599 | 38.262 | -36.433 | 43.541 | -14.312 | -31.581 | -60.346 | 18.015 | 60.616 | 27.091 | 13.785 | 22.274 | 51.439 | 54.984 | 13.144 | 27.414 | 47.412 | 52.53 | 4.695 | 1.447 | 41.65 | 26.188 | 21.54 | -12.405 | 28.486 | 20.955 | 19.264 | 1.572 | 25.52 | 10.7 | 39.557 | 24.465 | -2.656 | 14.38 | 1.076 | 16.369 | 7.097 | -11.78 | -5.652 | -3.983 | -3.983 | 0.277 | 0.277 | 0.277 | 0.277 | -59.722 | -59.722 | -59.722 | -59.722 | -49.406 | -49.406 | -49.406 | -49.406 | 40.642 | 40.642 | 40.642 | 40.642 | 53.728 | 53.728 | 53.728 | 53.728 |
| Depreciation & Amortization
| 0 | 0 | 31.014 | 29.691 | 28.185 | 24.193 | 23.616 | 22.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.891 | 22.891 | 22.891 | 22.891 | 0 | 23.9 | 23.9 | 23.9 | 0 | 29.404 | 29.404 | 29.404 | 0 | 35.248 | 35.248 | 35.248 | 0 | 51.11 | 51.11 | 51.11 | 63.881 | 63.881 | 63.881 | 63.881 | 54.516 | 54.516 | 54.516 | 54.516 | 57.773 | 57.773 | 57.773 | 57.773 | 62.698 | 62.698 | 62.698 | 62.698 | 77.974 | 77.974 | 77.974 | 77.974 | 89.871 | 89.871 | 89.871 | 89.871 | 50.034 | 50.034 | 50.034 | 50.034 | 16.513 | 16.513 | 16.513 | 16.513 | 8.847 | 8.847 | 8.847 | 8.847 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.816 | 88.816 | 88.816 | 88.816 | 0 | -39.052 | -39.052 | -39.052 | 0 | -155.201 | -155.201 | -155.201 | 0 | -26.791 | -26.791 | -26.791 | 0 | 52.255 | 52.255 | 52.255 | -47.284 | -47.284 | -47.284 | -47.284 | -51.109 | -51.109 | -51.109 | -51.109 | -69.15 | -69.15 | -69.15 | -69.15 | -113.825 | -113.825 | -113.825 | -113.825 | -76.802 | -76.802 | -76.802 | -76.802 | -54.74 | -54.74 | -54.74 | -54.74 | 17.875 | 17.875 | 17.875 | 17.875 | -10.473 | -10.473 | -10.473 | -10.473 | -53.408 | -53.408 | -53.408 | -53.408 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.176 | 32.176 | 32.176 | 32.176 | 0 | -19.764 | -19.764 | -19.764 | 0 | -89.026 | -89.026 | -89.026 | 0 | -13.038 | -13.038 | -13.038 | 0 | 2.286 | 2.286 | 2.286 | 3.16 | 3.16 | 3.16 | 3.16 | -48.278 | -48.278 | -48.278 | -48.278 | -45.487 | -45.487 | -45.487 | -45.487 | -53.336 | -53.336 | -53.336 | -53.336 | -80.373 | -80.373 | -80.373 | -80.373 | -46.323 | -46.323 | -46.323 | -46.323 | -25.975 | -25.975 | -25.975 | -25.975 | -31.255 | -31.255 | -31.255 | -31.255 | -13.154 | -13.154 | -13.154 | -13.154 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.64 | 56.64 | 56.64 | 56.64 | 0 | -19.288 | -19.288 | -19.288 | 0 | -66.175 | -66.175 | -66.175 | 0 | -13.753 | -13.753 | -13.753 | 0 | 49.969 | 49.969 | 49.969 | -50.444 | -50.444 | -50.444 | -50.444 | -2.831 | -2.831 | -2.831 | -2.831 | -23.663 | -23.663 | -23.663 | -23.663 | -60.489 | -60.489 | -60.489 | -60.489 | 3.571 | 3.571 | 3.571 | 3.571 | -8.418 | -8.418 | -8.418 | -8.418 | 43.85 | 43.85 | 43.85 | 43.85 | 20.782 | 20.782 | 20.782 | 20.782 | -40.254 | -40.254 | -40.254 | -40.254 |
| Other Non Cash Items
