![logo](/logos/DOID.JK.webp)
PT Delta Dunia Makmur Tbk
IDX:DOID.JK
492 (IDR) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,833.321 | 1,553.71 | 910.544 | 601.692 | 881.812 | 892.459 | 764.608 | 611.232 | 565.615 | 607.427 | 694.913 | 843.255 | 753.007 | 636.14 | 673.803 | 0.867 | 106.782 | 67.509 |
Cost of Revenue
| 1,586.869 | 1,349.951 | 775.685 | 549.694 | 739.166 | 676.821 | 539.464 | 447.356 | 439.78 | 484.759 | 582.382 | 740.246 | 632.431 | 487.633 | 515.65 | 0 | 104.815 | 66.5 |
Gross Profit
| 246.452 | 203.758 | 134.859 | 51.998 | 142.646 | 215.637 | 225.144 | 163.876 | 125.836 | 122.667 | 112.53 | 103.009 | 120.577 | 148.507 | 158.153 | 0.867 | 1.966 | 1.009 |
Gross Profit Ratio
| 0.134 | 0.131 | 0.148 | 0.086 | 0.162 | 0.242 | 0.294 | 0.268 | 0.222 | 0.202 | 0.162 | 0.122 | 0.16 | 0.233 | 0.235 | 1 | 0.018 | 0.015 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 40.496 | 21.93 | 11.545 | 16.483 | 15.149 | 10.919 | 8.781 | 8.159 | 1.158 | 0.293 | 0.658 | 0 | 7.385 | 4.446 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 30.115 | 29.268 | 18.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 94.519 | 70.611 | 51.198 | 29.897 | 16.483 | 15.149 | 10.919 | 8.781 | 8.159 | 1.158 | 0.293 | 0.658 | 0 | 7.385 | 4.446 | 0 | 0 | 0 |
Other Expenses
| 0 | 72.434 | 53.034 | 32.295 | 37.745 | -0.645 | -4.25 | -9.482 | -5.256 | 1.553 | 4.641 | 0.985 | -28.749 | -73.973 | -104.597 | -0.868 | -2.62 | -1.43 |
Operating Expenses
| 94.519 | 72.434 | 53.034 | 32.295 | 54.229 | 51.728 | 53.457 | 41.653 | 38.274 | 43.302 | 48.736 | 46.936 | 46.693 | 34.688 | 27.051 | -0.868 | -2.62 | -1.43 |
Operating Income
| 151.855 | 105.022 | 61.107 | 22.049 | 88.859 | 164 | 171.687 | 122.223 | 87.562 | 79.365 | 63.794 | 56.073 | 73.884 | 113.818 | 131.102 | -0 | -0.654 | -0.421 |
Operating Income Ratio
| 0.083 | 0.068 | 0.067 | 0.037 | 0.101 | 0.184 | 0.225 | 0.2 | 0.155 | 0.131 | 0.092 | 0.066 | 0.098 | 0.179 | 0.195 | -0 | -0.006 | -0.006 |
Total Other Income Expenses Net
| -91.476 | -90.902 | -75.538 | -46.091 | -53.539 | -57.941 | -84.984 | -61.513 | -93.35 | -51.146 | -91.981 | -73.771 | -79.795 | -110.324 | -65.111 | -1.204 | 1.701 | 0.878 |
Income Before Tax
| 60.379 | 40.423 | 8.018 | -24.362 | 34.878 | 107.902 | 86.703 | 60.71 | -5.789 | 27.103 | -28.187 | -17.699 | -4.447 | 3.494 | 65.991 | 0.549 | 1.047 | 0.457 |
Income Before Tax Ratio
| 0.033 | 0.026 | 0.009 | -0.04 | 0.04 | 0.121 | 0.113 | 0.099 | -0.01 | 0.045 | -0.041 | -0.021 | -0.006 | 0.005 | 0.098 | 0.633 | 0.01 | 0.007 |
Income Tax Expense
| 24.368 | 11.784 | 7.738 | -0.926 | 14.397 | 32.259 | 39.955 | 23.621 | 2.518 | 11.634 | 1.183 | -2.443 | 12.485 | 20.899 | 28.625 | 0.177 | 0.271 | 0.13 |
Net Income
| 36.01 | 28.639 | 0.281 | -23.436 | 20.481 | 75.643 | 46.747 | 37.089 | -8.307 | 15.47 | -29.37 | -15.256 | -16.933 | -17.405 | -16.987 | 0.368 | 0.96 | 0.405 |
Net Income Ratio
| 0.02 | 0.018 | 0 | -0.039 | 0.023 | 0.085 | 0.061 | 0.061 | -0.015 | 0.025 | -0.042 | -0.018 | -0.022 | -0.027 | -0.025 | 0.425 | 0.009 | 0.006 |
EPS
| 0.005 | 0.004 | 0 | -0.003 | 0.002 | 0.009 | 0.006 | 0.005 | -0.001 | 0.002 | -0.004 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | 0 | 0 |
EPS Diluted
| 0.005 | 0.004 | 0 | -0.003 | 0.002 | 0.009 | 0.006 | 0.004 | -0.001 | 0.002 | -0.004 | -0.002 | -0.002 | -0.003 | -0.003 | -0 | 0 | 0 |
EBITDA
| 146.736 | 108.9 | 58.353 | 24.611 | 92.023 | 161.756 | 162.245 | 97.573 | 30.166 | 65.829 | 14.98 | 29.728 | 47.883 | 65.851 | 133.126 | 0.426 | 1.966 | -0.421 |
EBITDA Ratio
| 0.08 | 0.069 | 0.069 | 0.04 | 0.103 | 0.178 | 0.212 | 0.164 | 0.072 | 0.124 | 0.037 | 0.048 | 0.063 | 0.104 | 0.198 | 1 | -0.006 | -0.006 |