Donear Industries Limited
NSE:DONEAR.NS
117.38 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,991.431 | 8,256.64 | 5,678.266 | 3,553.497 | 5,443.857 | 5,901.052 | 5,090.789 | 5,177.313 | 5,091.989 | 5,163.307 | 4,723.791 | 4,008.577 | 3,771.327 | 2,961.032 | 2,317.502 | 1,820.349 | 1,759.331 | 1,623.625 |
Cost of Revenue
| 5,094.711 | 4,409.804 | 3,611.833 | 2,383.715 | 3,428.8 | 3,719.289 | 3,087.709 | 2,574.949 | 3,282.511 | 2,709.866 | 2,492.884 | 1,955 | 1,753.762 | 1,416.718 | 1,181.513 | 1,027.279 | 1,021.33 | 892.312 |
Gross Profit
| 2,896.72 | 3,846.836 | 2,066.433 | 1,169.782 | 2,015.057 | 2,181.763 | 2,003.08 | 2,602.364 | 1,809.477 | 2,453.441 | 2,230.906 | 2,053.577 | 2,017.565 | 1,544.314 | 1,135.989 | 793.07 | 738.001 | 731.313 |
Gross Profit Ratio
| 0.362 | 0.466 | 0.364 | 0.329 | 0.37 | 0.37 | 0.393 | 0.503 | 0.355 | 0.475 | 0.472 | 0.512 | 0.535 | 0.522 | 0.49 | 0.436 | 0.419 | 0.45 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 967.36 | 66.999 | 49.52 | 38.686 | 48.557 | 54.995 | 40.199 | 25.133 | 38.688 | 498.702 | 42.98 | 43.556 | 0 | 0 | 0 | 0 | 0 | 484.463 |
Selling & Marketing Expenses
| 88.582 | 178.487 | 164.101 | 76.561 | 157.824 | 149.634 | 153.503 | 242.314 | 247.959 | 177.088 | 385.071 | 391.342 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,208.055 | 245.486 | 213.621 | 115.247 | 206.381 | 204.629 | 193.702 | 267.448 | 286.647 | 675.79 | 952.307 | 891.138 | 0 | 0 | 0 | 0 | 0 | 484.463 |
Other Expenses
| 88.095 | 101.583 | 56.894 | 3.099 | 0.14 | 1.183 | 2.505 | 3.241 | 0.446 | 8.107 | 14.789 | 4.294 | 1,806.335 | 1,399.296 | 1,251.732 | 907.64 | 565.535 | 29.86 |
Operating Expenses
| 2,208.055 | 3,184.501 | 1,672.372 | 1,085.292 | 1,615.695 | 1,664.538 | 1,532.221 | 2,251.865 | 1,444.108 | 2,160.788 | 1,944.186 | 1,850.973 | 1,806.335 | 1,399.296 | 1,251.732 | 907.64 | 565.535 | 514.323 |
Operating Income
| 688.665 | 683.076 | 385.143 | 75.403 | 385.252 | 517.225 | 470.859 | 350.5 | 365.369 | 292.653 | 286.72 | 202.604 | 211.23 | 145.018 | -115.743 | -114.57 | 172.466 | 216.991 |
Operating Income Ratio
| 0.086 | 0.083 | 0.068 | 0.021 | 0.071 | 0.088 | 0.092 | 0.068 | 0.072 | 0.057 | 0.061 | 0.051 | 0.056 | 0.049 | -0.05 | -0.063 | 0.098 | 0.134 |
Total Other Income Expenses Net
| -213.901 | -197.386 | -81.589 | -163.209 | -200.646 | -292.041 | -273.19 | -181.233 | -271.861 | -238.731 | -258.441 | -206.418 | -227.163 | -143.911 | -123.144 | -83.054 | -9.9 | -2.078 |
Income Before Tax
| 474.764 | 485.69 | 303.555 | -87.806 | 184.606 | 225.184 | 197.669 | 169.266 | 93.508 | 53.921 | 28.279 | -3.814 | -15.933 | 1.107 | -238.887 | -197.624 | 162.566 | 214.913 |
Income Before Tax Ratio
| 0.059 | 0.059 | 0.053 | -0.025 | 0.034 | 0.038 | 0.039 | 0.033 | 0.018 | 0.01 | 0.006 | -0.001 | -0.004 | 0 | -0.103 | -0.109 | 0.092 | 0.132 |
Income Tax Expense
| 127.63 | 123.29 | 75.838 | -25.108 | 65.099 | 83.343 | 65.618 | 60.499 | 37.208 | -23.427 | -8.981 | -9.849 | -16.439 | -34.39 | -56.946 | 27.382 | 11.241 | 3.184 |
Net Income
| 347.098 | 362.4 | 227.716 | -62.698 | 119.507 | 141.841 | 132.051 | 108.767 | 56.3 | 77.349 | 37.26 | 6.035 | 0.505 | 35.496 | -181.942 | -225.006 | 151.325 | 211.729 |
Net Income Ratio
| 0.043 | 0.044 | 0.04 | -0.018 | 0.022 | 0.024 | 0.026 | 0.021 | 0.011 | 0.015 | 0.008 | 0.002 | 0 | 0.012 | -0.079 | -0.124 | 0.086 | 0.13 |
EPS
| 6.67 | 6.97 | 4.38 | -1.21 | 2.3 | 2.73 | 2.54 | 1.75 | 1.08 | 1.49 | 0.72 | 0.12 | 0.01 | 0.68 | -3.5 | -4.33 | 2.91 | 4.07 |
EPS Diluted
| 6.67 | 6.97 | 4.38 | -1.21 | 2.3 | 2.73 | 2.54 | 1.75 | 1.08 | 1.49 | 0.72 | 0.12 | 0.01 | 0.68 | -3.5 | -4.33 | 2.91 | 4.07 |
EBITDA
| 809.092 | 856.53 | 469.627 | 89.533 | 449.2 | 564.165 | 508.691 | 500.927 | 592.574 | 589.711 | 257.63 | 398.583 | 462.022 | 456.912 | 243.742 | 85.564 | 238.517 | 252.379 |
EBITDA Ratio
| 0.101 | 0.104 | 0.083 | 0.025 | 0.083 | 0.096 | 0.1 | 0.097 | 0.116 | 0.114 | 0.055 | 0.099 | 0.123 | 0.154 | 0.105 | 0.047 | 0.136 | 0.155 |