| -87.841 | -159.053 | -71.472 | -49.054 | -67.519 | -85.283 | -116.173 | -95.281 | -65.663 | -105.288 | -120.599 | -38.262 | 36.433 | -43.541 | 14.312 | 31.581 | 60.346 | -18.015 | -60.616 | -27.091 | -13.785 | -22.274 | -51.439 | -54.984 | -13.144 | -27.414 | -47.412 | -52.53 | -4.695 | -1.447 | -41.65 | -26.188 | -21.54 | 12.405 | -28.486 | -20.955 | -19.264 | -1.572 | -25.52 | -10.7 | -39.557 | -24.465 | 2.656 | -14.38 | -1.076 | -16.369 | -7.097 | 11.78 | 43.406 | 41.737 | 41.737 | 37.263 | 37.263 | 37.263 | 37.263 | 35.688 | 35.688 | 35.688 | 35.688 | 17.934 | 17.934 | 17.934 | 17.934 | 1.045 | 1.045 | 1.045 | 1.045 | -1.126 | -1.126 | -1.126 | -1.126 |
| Operating Cash Flow
| 0 | 0 | 62.028 | 59.382 | 56.37 | 48.386 | 47.232 | 45.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.316 | 209.316 | 209.316 | 209.316 | 0 | 85.946 | 85.946 | 85.946 | 0 | -31.276 | -31.276 | -31.276 | 0 | 85.805 | 85.805 | 85.805 | 0 | 198.332 | 198.332 | 198.332 | 100.885 | 100.885 | 100.885 | 100.885 | 76.805 | 76.805 | 76.805 | 76.805 | 39.952 | 39.952 | 39.952 | 39.952 | -13.373 | -13.373 | -13.373 | -13.373 | 38.711 | 38.711 | 38.711 | 38.711 | 11.097 | 11.097 | 11.097 | 11.097 | 36.437 | 36.437 | 36.437 | 36.437 | 47.726 | 47.726 | 47.726 | 47.726 | 8.04 | 8.04 | 8.04 | 8.04 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.725 | -47.725 | -47.725 | -47.725 | 0 | -9.08 | -9.08 | -9.08 | 0 | -14.795 | -14.795 | -14.795 | 0 | -27.958 | -27.958 | -27.958 | 0 | -17.885 | -17.885 | -17.885 | -32.847 | -32.847 | -32.847 | -32.847 | -37.249 | -37.249 | -37.249 | -37.249 | -46.454 | -46.454 | -46.454 | -46.454 | -36.733 | -36.733 | -36.733 | -36.733 | -41.841 | -41.841 | -41.841 | -41.841 | -51.25 | -51.25 | -51.25 | -51.25 | -62.709 | -62.709 | -62.709 | -62.709 | -201.871 | -201.871 | -201.871 | -201.871 | -164.408 | -164.408 | -164.408 | -164.408 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.286 | -20.286 | -20.286 | -20.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | -1.26 | -1.26 | -1.26 | -1.26 | -0.635 | -0.635 | -0.635 | -0.635 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.01 | 68.01 | 68.01 | 68.01 | 0 | 9.08 | 9.08 | 9.08 | 0 | 14.795 | 14.795 | 14.795 | 0 | 27.958 | 27.958 | 27.958 | 0 | 17.885 | 17.885 | 17.885 | 32.847 | 32.847 | 32.847 | 32.847 | 37.249 | 37.249 | 37.249 | 37.249 | 46.454 | 46.454 | 46.454 | 46.454 | 36.973 | 36.973 | 36.973 | 36.973 | 41.841 | 41.841 | 41.841 | 41.841 | 52.51 | 52.51 | 52.51 | 52.51 | 63.344 | 63.344 | 63.344 | 63.344 | 201.871 | 201.871 | 201.871 | 201.871 | 166.908 | 166.908 | 166.908 | 166.908 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.01 | -68.01 | -68.01 | -68.01 | 0 | -9.08 | -9.08 | -9.08 | 0 | -14.795 | -14.795 | -14.795 | 0 | -27.958 | -27.958 | -27.958 | 0 | -17.885 | -17.885 | -17.885 | -32.847 | -32.847 | -32.847 | -32.847 | -37.249 | -37.249 | -37.249 | -37.249 | -46.454 | -46.454 | -46.454 | -46.454 | -36.973 | -36.973 | -36.973 | -36.973 | -45.499 | -45.499 | -45.499 | -45.499 | -52.51 | -52.51 | -52.51 | -52.51 | -65.216 | -65.216 | -65.216 | -65.216 | -213.707 | -213.707 | -213.707 | -213.707 | -166.908 | -166.908 | -166.908 | -166.908 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.991 | -65.991 | -65.991 | 0 | -121.387 | -121.387 | -121.387 | -4.591 | -4.591 | -4.591 | -4.591 | -490.259 | -490.259 | -490.259 | -490.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.129 | -3.129 | -3.129 | -3.129 | 0 | -3.126 | -3.126 | -3.126 | 0 | -3.151 | -3.151 | -3.151 | 0 | -3.139 | -3.139 | -3.139 | 0 | -3.137 | -3.137 | -3.137 | -3.055 | -3.055 | -3.055 | -3.055 | -3.073 | -3.073 | -3.073 | -3.073 | -3.024 | -3.024 | -3.024 | -3.024 | -3.023 | -3.023 | -3.023 | -3.023 | -7.549 | -7.549 | -7.549 | -7.549 | -7.594 | -7.594 | -7.594 | -7.594 | -7.59 | -7.59 | -7.59 | -7.59 | -22.789 | -22.789 | -22.789 | -22.789 | -22.203 | -22.203 | -22.203 | -22.203 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.129 | 3.129 | 3.129 | 3.129 | 0 | 3.126 | 3.126 | 3.126 | 0 | 3.151 | 3.151 | 3.151 | 0 | 69.13 | 69.13 | 69.13 | 0 | 124.524 | 124.524 | 124.524 | 7.646 | 7.646 | 7.646 | 7.646 | 493.332 | 493.332 | 493.332 | 493.332 | 3.024 | 3.024 | 3.024 | 3.024 | 3.023 | 3.023 | 3.023 | 3.023 | 7.549 | 7.549 | 7.549 | 7.549 | 7.594 | 7.594 | 7.594 | 7.594 | 7.59 | 7.59 | 7.59 | 7.59 | 22.789 | 22.789 | 22.789 | 22.789 | 22.203 | 22.203 | 22.203 | 22.203 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.129 | -3.129 | -3.129 | -3.129 | 0 | -3.126 | -3.126 | -3.126 | 0 | -3.151 | -3.151 | -3.151 | 0 | -69.13 | -69.13 | -69.13 | 0 | -124.524 | -124.524 | -124.524 | -7.646 | -7.646 | -7.646 | -7.646 | -493.332 | -493.332 | -493.332 | -493.332 | -3.024 | -3.024 | -3.024 | -3.024 | -3.023 | -3.023 | -3.023 | -3.023 | -7.549 | -7.549 | -7.549 | -7.549 | -7.594 | -7.594 | -7.594 | -7.594 | -7.59 | -7.59 | -7.59 | -7.59 | -22.789 | -22.789 | -22.789 | -22.789 | -22.203 | -22.203 | -22.203 | -22.203 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.932 | 2.932 | 2.932 | 2.932 | 0 | 6.583 | 6.583 | 6.583 | 0 | 4.049 | 4.049 | 4.049 | 0 | -0.464 | -0.464 | -0.464 | 0 | -0.204 | -0.204 | -0.204 | -0.357 | -0.357 | -0.357 | -0.357 | 0.66 | 0.66 | 0.66 | 0.66 | -0.105 | -0.105 | -0.105 | -0.105 | 0.346 | 0.346 | 0.346 | 0.346 | 0.182 | 0.182 | 0.182 | 0.182 | -0.272 | -0.272 | -0.272 | -0.272 | -0.249 | -0.249 | -0.249 | -0.249 | -0.185 | -0.185 | -0.185 | -0.185 | -0.06 | -0.06 | -0.06 | -0.06 |
| Net Change In Cash
| 0 | 0 | 62.028 | 59.382 | 56.37 | 48.386 | 47.232 | 45.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.634 | -12.634 | -12.634 | -12.634 | 0 | 8.804 | 8.804 | 8.804 | 0 | 0.598 | 0.598 | 0.598 | 0 | -0.538 | -0.538 | -0.538 | 0 | -2.48 | -2.48 | -2.48 | -1.715 | -1.715 | -1.715 | -1.715 | 2.506 | 2.506 | 2.506 | 2.506 | -2.035 | -2.035 | -2.035 | -2.035 | 0.511 | 0.511 | 0.511 | 0.511 | 1.457 | 1.457 | 1.457 | 1.457 | 0.736 | 0.736 | 0.736 | 0.736 | -11.669 | -11.669 | -11.669 | -11.669 | -2.01 | -2.01 | -2.01 | -2.01 | 9.986 | 9.986 | 9.986 | 9.986 |
| Cash At End Of Period
| 0 | 0 | 191.259 | 129.231 | 222.345 | 165.975 | 165.104 | 117.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 1.589 | 1.589 | 1.589 | 0 | 14.171 | 14.171 | 14.171 | 0 | 5.367 | 5.367 | 5.367 | 0 | 4.769 | 4.769 | 4.769 | 0 | 5.307 | 5.307 | 5.307 | 7.787 | 7.787 | 7.787 | 7.787 | 9.502 | 9.502 | 9.502 | 9.502 | 7.323 | 7.323 | 7.323 | 7.323 | 8.027 | 8.027 | 8.027 | 8.027 | 9.888 | 9.888 | 9.888 | 9.888 | 8.431 | 8.431 | 8.431 | 8.431 | 7.617 | 7.617 | 7.617 | 7.617 | 19.285 | 19.285 | 19.285 | 19.285 | 21.295 | 21.295 | 21.295 | 21.295 |